2.要約中間連結財務諸表及び主な注記

(1)要約中間連結財政状態計算書

 

 

前連結会計年度

(2026年3月31日)

 

当中間連結会計期間

(2026年9月30日)

 

 

百万円

 

百万円

資産

 

 

 

 

流動資産

 

 

 

 

現金及び現金同等物

 

74,473

 

78,324

営業債権及びその他の債権

 

52,778

 

48,629

その他の金融資産

 

6,514

 

15,020

棚卸資産

 

40,984

 

42,099

その他の流動資産

 

4,394

 

4,787

流動資産合計

 

179,144

 

188,860

非流動資産

 

 

 

 

有形固定資産

 

106,476

 

103,010

のれん及び無形資産

 

8,906

 

9,330

持分法で会計処理されている投資

 

4,175

 

3,339

資本性金融商品に対する投資

 

4,965

 

7,877

その他の金融資産

 

593

 

468

繰延税金資産

 

13,598

 

14,724

退職給付に係る資産

 

1,580

 

1,603

その他の非流動資産

 

665

 

593

非流動資産合計

 

140,959

 

140,944

資産合計

 

320,103

 

329,803

 

 

 

 

前連結会計年度

(2026年3月31日)

 

当中間連結会計期間

(2026年9月30日)

 

 

百万円

 

百万円

負債及び資本

 

 

 

 

負債

 

 

 

 

流動負債

 

 

 

 

社債及び借入金

 

23,101

 

12,578

営業債務及びその他の債務

 

35,271

 

35,679

その他の金融負債

 

795

 

900

未払法人所得税

 

2,547

 

2,645

短期従業員給付

 

2,760

 

2,829

引当金

 

1,868

 

1,870

その他の流動負債

 

2,528

 

2,256

流動負債合計

 

68,870

 

58,757

非流動負債

 

 

 

 

社債及び借入金

 

31,457

 

59,661

その他の金融負債

 

1,951

 

1,882

退職給付に係る負債

 

6,816

 

6,883

繰延税金負債

 

22

 

6

その他の非流動負債

 

2,715

 

2,643

非流動負債合計

 

42,961

 

71,075

負債合計

 

111,830

 

129,832

資本

 

 

 

 

資本金

 

8,284

 

8,284

資本剰余金

 

6,428

 

7,777

自己株式

 

△44,200

 

△49,541

その他の資本の構成要素

 

24,191

 

23,204

利益剰余金

 

198,008

 

197,349

親会社の所有者に帰属する持分合計

 

192,711

 

187,073

非支配持分

 

15,561

 

12,898

資本合計

 

208,272

 

199,971

負債及び資本合計

 

320,103

 

329,803

 

E0220372780株式会社エクセディEXEDY Corporation四半期第7号参考様式 [IFRS](連結)(一般2Q)IFRStrueCTE2026-04-012026-09-30HY2027-03-312025-04-012025-09-302026-03-311falsefalsefalse727802026-04-012026-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802026-04-012026-09-30jpcrp_cor:ReconcilingItemsMember727802025-04-012025-09-30jpcrp_cor:ReportableSegmentsMember727802025-04-012025-09-30tse-scediffr-72780:MTReportableSegmentMember727802025-04-012025-09-30tse-scediffr-72780:ATReportableSegmentMember727802025-04-012025-09-30tse-scediffr-72780:TSReportableSegmentMember727802025-04-012025-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802025-04-012025-09-30jpcrp_cor:ReconcilingItemsMember727802026-03-31jpigp_cor:TreasurySharesIFRSMember727802026-03-31jpigp_cor:CapitalSurplusIFRSMember727802026-03-31jpigp_cor:ShareCapitalIFRSMember727802025-09-30jpigp_cor:NonControllingInterestsIFRSMember727802025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-09-30jpigp_cor:RetainedEarningsIFRSMember727802025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-04-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember727802025-09-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-09-30jpigp_cor:TreasurySharesIFRSMember727802025-09-30jpigp_cor:CapitalSurplusIFRSMember727802025-09-30jpigp_cor:ShareCapitalIFRSMember727802025-04-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-04-012025-09-30jpigp_cor:RetainedEarningsIFRSMember727802025-04-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-04-012025-09-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-04-012025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-04-012025-09-30jpigp_cor:TreasurySharesIFRSMember727802025-04-012025-09-30jpigp_cor:CapitalSurplusIFRSMember727802025-04-012025-09-30jpigp_cor:ShareCapitalIFRSMember727802025-03-31jpigp_cor:NonControllingInterestsIFRSMember727802025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-03-31jpigp_cor:RetainedEarningsIFRSMember727802025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-03-31jpigp_cor:TreasurySharesIFRSMember727802025-03-31jpigp_cor:CapitalSurplusIFRSMember727802025-03-31jpigp_cor:ShareCapitalIFRSMember727802026-04-012026-09-30727802026-10-29727802026-09-30727802025-09-30727802025-04-012025-09-30727802026-03-31727802025-03-31727802026-04-012026-09-30jpcrp_cor:ReportableSegmentsMember727802026-04-012026-09-30tse-scediffr-72780:MTReportableSegmentMember727802026-04-012026-09-30tse-scediffr-72780:ATReportableSegmentMember727802026-04-012026-09-30tse-scediffr-72780:TSReportableSegmentMember727802026-04-012026-09-30jpigp_cor:NonControllingInterestsIFRSMember727802026-04-012026-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802026-04-012026-09-30jpigp_cor:RetainedEarningsIFRSMember727802026-04-012026-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802026-03-31jpigp_cor:NonControllingInterestsIFRSMember727802026-04-012026-09-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802026-04-012026-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802026-04-012026-09-30jpigp_cor:TreasurySharesIFRSMember727802026-04-012026-09-30jpigp_cor:CapitalSurplusIFRSMember727802026-04-012026-09-30jpigp_cor:ShareCapitalIFRSMember727802026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802026-03-31jpigp_cor:RetainedEarningsIFRSMember727802026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802026-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802026-09-30jpigp_cor:NonControllingInterestsIFRSMember727802026-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802026-09-30jpigp_cor:RetainedEarningsIFRSMember727802026-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802026-09-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802026-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802026-09-30jpigp_cor:TreasurySharesIFRSMember727802026-09-30jpigp_cor:CapitalSurplusIFRSMember727802026-09-30jpigp_cor:ShareCapitalIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure