2.要約中間連結財務諸表及び主な注記
(1)要約中間連結財政状態計算書
| | 前連結会計年度 (2026年3月31日) | | 当中間連結会計期間 (2026年9月30日) |
| | 百万円 | | 百万円 |
資産 | | | | |
流動資産 | | | | |
現金及び現金同等物 | | 74,473 | | 78,324 |
営業債権及びその他の債権 | | 52,778 | | 48,629 |
その他の金融資産 | | 6,514 | | 15,020 |
棚卸資産 | | 40,984 | | 42,099 |
その他の流動資産 | | 4,394 | | 4,787 |
流動資産合計 | | 179,144 | | 188,860 |
非流動資産 | | | | |
有形固定資産 | | 106,476 | | 103,010 |
のれん及び無形資産 | | 8,906 | | 9,330 |
持分法で会計処理されている投資 | | 4,175 | | 3,339 |
資本性金融商品に対する投資 | | 4,965 | | 7,877 |
その他の金融資産 | | 593 | | 468 |
繰延税金資産 | | 13,598 | | 14,724 |
退職給付に係る資産 | | 1,580 | | 1,603 |
その他の非流動資産 | | 665 | | 593 |
非流動資産合計 | | 140,959 | | 140,944 |
資産合計 | | 320,103 | | 329,803 |
| | 前連結会計年度 (2026年3月31日) | | 当中間連結会計期間 (2026年9月30日) |
| | 百万円 | | 百万円 |
負債及び資本 | | | | |
負債 | | | | |
流動負債 | | | | |
社債及び借入金 | | 23,101 | | 12,578 |
営業債務及びその他の債務 | | 35,271 | | 35,679 |
その他の金融負債 | | 795 | | 900 |
未払法人所得税 | | 2,547 | | 2,645 |
短期従業員給付 | | 2,760 | | 2,829 |
引当金 | | 1,868 | | 1,870 |
その他の流動負債 | | 2,528 | | 2,256 |
流動負債合計 | | 68,870 | | 58,757 |
非流動負債 | | | | |
社債及び借入金 | | 31,457 | | 59,661 |
その他の金融負債 | | 1,951 | | 1,882 |
退職給付に係る負債 | | 6,816 | | 6,883 |
繰延税金負債 | | 22 | | 6 |
その他の非流動負債 | | 2,715 | | 2,643 |
非流動負債合計 | | 42,961 | | 71,075 |
負債合計 | | 111,830 | | 129,832 |
資本 | | | | |
資本金 | | 8,284 | | 8,284 |
資本剰余金 | | 6,428 | | 7,777 |
自己株式 | | △44,200 | | △49,541 |
その他の資本の構成要素 | | 24,191 | | 23,204 |
利益剰余金 | | 198,008 | | 197,349 |
親会社の所有者に帰属する持分合計 | | 192,711 | | 187,073 |
非支配持分 | | 15,561 | | 12,898 |
資本合計 | | 208,272 | | 199,971 |
負債及び資本合計 | | 320,103 | | 329,803 |
E0220372780株式会社エクセディEXEDY Corporation四半期第7号参考様式 [IFRS](連結)(一般2Q)IFRStrueCTE2026-04-012026-09-30HY2027-03-312025-04-012025-09-302026-03-311falsefalsefalse727802026-04-012026-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802026-04-012026-09-30jpcrp_cor:ReconcilingItemsMember727802025-04-012025-09-30jpcrp_cor:ReportableSegmentsMember727802025-04-012025-09-30tse-scediffr-72780:MTReportableSegmentMember727802025-04-012025-09-30tse-scediffr-72780:ATReportableSegmentMember727802025-04-012025-09-30tse-scediffr-72780:TSReportableSegmentMember727802025-04-012025-09-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember727802025-04-012025-09-30jpcrp_cor:ReconcilingItemsMember727802026-03-31jpigp_cor:TreasurySharesIFRSMember727802026-03-31jpigp_cor:CapitalSurplusIFRSMember727802026-03-31jpigp_cor:ShareCapitalIFRSMember727802025-09-30jpigp_cor:NonControllingInterestsIFRSMember727802025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-09-30jpigp_cor:RetainedEarningsIFRSMember727802025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-04-012025-09-30jpigp_cor:NonControllingInterestsIFRSMember727802025-09-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-09-30jpigp_cor:TreasurySharesIFRSMember727802025-09-30jpigp_cor:CapitalSurplusIFRSMember727802025-09-30jpigp_cor:ShareCapitalIFRSMember727802025-04-012025-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-04-012025-09-30jpigp_cor:RetainedEarningsIFRSMember727802025-04-012025-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-04-012025-09-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-04-012025-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-04-012025-09-30jpigp_cor:TreasurySharesIFRSMember727802025-04-012025-09-30jpigp_cor:CapitalSurplusIFRSMember727802025-04-012025-09-30jpigp_cor:ShareCapitalIFRSMember727802025-03-31jpigp_cor:NonControllingInterestsIFRSMember727802025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802025-03-31jpigp_cor:RetainedEarningsIFRSMember727802025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802025-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802025-03-31jpigp_cor:TreasurySharesIFRSMember727802025-03-31jpigp_cor:CapitalSurplusIFRSMember727802025-03-31jpigp_cor:ShareCapitalIFRSMember727802026-04-012026-09-30727802026-10-29727802026-09-30727802025-09-30727802025-04-012025-09-30727802026-03-31727802025-03-31727802026-04-012026-09-30jpcrp_cor:ReportableSegmentsMember727802026-04-012026-09-30tse-scediffr-72780:MTReportableSegmentMember727802026-04-012026-09-30tse-scediffr-72780:ATReportableSegmentMember727802026-04-012026-09-30tse-scediffr-72780:TSReportableSegmentMember727802026-04-012026-09-30jpigp_cor:NonControllingInterestsIFRSMember727802026-04-012026-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802026-04-012026-09-30jpigp_cor:RetainedEarningsIFRSMember727802026-04-012026-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802026-03-31jpigp_cor:NonControllingInterestsIFRSMember727802026-04-012026-09-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802026-04-012026-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802026-04-012026-09-30jpigp_cor:TreasurySharesIFRSMember727802026-04-012026-09-30jpigp_cor:CapitalSurplusIFRSMember727802026-04-012026-09-30jpigp_cor:ShareCapitalIFRSMember727802026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802026-03-31jpigp_cor:RetainedEarningsIFRSMember727802026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember727802026-03-31jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802026-09-30jpigp_cor:NonControllingInterestsIFRSMember727802026-09-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember727802026-09-30jpigp_cor:RetainedEarningsIFRSMember727802026-09-30jpigp_cor:OtherComponentsOfEquityIFRSMember727802026-09-30jpigp_cor:NetChangeInFairValueOfEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember727802026-09-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember727802026-09-30jpigp_cor:TreasurySharesIFRSMember727802026-09-30jpigp_cor:CapitalSurplusIFRSMember727802026-09-30jpigp_cor:ShareCapitalIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure