3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:百万円)

 

前連結会計年度

(2025年9月30日)

当連結会計年度

(2026年9月30日)

資産の部

 

 

流動資産

 

 

現金及び預金

11,297

8,286

受取手形及び売掛金

10,070

15,707

商品及び製品

19,141

39,220

原材料及び貯蔵品

1,122

2,285

前払費用

910

1,651

その他

2,302

3,594

貸倒引当金

△42

△52

流動資産合計

44,804

70,694

固定資産

 

 

有形固定資産

 

 

建物及び構築物

2,309

5,730

減価償却累計額

△866

△1,507

建物及び構築物(純額)

1,443

4,223

機械装置及び運搬具

78

260

減価償却累計額

△55

△108

機械装置及び運搬具(純額)

22

152

工具、器具及び備品

9,083

12,642

減価償却累計額

△5,680

△8,409

工具、器具及び備品(純額)

3,403

4,232

土地

9,070

9,519

建設仮勘定

6,256

11,841

その他

-

376

減価償却累計額

-

△19

その他(純額)

-

356

有形固定資産合計

20,195

30,326

無形固定資産

 

 

のれん

35

1,403

ソフトウエア

704

2,260

その他

2,085

1,236

無形固定資産合計

2,825

4,899

投資その他の資産

 

 

投資有価証券

3,662

2,423

繰延税金資産

2,699

2,976

その他

1,100

1,598

貸倒引当金

△87

△35

投資その他の資産合計

7,374

6,963

固定資産合計

30,395

42,189

資産合計

75,199

112,884

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年9月30日)

当連結会計年度

(2026年9月30日)

負債の部

 

 

流動負債

 

 

支払手形及び買掛金

3,909

6,818

短期借入金

-

10,789

未払金

4,811

5,994

未払法人税等

1,527

4,459

賞与引当金

859

1,158

製品保証引当金

1,022

1,585

株主優待引当金

278

293

子会社清算損失引当金

950

-

その他

6,368

6,654

流動負債合計

19,728

37,753

固定負債

 

 

長期借入金

3,714

11,986

その他

758

1,271

固定負債合計

4,472

13,257

負債合計

24,200

51,011

純資産の部

 

 

株主資本

 

 

資本金

16,796

16,868

資本剰余金

15,805

15,893

利益剰余金

19,947

30,100

自己株式

△1,335

△1,328

株主資本合計

51,214

61,534

その他の包括利益累計額

 

 

その他有価証券評価差額金

532

110

為替換算調整勘定

△752

222

その他の包括利益累計額合計

△219

333

新株予約権

0

3

非支配株主持分

3

2

純資産合計

50,999

61,873

負債純資産合計

75,199

112,884

 

E3405478060株式会社MTGMTG Co.,Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-10-012026-09-30FY2026-09-302024-10-012025-09-302025-09-301falsefalsefalse780602026-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember780602026-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember780602026-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember780602026-09-30jppfs_cor:ShareholdersEquityMember780602026-09-30jppfs_cor:TreasuryStockMember780602026-09-30jppfs_cor:RetainedEarningsMember780602026-09-30jppfs_cor:CapitalSurplusMember780602026-09-30jppfs_cor:CapitalStockMember780602025-10-012026-09-30jppfs_cor:SubscriptionRightsToSharesMember780602025-10-012026-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember780602025-10-012026-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember780602025-10-012026-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember780602025-10-012026-09-30jppfs_cor:ShareholdersEquityMember780602025-10-012026-09-30jppfs_cor:TreasuryStockMember780602025-10-012026-09-30jppfs_cor:RetainedEarningsMember780602025-10-012026-09-30jppfs_cor:CapitalSurplusMember780602025-10-012026-09-30jppfs_cor:CapitalStockMember780602025-09-30jppfs_cor:SubscriptionRightsToSharesMember780602025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember780602025-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember780602024-10-012025-09-30jppfs_cor:TreasuryStockMember780602024-10-012025-09-30jppfs_cor:RetainedEarningsMember780602024-10-012025-09-30jppfs_cor:CapitalSurplusMember780602024-10-012025-09-30jppfs_cor:CapitalStockMember780602024-09-30jppfs_cor:SubscriptionRightsToSharesMember780602024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember780602024-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember780602025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember780602025-09-30jppfs_cor:ShareholdersEquityMember780602025-09-30jppfs_cor:TreasuryStockMember780602025-09-30jppfs_cor:RetainedEarningsMember780602025-09-30jppfs_cor:CapitalSurplusMember780602025-09-30jppfs_cor:CapitalStockMember780602024-10-012025-09-30jppfs_cor:SubscriptionRightsToSharesMember780602024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember780602024-10-012025-09-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember780602024-10-012025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember780602024-10-012025-09-30jppfs_cor:ShareholdersEquityMember780602026-09-30jppfs_cor:NonControllingInterestsMember780602025-10-012026-09-30jppfs_cor:NonControllingInterestsMember780602025-09-30jppfs_cor:NonControllingInterestsMember780602024-10-012025-09-30jppfs_cor:NonControllingInterestsMember780602024-09-30jppfs_cor:NonControllingInterestsMember780602024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember780602024-09-30jppfs_cor:ShareholdersEquityMember780602024-09-30jppfs_cor:TreasuryStockMember780602024-09-30jppfs_cor:RetainedEarningsMember780602024-09-30jppfs_cor:CapitalSurplusMember780602024-09-30jppfs_cor:CapitalStockMember780602026-11-11780602026-09-30780602025-10-012026-09-30780602025-09-30780602024-10-012025-09-30780602024-09-30780602025-10-012026-09-30jpcrp_cor:ReportableSegmentsMember780602025-10-012026-09-30jpcrp_cor:OtherReportableSegmentsMember780602024-10-012025-09-30jpcrp_cor:ReportableSegmentsMember780602024-10-012025-09-30jpcrp_cor:OtherReportableSegmentsMember780602025-10-012026-09-30tse-acedjpfr-78060:DirectMarketingBusinessReportableSegmentsMember780602025-10-012026-09-30tse-acedjpfr-78060:BrandStoreBusinessReportableSegmentsMember780602025-10-012026-09-30tse-acedjpfr-78060:RetailStoreBusinessReportableSegmentsMember780602024-10-012025-09-30tse-acedjpfr-78060:DirectMarketingBusinessReportableSegmentsMember780602024-10-012025-09-30tse-acedjpfr-78060:BrandStoreBusinessReportableSegmentsMember780602024-10-012025-09-30tse-acedjpfr-78060:RetailStoreBusinessReportableSegmentsMember780602025-10-012026-09-30jpcrp_cor:ReconcilingItemsMember780602024-10-012025-09-30jpcrp_cor:ReconcilingItemsMember780602026-09-30jppfs_cor:SubscriptionRightsToSharesMemberxbrli:pureiso4217:JPY