2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2025年12月31日)

 

当第3四半期連結会計期間

(2026年9月30日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

4,121,331

 

4,128,862

営業債権及びその他の債権

3,707,689

 

3,740,743

棚卸資産

325,793

 

154,250

その他の金融資産

3,000

 

-

その他の流動資産

306,285

 

384,303

流動資産合計

8,464,097

 

8,408,158

 

 

 

 

非流動資産

 

 

 

有形固定資産

914,485

 

1,828,857

のれん

11,167,691

 

11,167,691

無形資産

18,561,141

 

19,932,430

持分法で会計処理されている投資

0

 

-

その他の金融資産

901,490

 

747,910

その他の非流動資産

141,129

 

145,947

繰延税金資産

1,274,548

 

1,268,403

非流動資産合計

32,960,485

 

35,091,239

資産合計

41,424,583

 

43,499,397

 

 

 

 

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

2,707,875

 

2,468,337

契約負債

8,389,084

 

8,972,570

短期有利子負債

3,073,687

 

3,579,625

未払法人所得税

247,327

 

628,073

その他の流動負債

926,176

 

517,386

流動負債合計

15,344,149

 

16,165,991

 

 

 

 

非流動負債

 

 

 

長期有利子負債

1,383,871

 

1,858,061

退職給付に係る負債

231,517

 

230,411

引当金

137,090

 

137,158

その他の非流動負債

35,116

 

31,458

非流動負債合計

1,787,593

 

2,257,088

負債合計

17,131,742

 

18,423,080

 

 

 

 

資本

 

 

 

資本金

7,147,905

 

7,147,905

資本剰余金

7,615,311

 

7,733,601

自己株式

△2,687,824

 

△2,549,526

利益剰余金

11,297,136

 

11,783,998

その他の資本の構成要素

898,625

 

966,098

親会社の所有者に帰属する持分合計

24,271,153

 

25,082,076

非支配持分

21,688

 

△5,758

資本合計

24,292,841

 

25,076,317

負債及び資本合計

41,424,583

 

43,499,397

 

E2736136730株式会社ブロードリーフBroadleaf Co.,Ltd.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2026-01-012026-09-30Q32026-12-312025-01-012025-09-302025-12-311falsefalsefalse367302026-09-30jpigp_cor:NonControllingInterestsIFRSMember367302026-09-30tse-qcediffr-36730:RestrictedStockIFRSMember367302026-01-012026-09-30jpigp_cor:NonControllingInterestsIFRSMember367302026-01-012026-09-30tse-qcediffr-36730:RestrictedStockIFRSMember367302025-12-31jpigp_cor:NonControllingInterestsIFRSMember367302025-12-31tse-qcediffr-36730:RestrictedStockIFRSMember367302026-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302026-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302026-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302026-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302026-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302026-09-30jpigp_cor:RetainedEarningsIFRSMember367302026-09-30jpigp_cor:TreasurySharesIFRSMember367302026-09-30jpigp_cor:CapitalSurplusIFRSMember367302026-09-30jpigp_cor:ShareCapitalIFRSMember367302026-01-012026-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302026-01-012026-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302026-01-012026-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302026-01-012026-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302026-01-012026-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302026-01-012026-09-30jpigp_cor:RetainedEarningsIFRSMember367302026-01-012026-09-30jpigp_cor:TreasurySharesIFRSMember367302026-01-012026-09-30jpigp_cor:CapitalSurplusIFRSMember367302026-01-012026-09-30jpigp_cor:ShareCapitalIFRSMember367302025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302025-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302025-12-31jpigp_cor:RetainedEarningsIFRSMember367302025-12-31jpigp_cor:TreasurySharesIFRSMember367302025-12-31jpigp_cor:CapitalSurplusIFRSMember367302025-12-31jpigp_cor:ShareCapitalIFRSMember367302025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302025-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302025-09-30jpigp_cor:RetainedEarningsIFRSMember367302025-09-30jpigp_cor:TreasurySharesIFRSMember367302025-09-30jpigp_cor:CapitalSurplusIFRSMember367302025-09-30jpigp_cor:ShareCapitalIFRSMember367302025-01-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302025-01-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember367302025-01-012025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302025-01-012025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302025-01-012025-09-30jpigp_cor:ShareAcquisitionRightsIFRSMember367302025-01-012025-09-30jpigp_cor:RetainedEarningsIFRSMember367302025-01-012025-09-30jpigp_cor:TreasurySharesIFRSMember367302025-01-012025-09-30jpigp_cor:CapitalSurplusIFRSMember367302025-01-012025-09-30jpigp_cor:ShareCapitalIFRSMember367302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-12-31jpigp_cor:RetainedEarningsIFRSMember367302024-12-31jpigp_cor:TreasurySharesIFRSMember367302024-12-31jpigp_cor:CapitalSurplusIFRSMember367302024-12-31jpigp_cor:ShareCapitalIFRSMember367302025-09-30tse-qcediffr-36730:RestrictedStockIFRSMember367302025-09-30jpigp_cor:NonControllingInterestsIFRSMember367302024-12-31tse-qcediffr-36730:RestrictedStockIFRSMember367302024-12-31jpigp_cor:NonControllingInterestsIFRSMember367302025-01-012025-09-30tse-qcediffr-36730:RestrictedStockIFRSMember367302025-01-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember367302026-01-012026-09-30367302026-11-11367302026-09-30367302025-09-30367302025-01-012025-09-30367302025-12-31367302024-12-31iso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure