2.要約中間連結財務諸表及び主な注記

(1)要約中間連結財政状態計算書

 

 

 

 

 

(単位:千円)

 

移行日

(2025年4月1日)

 

前連結会計年度

(2026年3月31日)

 

当中間連結会計期間

(2026年9月30日)

資産

 

 

 

 

 

流動資産

 

 

 

 

 

現金及び現金同等物

4,105,900

 

5,489,216

 

3,637,790

営業債権及びその他の債権

1,202,505

 

1,138,195

 

1,024,570

棚卸資産

84,880

 

56,521

 

48,962

その他の金融資産

3,279,421

 

2,300,180

 

2,400,000

その他の流動資産

591,947

 

688,609

 

413,616

流動資産合計

9,264,655

 

9,672,724

 

7,524,939

非流動資産

 

 

 

 

 

有形固定資産

656,364

 

992,377

 

1,012,309

使用権資産

447,623

 

259,542

 

190,718

のれん

-

 

-

 

1,587,562

無形資産

870,704

 

1,051,146

 

1,686,330

その他の金融資産

4,028,786

 

4,076,867

 

4,020,583

繰延税金資産

248,528

 

10,010

 

65,952

その他の非流動資産

812,489

 

790,654

 

796,881

非流動資産合計

7,064,497

 

7,180,599

 

9,360,338

資産合計

16,329,152

 

16,853,323

 

16,885,278

 

 

 

 

 

 

 

(単位:千円)

 

移行日

(2025年4月1日)

 

前連結会計年度

(2026年3月31日)

 

当中間連結会計期間

(2026年9月30日)

負債及び資本

 

 

 

 

 

負債

 

 

 

 

 

流動負債

 

 

 

 

 

営業債務及びその他の債務

350,820

 

269,332

 

346,161

契約負債

1,043,807

 

987,987

 

1,630,251

借入金

710,480

 

380,000

 

505,000

リース負債

204,800

 

211,090

 

161,690

未払法人所得税

219,745

 

451,473

 

239,808

その他の金融負債

4,106

 

6,027

 

8,135

その他の流動負債

331,238

 

347,039

 

520,106

流動負債合計

2,864,998

 

2,652,951

 

3,411,153

非流動負債

 

 

 

 

 

借入金

1,060,700

 

195,000

 

500,000

リース負債

225,128

 

36,910

 

11,734

繰延税金負債

-

 

-

 

162,105

その他の非流動負債

90,702

 

147,081

 

156,962

非流動負債合計

1,376,531

 

378,992

 

830,803

負債合計

4,241,530

 

3,031,943

 

4,241,957

資本

 

 

 

 

 

資本金

6,930,315

 

6,930,315

 

6,930,315

資本剰余金

5,640,856

 

5,653,569

 

5,629,272

利益剰余金

1,975,210

 

3,313,900

 

3,318,490

自己株式

△2,651,458

 

△2,594,485

 

△3,631,854

その他の資本の構成要素

192,698

 

518,079

 

397,096

親会社の所有者に帰属する持分合計

12,087,622

 

13,821,379

 

12,643,321

資本合計

12,087,622

 

13,821,379

 

12,643,321

負債及び資本合計

16,329,152

 

16,853,323

 

16,885,278

 

E0549637730株式会社アドバンスト・メディアAdvanced Media, Inc.四半期第7号参考様式 [IFRS](連結)(一般2Q)IFRStrueCTE2026-04-012026-09-30HY2027-03-312025-04-012025-09-302026-03-311falsefalsefalse377302025-03-31jpigp_cor:ShareCapitalIFRSMember377302025-03-31jpigp_cor:CapitalSurplusIFRSMember377302025-03-31jpigp_cor:RetainedEarningsIFRSMember377302025-03-31jpigp_cor:TreasurySharesIFRSMember377302025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember377302025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember377302026-04-012026-09-30jpigp_cor:RetainedEarningsIFRSMember377302026-04-012026-09-30jpigp_cor:TreasurySharesIFRSMember377302026-04-012026-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember377302026-04-012026-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember377302026-04-012026-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember377302026-09-30jpigp_cor:ShareCapitalIFRSMember377302026-09-30jpigp_cor:CapitalSurplusIFRSMember377302026-09-30jpigp_cor:RetainedEarningsIFRSMember377302026-09-30jpigp_cor:TreasurySharesIFRSMember377302026-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember377302026-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember377302026-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember377302026-03-31jpigp_cor:CapitalSurplusIFRSMember377302026-03-31jpigp_cor:RetainedEarningsIFRSMember377302026-03-31jpigp_cor:TreasurySharesIFRSMember377302026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember377302026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember377302026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember377302025-04-012025-09-30jpigp_cor:ShareCapitalIFRSMember377302025-04-012025-09-30jpigp_cor:CapitalSurplusIFRSMember377302025-04-012025-09-30jpigp_cor:RetainedEarningsIFRSMember377302025-04-012025-09-30jpigp_cor:TreasurySharesIFRSMember377302025-04-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember377302025-04-012025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember377302025-04-012025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember377302025-09-30jpigp_cor:ShareCapitalIFRSMember377302025-09-30jpigp_cor:CapitalSurplusIFRSMember377302025-09-30jpigp_cor:RetainedEarningsIFRSMember377302025-09-30jpigp_cor:TreasurySharesIFRSMember377302025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember377302025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember377302025-09-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember377302026-04-012026-09-30jpigp_cor:ShareCapitalIFRSMember377302026-04-012026-09-30jpigp_cor:CapitalSurplusIFRSMember377302025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember377302026-03-31jpigp_cor:ShareCapitalIFRSMember377302025-04-012025-09-30jpcrp_cor:ReportableSegmentsMember377302025-04-012025-09-30jpcrp_cor:ReconcilingItemsMember377302026-04-012026-09-30jpcrp_cor:ReportableSegmentsMember377302026-04-012026-09-30jpcrp_cor:ReconcilingItemsMember377302025-03-31377302026-03-31377302025-04-012025-09-30377302025-09-30377302026-04-012026-09-30377302026-09-30377302026-11-11377302025-04-012025-09-30tse-scediffr-37730:AISHPlatformBusinessReportableSegmentMember377302026-04-012026-09-30tse-scediffr-37730:AISHPlatformBusinessReportableSegmentMember377302025-04-012025-09-30tse-scediffr-37730:AISHServicesBusinessReportableSegmentMember377302026-04-012026-09-30tse-scediffr-37730:AISHServicesBusinessReportableSegmentMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY