3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年9月30日)

当連結会計年度

(2026年9月30日)

資産の部

 

 

流動資産

 

 

現金及び預金

2,859,201

2,299,436

売掛金及び契約資産

1,770,884

1,813,427

商品

716,747

752,271

その他

290,368

258,365

貸倒引当金

△8,487

△10,128

流動資産合計

5,628,714

5,113,372

固定資産

 

 

有形固定資産

 

 

建物及び構築物(純額)

1,508,104

1,347,341

機械装置及び運搬具(純額)

6,627,231

5,800,298

土地

3,722,878

3,722,878

建設仮勘定

549,963

865,889

その他(純額)

42,029

39,978

有形固定資産合計

12,450,208

11,776,386

無形固定資産

 

 

のれん

836,000

767,351

その他

303,146

268,045

無形固定資産合計

1,139,146

1,035,397

投資その他の資産

 

 

投資有価証券

280,574

574,289

繰延税金資産

280,300

339,118

差入保証金

326,561

326,390

その他

294,270

375,820

投資その他の資産合計

1,181,707

1,615,620

固定資産合計

14,771,062

14,427,403

資産合計

20,399,776

19,540,776

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年9月30日)

当連結会計年度

(2026年9月30日)

負債の部

 

 

流動負債

 

 

買掛金

960,863

1,039,323

短期借入金

3,800,000

3,800,000

1年内返済予定の長期借入金

1,304,184

1,208,288

未払金

355,298

319,785

未払法人税等

241,059

132,236

返金負債

130,112

119,843

賞与引当金

131,443

128,456

その他

513,274

434,730

流動負債合計

7,436,235

7,182,664

固定負債

 

 

長期借入金

7,724,515

6,387,798

繰延税金負債

8,424

46,644

退職給付に係る負債

200,492

173,326

資産除去債務

307,544

309,716

その他

42,144

42,686

固定負債合計

8,283,120

6,960,171

負債合計

15,719,356

14,142,835

純資産の部

 

 

株主資本

 

 

資本金

747,419

747,419

資本剰余金

684,918

691,686

利益剰余金

4,822,136

5,214,225

自己株式

△1,894,867

△1,867,047

株主資本合計

4,359,607

4,786,284

その他の包括利益累計額

 

 

その他有価証券評価差額金

139,319

340,047

繰延ヘッジ損益

75,876

118,027

退職給付に係る調整累計額

△2,954

14,964

その他の包括利益累計額合計

212,240

473,040

新株予約権

23,273

15,863

非支配株主持分

85,298

122,752

純資産合計

4,680,419

5,397,940

負債純資産合計

20,399,776

19,540,776

 

E0518194460株式会社サカイホールディングスSAKAI Holdings CO.,LTD通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-10-012026-09-30FY2026-09-302024-10-012025-09-302025-09-301falsefalsefalse944602025-10-012026-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember944602025-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember944602024-10-012025-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember944602024-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember944602026-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMember944602024-10-012025-09-30jppfs_cor:SubscriptionRightsToSharesMember944602024-09-30jppfs_cor:SubscriptionRightsToSharesMember944602026-09-30jppfs_cor:SubscriptionRightsToSharesMember944602025-10-012026-09-30jppfs_cor:SubscriptionRightsToSharesMember944602025-09-30jppfs_cor:SubscriptionRightsToSharesMember944602024-09-30jppfs_cor:CapitalStockMember944602024-09-30jppfs_cor:CapitalSurplusMember944602024-09-30jppfs_cor:RetainedEarningsMember944602024-09-30jppfs_cor:TreasuryStockMember944602024-09-30jppfs_cor:ShareholdersEquityMember944602024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember944602024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember944602024-09-30jppfs_cor:NonControllingInterestsMember944602024-10-012025-09-30jppfs_cor:RetainedEarningsMember944602024-10-012025-09-30jppfs_cor:ShareholdersEquityMember944602025-09-30jppfs_cor:CapitalStockMember944602024-10-012025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember944602024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember944602024-10-012025-09-30jppfs_cor:NonControllingInterestsMember944602025-09-30jppfs_cor:CapitalSurplusMember944602025-09-30jppfs_cor:RetainedEarningsMember944602025-09-30jppfs_cor:TreasuryStockMember944602025-09-30jppfs_cor:ShareholdersEquityMember944602025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember944602025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember944602025-09-30jppfs_cor:NonControllingInterestsMember944602026-09-30jppfs_cor:ShareholdersEquityMember944602026-09-30jppfs_cor:CapitalStockMember944602026-09-30jppfs_cor:CapitalSurplusMember944602026-09-30jppfs_cor:RetainedEarningsMember944602026-09-30jppfs_cor:TreasuryStockMember944602026-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember944602026-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember944602026-09-30jppfs_cor:NonControllingInterestsMember944602025-10-012026-09-30jppfs_cor:ShareholdersEquityMember944602025-10-012026-09-30jppfs_cor:CapitalStockMember944602025-10-012026-09-30jppfs_cor:CapitalSurplusMember944602025-10-012026-09-30jppfs_cor:RetainedEarningsMember944602025-10-012026-09-30jppfs_cor:TreasuryStockMember944602025-10-012026-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMember944602025-10-012026-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember944602025-10-012026-09-30jppfs_cor:NonControllingInterestsMember944602024-10-012025-09-30jppfs_cor:CapitalStockMember944602026-11-13944602024-10-012025-09-30jppfs_cor:CapitalSurplusMember944602026-09-30944602024-10-012025-09-30jppfs_cor:TreasuryStockMember944602025-10-012026-09-30944602025-09-30944602024-10-012025-09-30944602024-09-30944602026-09-30jpcrp_cor:ReportableSegmentsMember944602025-10-012026-09-30jpcrp_cor:ReportableSegmentsMember944602025-09-30jpcrp_cor:ReportableSegmentsMember944602024-10-012025-09-30jpcrp_cor:ReportableSegmentsMember944602026-09-30tse-acedjpfr-94460:RenewableEnergyBusinessReportableSegmentsMember944602026-09-30tse-acedjpfr-94460:MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember944602025-10-012026-09-30tse-acedjpfr-94460:RenewableEnergyBusinessReportableSegmentsMember944602025-10-012026-09-30tse-acedjpfr-94460:MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember944602025-10-012026-09-30tse-acedjpfr-94460:InsuranceAgencyBusinessReportableSegmentsMember944602025-10-012026-09-30tse-acedjpfr-94460:FuneralBusinessReportableSegmentsMember944602025-10-012026-09-30tse-acedjpfr-94460:RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember944602025-10-012026-09-30tse-acedjpfr-94460:BusinessSolutionBusinessReportableSegmentsMember944602025-09-30tse-acedjpfr-94460:RenewableEnergyBusinessReportableSegmentsMember944602025-09-30tse-acedjpfr-94460:MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember944602025-09-30tse-acedjpfr-94460:InsuranceAgencyBusinessReportableSegmentsMember944602025-09-30tse-acedjpfr-94460:FuneralBusinessReportableSegmentsMember944602025-09-30tse-acedjpfr-94460:RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember944602025-09-30tse-acedjpfr-94460:BusinessSolutionBusinessReportableSegmentsMember944602024-10-012025-09-30tse-acedjpfr-94460:RenewableEnergyBusinessReportableSegmentsMember944602024-10-012025-09-30tse-acedjpfr-94460:MobileTelecommunicationsEquipmentSalesBusinessReportableSegmentsMember944602024-10-012025-09-30tse-acedjpfr-94460:InsuranceAgencyBusinessReportableSegmentsMember944602024-10-012025-09-30tse-acedjpfr-94460:FuneralBusinessReportableSegmentsMember944602024-10-012025-09-30tse-acedjpfr-94460:RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember944602024-10-012025-09-30tse-acedjpfr-94460:BusinessSolutionBusinessReportableSegmentsMember944602026-09-30jpcrp_cor:ReconcilingItemsMember944602025-10-012026-09-30jpcrp_cor:ReconcilingItemsMember944602025-09-30jpcrp_cor:ReconcilingItemsMember944602024-10-012025-09-30jpcrp_cor:ReconcilingItemsMember944602026-09-30jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember944602025-10-012026-09-30jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember944602025-09-30jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember944602024-10-012025-09-30jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember944602024-09-30jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember944602026-09-30tse-acedjpfr-94460:InsuranceAgencyBusinessReportableSegmentsMember944602026-09-30tse-acedjpfr-94460:FuneralBusinessReportableSegmentsMember944602026-09-30tse-acedjpfr-94460:RealEstateRentalAndPropertyManagementBusinessReportableSegmentsMember944602026-09-30tse-acedjpfr-94460:BusinessSolutionBusinessReportableSegmentsMemberxbrli:pureiso4217:JPY