3.財務諸表及び主な注記

(1)貸借対照表

 

 

(単位:千円)

 

前事業年度

(2025年9月30日)

当事業年度

(2026年9月30日)

資産の部

 

 

流動資産

 

 

現金及び預金

1,308,170

1,402,516

売掛金

945,257

1,121,228

商品

1,714,607

1,863,739

未着商品

116,996

115,732

販売用不動産

97,520

75,095

貯蔵品

32,161

29,060

未収還付法人税等

124,966

-

前払費用

180,959

192,398

前渡金

64,924

79,196

その他

325,025

1,634

貸倒引当金

△55,156

-

流動資産合計

4,855,433

4,880,602

固定資産

 

 

有形固定資産

 

 

建物(純額)

1,621,059

1,707,691

土地

43,328

97,700

建設仮勘定

3,744

39,004

工具、器具及び備品(純額)

102,793

116,424

有形固定資産合計

1,770,925

1,960,819

無形固定資産

 

 

ソフトウエア

170,497

171,281

特許権

2,288

3,919

商標権

17,584

16,154

意匠権

6,292

7,116

その他

26,280

18,844

無形固定資産合計

222,943

217,317

投資その他の資産

 

 

投資有価証券

299,174

197,844

関係会社株式

28,871

27,965

長期前払費用

478,820

424,177

差入保証金

548,068

559,623

繰延税金資産

565,998

548,624

その他

20,334

35,247

貸倒引当金

-

△3,336

投資その他の資産合計

1,941,266

1,790,146

固定資産合計

3,935,135

3,968,283

資産合計

8,790,569

8,848,885

 

 

 

 

(単位:千円)

 

前事業年度

(2025年9月30日)

当事業年度

(2026年9月30日)

負債の部

 

 

流動負債

 

 

買掛金

1,037,162

1,107,096

前受金

325,079

468,288

短期借入金

2,300,000

1,500,000

1年内返済予定の長期借入金

272,524

366,971

未払金

399,859

475,420

未払費用

135,603

133,979

未払法人税等

5,952

102,095

未払消費税等

-

134,337

契約負債

21,526

20,523

賞与引当金

124,580

130,000

その他

23,446

25,871

流動負債合計

4,645,734

4,464,584

固定負債

 

 

長期借入金

562,671

616,665

資産除去債務

674,008

887,751

その他

4,410

4,160

固定負債合計

1,241,089

1,508,576

負債合計

5,886,824

5,973,161

純資産の部

 

 

株主資本

 

 

資本金

822,852

827,766

資本剰余金

772,852

777,766

利益剰余金

1,591,220

1,697,502

自己株式

△474,492

△674,478

株主資本合計

2,712,433

2,628,557

評価・換算差額等

 

 

その他有価証券評価差額金

-

454

評価・換算差額等合計

-

454

新株予約権

191,311

246,711

純資産合計

2,903,745

2,875,724

負債純資産合計

8,790,569

8,848,885

 

E2781531870株式会社ミラタップmiratap inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-10-012026-09-30FY2026-09-302024-10-012025-09-302025-09-301falsefalsefalse318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember318702025-10-012026-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember318702026-09-30jppfs_cor:NonConsolidatedMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMember318702025-09-30jppfs_cor:NonConsolidatedMember318702024-09-30jppfs_cor:NonConsolidatedMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMember318702025-10-012026-09-30318702026-11-13xbrli:pureiso4217:JPY