3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年9月30日)

当連結会計年度

(2026年9月30日)

資産の部

 

 

流動資産

 

 

現金及び預金

5,339,373

2,330,203

売掛金

2,667,258

3,105,433

未収入金

187,847

162,049

未収消費税等

8,909

-

未収還付法人税等

370,834

85,718

債権流動化に係る調整勘定(資産)

-

658,225

その他

530,684

556,308

流動資産合計

9,104,908

6,897,938

固定資産

 

 

有形固定資産

 

 

建物及び構築物

373,024

433,826

減価償却累計額

△371,964

△433,140

建物及び構築物(純額)

1,060

686

工具、器具及び備品

813,294

842,521

減価償却累計額

△813,294

△842,521

工具、器具及び備品(純額)

0

0

有形固定資産合計

1,060

686

無形固定資産

 

 

ソフトウエア

79,216

61,625

無形固定資産合計

79,216

61,625

投資その他の資産

 

 

投資有価証券

17,170

15,135

長期前払費用

374

14

差入保証金

739,098

565,655

繰延税金資産

126,095

148,362

その他

47,917

95,625

投資その他の資産合計

930,656

824,793

固定資産合計

1,010,933

887,105

繰延資産

97,371

61,268

資産合計

10,213,213

7,846,312

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年9月30日)

当連結会計年度

(2026年9月30日)

負債の部

 

 

流動負債

 

 

買掛金

74,483

89,595

短期借入金

4,638,830

4,738,830

1年内償還予定の社債

100,000

100,000

未払法人税等

19,889

41,466

未払金

987,509

914,617

預り金

129,095

91,197

債権流動化に係る調整勘定(負債)

1,152,177

-

リース債務

120,241

109,955

賞与引当金

131,333

116,919

債務保証損失引当金

-

120,749

その他

536,726

526,716

流動負債合計

7,890,287

6,850,047

固定負債

 

 

長期借入金

150,220

142,490

社債

250,000

150,000

リース債務

456,658

294,653

債務保証損失引当金

94,484

-

退職給付に係る負債

388,274

371,211

資産除去債務

451,323

401,887

その他

82,402

81,513

固定負債合計

1,873,363

1,441,755

負債合計

9,763,650

8,291,803

純資産の部

 

 

株主資本

 

 

資本金

100,000

100,000

資本剰余金

1,995,348

1,995,348

利益剰余金

△1,267,599

△2,228,431

自己株式

△378,425

△312,563

株主資本合計

449,323

△445,646

その他の包括利益累計額

 

 

その他有価証券評価差額金

239

155

その他の包括利益累計額合計

239

155

純資産合計

449,562

△445,491

負債純資産合計

10,213,213

7,846,312

 

E0528087980株式会社アドバンスクリエイトAdvance Create Co.,Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-10-012026-09-30FY2026-09-302024-10-012025-09-302025-09-301falsefalsefalse879802024-10-012025-09-30tse-acedjpfr-87980:MediaAgencyReportableSegmentsMember879802024-10-012025-09-30tse-acedjpfr-87980:MediareppReportableSegmentsMember879802024-10-012025-09-30tse-acedjpfr-87980:ReinsuranceReportableSegmentsMember879802024-10-012025-09-30jpcrp_cor:ReconcilingItemsMember879802025-09-30jppfs_cor:SubscriptionRightsToSharesMember879802024-10-012025-09-30jppfs_cor:SubscriptionRightsToSharesMember879802024-09-30jppfs_cor:SubscriptionRightsToSharesMember879802025-10-012026-09-30jpcrp_cor:UnallocatedAmountsAndEliminationMember879802024-10-012025-09-30jpcrp_cor:UnallocatedAmountsAndEliminationMember879802025-10-012026-09-30jppfs_cor:ShareholdersEquityMember879802026-09-30jppfs_cor:ShareholdersEquityMember879802026-09-30jppfs_cor:CapitalStockMember879802026-09-30jppfs_cor:CapitalSurplusMember879802026-09-30jppfs_cor:RetainedEarningsMember879802026-09-30jppfs_cor:TreasuryStockMember879802026-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember879802026-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember879802025-10-012026-09-30jppfs_cor:CapitalStockMember879802025-10-012026-09-30jppfs_cor:CapitalSurplusMember879802025-09-30jppfs_cor:CapitalStockMember879802025-09-30jppfs_cor:CapitalSurplusMember879802025-09-30jppfs_cor:RetainedEarningsMember879802025-09-30jppfs_cor:TreasuryStockMember879802025-09-30jppfs_cor:ShareholdersEquityMember879802025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember879802025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember879802025-10-012026-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember879802025-10-012026-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember879802025-10-012026-09-30jppfs_cor:RetainedEarningsMember879802025-10-012026-09-30jppfs_cor:TreasuryStockMember879802026-09-30879802025-10-012026-09-30879802025-09-30879802024-10-012025-09-30879802026-11-13879802024-09-30879802026-09-30jpcrp_cor:ReportableSegmentsMember879802025-10-012026-09-30jpcrp_cor:ReportableSegmentsMember879802025-09-30jpcrp_cor:ReportableSegmentsMember879802024-10-012025-09-30jpcrp_cor:ReportableSegmentsMember879802026-09-30tse-acedjpfr-87980:InsuranceAgentReportableSegmentsMember879802026-09-30tse-acedjpfr-87980:ASPSegmentsReportableSegmentsMember879802026-09-30tse-acedjpfr-87980:MediaAgencyReportableSegmentsMember879802026-09-30tse-acedjpfr-87980:MediareppReportableSegmentsMember879802026-09-30tse-acedjpfr-87980:ReinsuranceReportableSegmentsMember879802026-09-30jpcrp_cor:ReconcilingItemsMember879802025-10-012026-09-30tse-acedjpfr-87980:InsuranceAgentReportableSegmentsMember879802025-10-012026-09-30tse-acedjpfr-87980:ASPSegmentsReportableSegmentsMember879802025-10-012026-09-30tse-acedjpfr-87980:MediaAgencyReportableSegmentsMember879802025-10-012026-09-30tse-acedjpfr-87980:MediareppReportableSegmentsMember879802025-10-012026-09-30tse-acedjpfr-87980:ReinsuranceReportableSegmentsMember879802025-10-012026-09-30jpcrp_cor:ReconcilingItemsMember879802025-09-30tse-acedjpfr-87980:InsuranceAgentReportableSegmentsMember879802025-09-30tse-acedjpfr-87980:ASPSegmentsReportableSegmentsMember879802025-09-30tse-acedjpfr-87980:MediaAgencyReportableSegmentsMember879802025-09-30tse-acedjpfr-87980:MediareppReportableSegmentsMember879802025-09-30tse-acedjpfr-87980:ReinsuranceReportableSegmentsMember879802025-09-30jpcrp_cor:ReconcilingItemsMember879802024-10-012025-09-30tse-acedjpfr-87980:InsuranceAgentReportableSegmentsMember879802024-10-012025-09-30tse-acedjpfr-87980:ASPSegmentsReportableSegmentsMember879802024-09-30jppfs_cor:CapitalStockMember879802024-09-30jppfs_cor:CapitalSurplusMember879802024-09-30jppfs_cor:TreasuryStockMember879802024-09-30jppfs_cor:ShareholdersEquityMember879802024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember879802024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember879802024-09-30jppfs_cor:RetainedEarningsMember879802024-10-012025-09-30jppfs_cor:RetainedEarningsMember879802024-10-012025-09-30jppfs_cor:CapitalStockMember879802024-10-012025-09-30jppfs_cor:CapitalSurplusMember879802024-10-012025-09-30jppfs_cor:TreasuryStockMember879802024-10-012025-09-30jppfs_cor:ShareholdersEquityMember879802024-10-012025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember879802024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberxbrli:pureiso4217:JPY