3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2025年9月30日) | 当事業年度 (2026年9月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,308,170 | 1,402,516 |
売掛金 | 945,257 | 1,121,228 |
商品 | 1,714,607 | 1,863,739 |
未着商品 | 116,996 | 115,732 |
販売用不動産 | 97,520 | 75,095 |
貯蔵品 | 32,161 | 29,060 |
未収還付法人税等 | 124,966 | - |
前払費用 | 180,959 | 192,398 |
前渡金 | 64,924 | 79,196 |
その他 | 325,025 | 1,634 |
貸倒引当金 | △55,156 | - |
流動資産合計 | 4,855,433 | 4,880,602 |
固定資産 | | |
有形固定資産 | | |
建物(純額) | 1,621,059 | 1,707,691 |
土地 | 43,328 | 97,700 |
建設仮勘定 | 3,744 | 39,004 |
工具、器具及び備品(純額) | 102,793 | 116,424 |
有形固定資産合計 | 1,770,925 | 1,960,819 |
無形固定資産 | | |
ソフトウエア | 170,497 | 171,281 |
特許権 | 2,288 | 3,919 |
商標権 | 17,584 | 16,154 |
意匠権 | 6,292 | 7,116 |
その他 | 26,280 | 18,844 |
無形固定資産合計 | 222,943 | 217,317 |
投資その他の資産 | | |
投資有価証券 | 299,174 | 197,844 |
関係会社株式 | 28,871 | 27,965 |
長期前払費用 | 478,820 | 424,177 |
差入保証金 | 548,068 | 559,623 |
繰延税金資産 | 565,998 | 548,624 |
その他 | 20,334 | 35,247 |
貸倒引当金 | - | △3,336 |
投資その他の資産合計 | 1,941,266 | 1,790,146 |
固定資産合計 | 3,935,135 | 3,968,283 |
資産合計 | 8,790,569 | 8,848,885 |
| | (単位:千円) |
| 前事業年度 (2025年9月30日) | 当事業年度 (2026年9月30日) |
負債の部 | | |
流動負債 | | |
買掛金 | 1,037,162 | 1,107,096 |
前受金 | 325,079 | 468,288 |
短期借入金 | 2,300,000 | 1,500,000 |
1年内返済予定の長期借入金 | 272,524 | 366,971 |
未払金 | 399,859 | 475,420 |
未払費用 | 135,603 | 133,979 |
未払法人税等 | 5,952 | 102,095 |
未払消費税等 | - | 134,337 |
契約負債 | 21,526 | 20,523 |
賞与引当金 | 124,580 | 130,000 |
その他 | 23,446 | 25,871 |
流動負債合計 | 4,645,734 | 4,464,584 |
固定負債 | | |
長期借入金 | 562,671 | 616,665 |
資産除去債務 | 674,008 | 887,751 |
その他 | 4,410 | 4,160 |
固定負債合計 | 1,241,089 | 1,508,576 |
負債合計 | 5,886,824 | 5,973,161 |
純資産の部 | | |
株主資本 | | |
資本金 | 822,852 | 827,766 |
資本剰余金 | 772,852 | 777,766 |
利益剰余金 | 1,591,220 | 1,697,502 |
自己株式 | △474,492 | △674,478 |
株主資本合計 | 2,712,433 | 2,628,557 |
評価・換算差額等 | | |
その他有価証券評価差額金 | - | 454 |
評価・換算差額等合計 | - | 454 |
新株予約権 | 191,311 | 246,711 |
純資産合計 | 2,903,745 | 2,875,724 |
負債純資産合計 | 8,790,569 | 8,848,885 |
E2781531870株式会社ミラタップmiratap inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-10-012026-09-30FY2026-09-302024-10-012025-09-302025-09-301falsefalsefalse318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember318702025-10-012026-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember318702025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember318702024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember318702026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember318702026-09-30jppfs_cor:NonConsolidatedMember318702025-10-012026-09-30jppfs_cor:NonConsolidatedMember318702025-09-30jppfs_cor:NonConsolidatedMember318702024-09-30jppfs_cor:NonConsolidatedMember318702024-10-012025-09-30jppfs_cor:NonConsolidatedMember318702025-10-012026-09-30318702026-11-13xbrli:pureiso4217:JPY