3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年8月31日)

当連結会計年度

(2026年8月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

7,765,946

8,634,858

売掛金及び契約資産

2,835,099

2,972,000

仕掛品

38,026

10,071

原材料

57,629

40,204

その他

216,664

214,363

貸倒引当金

△2,239

△2,118

流動資産合計

10,911,126

11,869,379

固定資産

 

 

有形固定資産

 

 

建物(純額)

218,201

355,513

工具、器具及び備品(純額)

45,822

41,149

土地

613,061

613,061

その他

2,015

12,129

有形固定資産合計

879,100

1,021,854

無形固定資産

 

 

のれん

99,103

73,379

ソフトウエア

121

40

その他

1,807

1,807

無形固定資産合計

101,032

75,227

投資その他の資産

 

 

投資有価証券

3,496

3,496

繰延税金資産

536,015

575,649

敷金及び保証金

337,449

318,325

保険積立金

546,696

626,339

その他

13,532

87,043

貸倒引当金

△4,113

△4,113

投資その他の資産合計

1,433,077

1,606,740

固定資産合計

2,413,210

2,703,822

資産合計

13,324,336

14,573,202

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年8月31日)

当連結会計年度

(2026年8月31日)

負債の部

 

 

流動負債

 

 

買掛金

332,631

377,206

1年内返済予定の長期借入金

27,798

-

未払金

1,484,676

1,357,483

未払法人税等

543,327

741,866

未払消費税等

384,360

332,091

賞与引当金

1,157,787

1,214,762

受注損失引当金

1,539

-

その他

350,961

278,567

流動負債合計

4,283,083

4,301,977

固定負債

 

 

退職給付に係る負債

79,720

66,368

株式給付引当金

55,525

47,058

その他

3,233

4,983

固定負債合計

138,479

118,410

負債合計

4,421,562

4,420,388

純資産の部

 

 

株主資本

 

 

資本金

312,433

323,356

資本剰余金

224,583

235,506

利益剰余金

8,912,336

10,387,197

自己株式

△582,678

△828,371

株主資本合計

8,866,675

10,117,690

その他の包括利益累計額

 

 

退職給付に係る調整累計額

4,027

6,283

その他の包括利益累計額合計

4,027

6,283

新株予約権

32,072

28,840

純資産合計

8,902,774

10,152,813

負債純資産合計

13,324,336

14,573,202

 

E3239761990株式会社セラクSERAKU Co. , Ltd通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-09-012026-08-31FY2026-08-312024-09-012025-08-312025-08-311falsefalsefalse619902025-09-012026-08-31tse-acedjpfr-61990:MechanicalDesignEngineeringReportableSegmentMember619902025-08-31tse-acedjpfr-61990:DigitalintegrationReportableSegmentMember619902025-08-31tse-acedjpfr-61990:MidoriCloudReportableSegmentMember619902025-08-31tse-acedjpfr-61990:MechanicalDesignEngineeringReportableSegmentMember619902024-09-012025-08-31tse-acedjpfr-61990:DigitalintegrationReportableSegmentMember619902024-09-012025-08-31tse-acedjpfr-61990:MidoriCloudReportableSegmentMember619902024-09-012025-08-31tse-acedjpfr-61990:MechanicalDesignEngineeringReportableSegmentMember619902026-08-31jpcrp_cor:ReconcilingItemsMember619902025-09-012026-08-31jpcrp_cor:ReconcilingItemsMember619902025-08-31jpcrp_cor:ReconcilingItemsMember619902024-09-012025-08-31jpcrp_cor:ReconcilingItemsMember619902026-10-15619902026-08-31619902025-09-012026-08-31619902025-08-31619902024-09-012025-08-31619902024-08-31619902026-08-31jpcrp_cor:ReportableSegmentsMember619902026-08-31jpcrp_cor:UnallocatedAmountsAndEliminationMember619902025-09-012026-08-31jpcrp_cor:ReportableSegmentsMember619902025-09-012026-08-31jpcrp_cor:UnallocatedAmountsAndEliminationMember619902025-08-31jpcrp_cor:ReportableSegmentsMember619902025-08-31jpcrp_cor:UnallocatedAmountsAndEliminationMember619902024-09-012025-08-31jpcrp_cor:ReportableSegmentsMember619902024-09-012025-08-31jpcrp_cor:UnallocatedAmountsAndEliminationMember619902026-08-31tse-acedjpfr-61990:DigitalintegrationReportableSegmentMember619902026-08-31tse-acedjpfr-61990:MidoriCloudReportableSegmentMember619902026-08-31tse-acedjpfr-61990:MechanicalDesignEngineeringReportableSegmentMember619902025-09-012026-08-31tse-acedjpfr-61990:DigitalintegrationReportableSegmentMember619902025-09-012026-08-31tse-acedjpfr-61990:MidoriCloudReportableSegmentMember619902024-09-012025-08-31jppfs_cor:CapitalSurplusMember619902024-09-012025-08-31jppfs_cor:CapitalStockMember619902024-08-31jppfs_cor:SubscriptionRightsToSharesMember619902024-08-31jppfs_cor:ValuationAndTranslationAdjustmentsMember619902024-08-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember619902024-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember619902024-08-31jppfs_cor:ShareholdersEquityMember619902024-08-31jppfs_cor:TreasuryStockMember619902024-08-31jppfs_cor:RetainedEarningsMember619902024-08-31jppfs_cor:CapitalSurplusMember619902024-08-31jppfs_cor:CapitalStockMember619902024-09-012025-08-31jppfs_cor:RetainedEarningsMember619902026-08-31jppfs_cor:SubscriptionRightsToSharesMember619902026-08-31jppfs_cor:ValuationAndTranslationAdjustmentsMember619902026-08-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember619902026-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember619902026-08-31jppfs_cor:ShareholdersEquityMember619902026-08-31jppfs_cor:TreasuryStockMember619902026-08-31jppfs_cor:RetainedEarningsMember619902026-08-31jppfs_cor:CapitalSurplusMember619902026-08-31jppfs_cor:CapitalStockMember619902025-09-012026-08-31jppfs_cor:SubscriptionRightsToSharesMember619902025-09-012026-08-31jppfs_cor:ValuationAndTranslationAdjustmentsMember619902025-09-012026-08-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember619902025-09-012026-08-31jppfs_cor:ShareholdersEquityMember619902025-09-012026-08-31jppfs_cor:TreasuryStockMember619902025-09-012026-08-31jppfs_cor:RetainedEarningsMember619902025-09-012026-08-31jppfs_cor:CapitalSurplusMember619902025-09-012026-08-31jppfs_cor:CapitalStockMember619902025-08-31jppfs_cor:SubscriptionRightsToSharesMember619902025-08-31jppfs_cor:ValuationAndTranslationAdjustmentsMember619902025-08-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember619902025-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember619902025-08-31jppfs_cor:ShareholdersEquityMember619902025-08-31jppfs_cor:TreasuryStockMember619902025-08-31jppfs_cor:RetainedEarningsMember619902025-08-31jppfs_cor:CapitalSurplusMember619902025-08-31jppfs_cor:CapitalStockMember619902024-09-012025-08-31jppfs_cor:SubscriptionRightsToSharesMember619902024-09-012025-08-31jppfs_cor:ValuationAndTranslationAdjustmentsMember619902024-09-012025-08-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember619902024-09-012025-08-31jppfs_cor:ShareholdersEquityMember619902024-09-012025-08-31jppfs_cor:TreasuryStockMemberxbrli:pureiso4217:JPY