3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2025年9月30日) | 当連結会計年度 (2026年9月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,625,786 | 1,946,884 |
売掛金 | 462,190 | 415,632 |
契約資産 | 6,208 | - |
貯蔵品 | 513 | 125 |
その他 | 17,667 | 25,743 |
流動資産合計 | 2,112,365 | 2,388,385 |
固定資産 | | |
有形固定資産 | | |
建物 | 30,225 | 29,725 |
減価償却累計額 | △24,578 | △25,096 |
建物(純額) | 5,647 | 4,629 |
工具、器具及び備品 | 9,064 | 12,523 |
減価償却累計額 | △8,073 | △8,774 |
工具、器具及び備品(純額) | 990 | 3,748 |
有形固定資産合計 | 6,638 | 8,377 |
投資その他の資産 | | |
繰延税金資産 | 22,132 | 23,056 |
その他 | 49,968 | 46,804 |
投資その他の資産合計 | 72,100 | 69,861 |
固定資産合計 | 78,739 | 78,239 |
資産合計 | 2,191,105 | 2,466,625 |
負債の部 | | |
流動負債 | | |
買掛金 | 314,580 | 357,436 |
1年内返済予定の長期借入金 | 19,992 | 19,992 |
未払法人税等 | 71,460 | 60,415 |
契約負債 | 2,134 | 2,134 |
賞与引当金 | 25,109 | 33,552 |
その他 | 113,052 | 111,380 |
流動負債合計 | 546,329 | 584,911 |
固定負債 | | |
長期借入金 | 80,008 | 60,016 |
資産除去債務 | 6,300 | 6,300 |
その他 | 2,014 | 2,352 |
固定負債合計 | 88,322 | 68,668 |
負債合計 | 634,651 | 653,579 |
純資産の部 | | |
株主資本 | | |
資本金 | 478,170 | 481,667 |
資本剰余金 | 458,170 | 462,488 |
利益剰余金 | 596,314 | 839,052 |
自己株式 | △18,681 | △17,032 |
株主資本合計 | 1,513,972 | 1,766,174 |
新株予約権 | 17,089 | 21,143 |
非支配株主持分 | 25,390 | 25,727 |
純資産合計 | 1,556,453 | 1,813,045 |
負債純資産合計 | 2,191,105 | 2,466,625 |
E3515770720株式会社インティメート・マージャーIntimate Merger, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-10-012026-09-30FY2026-09-302024-10-012025-09-302025-09-301falsefalsefalse707202026-09-30jppfs_cor:NonControllingInterestsMember707202026-09-30jppfs_cor:ShareholdersEquityMember707202026-09-30jppfs_cor:TreasuryStockMember707202026-09-30jppfs_cor:RetainedEarningsMember707202026-09-30jppfs_cor:CapitalSurplusMember707202026-09-30jppfs_cor:CapitalStockMember707202025-10-012026-09-30jppfs_cor:NonControllingInterestsMember707202025-10-012026-09-30jppfs_cor:ShareholdersEquityMember707202025-10-012026-09-30jppfs_cor:TreasuryStockMember707202025-10-012026-09-30jppfs_cor:RetainedEarningsMember707202025-10-012026-09-30jppfs_cor:CapitalSurplusMember707202025-10-012026-09-30jppfs_cor:CapitalStockMember707202025-09-30jppfs_cor:NonControllingInterestsMember707202025-09-30jppfs_cor:ShareholdersEquityMember707202025-09-30jppfs_cor:TreasuryStockMember707202025-09-30jppfs_cor:RetainedEarningsMember707202025-09-30jppfs_cor:CapitalSurplusMember707202025-09-30jppfs_cor:CapitalStockMember707202024-10-012025-09-30jppfs_cor:CapitalStockMember707202024-10-012025-09-30jppfs_cor:CapitalSurplusMember707202024-10-012025-09-30jppfs_cor:RetainedEarningsMember707202024-10-012025-09-30jppfs_cor:ShareholdersEquityMember707202024-10-012025-09-30jppfs_cor:NonControllingInterestsMember707202024-09-30jppfs_cor:CapitalSurplusMember707202024-09-30jppfs_cor:RetainedEarningsMember707202024-09-30jppfs_cor:ShareholdersEquityMember707202024-09-30jppfs_cor:NonControllingInterestsMember707202024-09-30jppfs_cor:CapitalStockMember707202026-09-30707202025-10-012026-09-30707202025-09-30707202024-10-012025-09-30707202024-09-30707202026-11-13707202024-09-30jppfs_cor:TreasuryStockMember707202024-10-012025-09-30jppfs_cor:TreasuryStockMember707202026-09-30jppfs_cor:SubscriptionRightsToSharesMember707202025-10-012026-09-30jppfs_cor:SubscriptionRightsToSharesMember707202025-09-30jppfs_cor:SubscriptionRightsToSharesMember707202024-09-30jppfs_cor:SubscriptionRightsToSharesMember707202024-10-012025-09-30jppfs_cor:SubscriptionRightsToSharesMemberiso4217:JPYxbrli:pure