3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2025年8月31日) | 当連結会計年度 (2026年8月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 7,765,946 | 8,634,858 |
売掛金及び契約資産 | 2,835,099 | 2,972,000 |
仕掛品 | 38,026 | 10,071 |
原材料 | 57,629 | 40,204 |
その他 | 216,664 | 214,363 |
貸倒引当金 | △2,239 | △2,118 |
流動資産合計 | 10,911,126 | 11,869,379 |
固定資産 | | |
有形固定資産 | | |
建物(純額) | 218,201 | 355,513 |
工具、器具及び備品(純額) | 45,822 | 41,149 |
土地 | 613,061 | 613,061 |
その他 | 2,015 | 12,129 |
有形固定資産合計 | 879,100 | 1,021,854 |
無形固定資産 | | |
のれん | 99,103 | 73,379 |
ソフトウエア | 121 | 40 |
その他 | 1,807 | 1,807 |
無形固定資産合計 | 101,032 | 75,227 |
投資その他の資産 | | |
投資有価証券 | 3,496 | 3,496 |
繰延税金資産 | 536,015 | 575,649 |
敷金及び保証金 | 337,449 | 318,325 |
保険積立金 | 546,696 | 626,339 |
その他 | 13,532 | 87,043 |
貸倒引当金 | △4,113 | △4,113 |
投資その他の資産合計 | 1,433,077 | 1,606,740 |
固定資産合計 | 2,413,210 | 2,703,822 |
資産合計 | 13,324,336 | 14,573,202 |
| | (単位:千円) |
| 前連結会計年度 (2025年8月31日) | 当連結会計年度 (2026年8月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 332,631 | 377,206 |
1年内返済予定の長期借入金 | 27,798 | - |
未払金 | 1,484,676 | 1,357,483 |
未払法人税等 | 543,327 | 741,866 |
未払消費税等 | 384,360 | 332,091 |
賞与引当金 | 1,157,787 | 1,214,762 |
受注損失引当金 | 1,539 | - |
その他 | 350,961 | 278,567 |
流動負債合計 | 4,283,083 | 4,301,977 |
固定負債 | | |
退職給付に係る負債 | 79,720 | 66,368 |
株式給付引当金 | 55,525 | 47,058 |
その他 | 3,233 | 4,983 |
固定負債合計 | 138,479 | 118,410 |
負債合計 | 4,421,562 | 4,420,388 |
純資産の部 | | |
株主資本 | | |
資本金 | 312,433 | 323,356 |
資本剰余金 | 224,583 | 235,506 |
利益剰余金 | 8,912,336 | 10,387,197 |
自己株式 | △582,678 | △828,371 |
株主資本合計 | 8,866,675 | 10,117,690 |
その他の包括利益累計額 | | |
退職給付に係る調整累計額 | 4,027 | 6,283 |
その他の包括利益累計額合計 | 4,027 | 6,283 |
新株予約権 | 32,072 | 28,840 |
純資産合計 | 8,902,774 | 10,152,813 |
負債純資産合計 | 13,324,336 | 14,573,202 |
E3239761990株式会社セラクSERAKU Co. , Ltd通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-09-012026-08-31FY2026-08-312024-09-012025-08-312025-08-311falsefalsefalse619902025-09-012026-08-31tse-acedjpfr-61990:MechanicalDesignEngineeringReportableSegmentMember619902025-08-31tse-acedjpfr-61990:DigitalintegrationReportableSegmentMember619902025-08-31tse-acedjpfr-61990:MidoriCloudReportableSegmentMember619902025-08-31tse-acedjpfr-61990:MechanicalDesignEngineeringReportableSegmentMember619902024-09-012025-08-31tse-acedjpfr-61990:DigitalintegrationReportableSegmentMember619902024-09-012025-08-31tse-acedjpfr-61990:MidoriCloudReportableSegmentMember619902024-09-012025-08-31tse-acedjpfr-61990:MechanicalDesignEngineeringReportableSegmentMember619902026-08-31jpcrp_cor:ReconcilingItemsMember619902025-09-012026-08-31jpcrp_cor:ReconcilingItemsMember619902025-08-31jpcrp_cor:ReconcilingItemsMember619902024-09-012025-08-31jpcrp_cor:ReconcilingItemsMember619902026-10-15619902026-08-31619902025-09-012026-08-31619902025-08-31619902024-09-012025-08-31619902024-08-31619902026-08-31jpcrp_cor:ReportableSegmentsMember619902026-08-31jpcrp_cor:UnallocatedAmountsAndEliminationMember619902025-09-012026-08-31jpcrp_cor:ReportableSegmentsMember619902025-09-012026-08-31jpcrp_cor:UnallocatedAmountsAndEliminationMember619902025-08-31jpcrp_cor:ReportableSegmentsMember619902025-08-31jpcrp_cor:UnallocatedAmountsAndEliminationMember619902024-09-012025-08-31jpcrp_cor:ReportableSegmentsMember619902024-09-012025-08-31jpcrp_cor:UnallocatedAmountsAndEliminationMember619902026-08-31tse-acedjpfr-61990:DigitalintegrationReportableSegmentMember619902026-08-31tse-acedjpfr-61990:MidoriCloudReportableSegmentMember619902026-08-31tse-acedjpfr-61990:MechanicalDesignEngineeringReportableSegmentMember619902025-09-012026-08-31tse-acedjpfr-61990:DigitalintegrationReportableSegmentMember619902025-09-012026-08-31tse-acedjpfr-61990:MidoriCloudReportableSegmentMember619902024-09-012025-08-31jppfs_cor:CapitalSurplusMember619902024-09-012025-08-31jppfs_cor:CapitalStockMember619902024-08-31jppfs_cor:SubscriptionRightsToSharesMember619902024-08-31jppfs_cor:ValuationAndTranslationAdjustmentsMember619902024-08-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember619902024-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember619902024-08-31jppfs_cor:ShareholdersEquityMember619902024-08-31jppfs_cor:TreasuryStockMember619902024-08-31jppfs_cor:RetainedEarningsMember619902024-08-31jppfs_cor:CapitalSurplusMember619902024-08-31jppfs_cor:CapitalStockMember619902024-09-012025-08-31jppfs_cor:RetainedEarningsMember619902026-08-31jppfs_cor:SubscriptionRightsToSharesMember619902026-08-31jppfs_cor:ValuationAndTranslationAdjustmentsMember619902026-08-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember619902026-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember619902026-08-31jppfs_cor:ShareholdersEquityMember619902026-08-31jppfs_cor:TreasuryStockMember619902026-08-31jppfs_cor:RetainedEarningsMember619902026-08-31jppfs_cor:CapitalSurplusMember619902026-08-31jppfs_cor:CapitalStockMember619902025-09-012026-08-31jppfs_cor:SubscriptionRightsToSharesMember619902025-09-012026-08-31jppfs_cor:ValuationAndTranslationAdjustmentsMember619902025-09-012026-08-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember619902025-09-012026-08-31jppfs_cor:ShareholdersEquityMember619902025-09-012026-08-31jppfs_cor:TreasuryStockMember619902025-09-012026-08-31jppfs_cor:RetainedEarningsMember619902025-09-012026-08-31jppfs_cor:CapitalSurplusMember619902025-09-012026-08-31jppfs_cor:CapitalStockMember619902025-08-31jppfs_cor:SubscriptionRightsToSharesMember619902025-08-31jppfs_cor:ValuationAndTranslationAdjustmentsMember619902025-08-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember619902025-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember619902025-08-31jppfs_cor:ShareholdersEquityMember619902025-08-31jppfs_cor:TreasuryStockMember619902025-08-31jppfs_cor:RetainedEarningsMember619902025-08-31jppfs_cor:CapitalSurplusMember619902025-08-31jppfs_cor:CapitalStockMember619902024-09-012025-08-31jppfs_cor:SubscriptionRightsToSharesMember619902024-09-012025-08-31jppfs_cor:ValuationAndTranslationAdjustmentsMember619902024-09-012025-08-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember619902024-09-012025-08-31jppfs_cor:ShareholdersEquityMember619902024-09-012025-08-31jppfs_cor:TreasuryStockMemberxbrli:pureiso4217:JPY