3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年6月30日)

当連結会計年度

(2026年6月30日)

資産の部

 

 

流動資産

 

 

現金及び預金

8,570,268

9,588,313

営業未収入金

471,359

449,717

販売用不動産

14,147,684

21,018,996

仕掛販売用不動産

6,054,232

4,997,303

貯蔵品

6,712

10,487

営業投資有価証券

274,836

192,711

その他

746,216

1,065,504

貸倒引当金

△15,850

△16,788

流動資産合計

30,255,460

37,306,247

固定資産

 

 

有形固定資産

 

 

建物及び構築物

1,757,043

1,975,996

土地

4,784,599

4,341,345

建設仮勘定

-

4,490

その他

73,906

62,052

有形固定資産合計

6,615,548

6,383,884

無形固定資産

 

 

のれん

558,377

237,447

その他

431,911

435,187

無形固定資産合計

990,289

672,635

投資その他の資産

 

 

投資有価証券

18,040

18,047

差入保証金

193,824

194,439

繰延税金資産

500,724

523,104

その他

842,360

835,136

貸倒引当金

△108,138

△72,803

投資その他の資産合計

1,446,810

1,497,923

固定資産合計

9,052,648

8,554,443

繰延資産

 

 

社債発行費

152

-

繰延資産合計

152

-

資産合計

39,308,261

45,860,691

 

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年6月30日)

当連結会計年度

(2026年6月30日)

負債の部

 

 

流動負債

 

 

営業未払金

468,409

452,194

短期借入金

7,517,600

10,268,400

1年内返済予定の長期借入金

4,474,487

6,078,162

1年内償還予定の社債

16,500

-

未払金

200,171

216,137

未払費用

360,431

359,198

未払法人税等

774,770

934,329

未払消費税等

226,756

48,196

前受金

1,835,885

2,038,464

営業預り金

283,987

286,822

賞与引当金

207,607

156,340

その他

296,050

344,241

流動負債合計

16,662,658

21,182,487

固定負債

 

 

長期借入金

13,181,210

13,645,620

役員退職慰労引当金

50,688

119,675

長期預り保証金

873,051

1,000,842

繰延税金負債

7,878

2,954

その他

169,865

138,533

固定負債合計

14,282,694

14,907,627

負債合計

30,945,352

36,090,114

純資産の部

 

 

株主資本

 

 

資本金

482,483

541,965

資本剰余金

564,932

624,414

利益剰余金

7,271,586

8,569,612

自己株式

△99

△99

株主資本合計

8,318,903

9,735,892

その他の包括利益累計額

 

 

その他有価証券評価差額金

21,370

5,242

為替換算調整勘定

△189

1,348

その他の包括利益累計額合計

21,181

6,590

新株予約権

2,798

2,227

非支配株主持分

20,026

25,865

純資産合計

8,362,909

9,770,576

負債純資産合計

39,308,261

45,860,691

 

E3088033000株式会社アンビションDXホールディングスAMBITION DX HOLDINGS Co., Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-07-012026-06-30FY2026-06-302024-07-012025-06-302025-06-302truetruefalse330002024-06-30330002024-07-012025-06-30330002025-06-30330002025-07-012026-06-30330002026-06-30330002026-09-01330002024-07-012025-06-30jpcrp_cor:ReportableSegmentsMember330002024-07-012025-06-30tse-acedjpfr-33000:LeasingDXPropertyManagementBusinessReportableSegmentMember330002024-07-012025-06-30tse-acedjpfr-33000:LeasingDXLeasingBrokerageBusinessReportableSegmentMember330002024-07-012025-06-30tse-acedjpfr-33000:SalesPurchaseDXInvestmentBusinessReportableSegmentMember330002024-07-012025-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember330002024-07-012025-06-30jpcrp_cor:UnallocatedAmountsAndEliminationMember330002025-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember330002025-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember330002025-06-30jppfs_cor:SubscriptionRightsToSharesMember330002025-06-30jppfs_cor:NonControllingInterestsMember330002025-07-012026-06-30jppfs_cor:ShareholdersEquityMember330002025-07-012026-06-30jppfs_cor:CapitalStockMember330002025-07-012026-06-30jppfs_cor:CapitalSurplusMember330002025-07-012026-06-30jppfs_cor:RetainedEarningsMember330002025-07-012026-06-30jppfs_cor:TreasuryStockMember330002025-07-012026-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember330002025-07-012026-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember330002025-07-012026-06-30jppfs_cor:SubscriptionRightsToSharesMember330002025-07-012026-06-30jppfs_cor:NonControllingInterestsMember330002026-06-30jppfs_cor:ShareholdersEquityMember330002026-06-30jppfs_cor:CapitalStockMember330002026-06-30jppfs_cor:CapitalSurplusMember330002026-06-30jppfs_cor:RetainedEarningsMember330002026-06-30jppfs_cor:TreasuryStockMember330002026-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember330002026-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember330002026-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember330002026-06-30jppfs_cor:SubscriptionRightsToSharesMember330002026-06-30jppfs_cor:NonControllingInterestsMember330002025-07-012026-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember330002024-06-30jppfs_cor:ShareholdersEquityMember330002024-06-30jppfs_cor:CapitalStockMember330002024-06-30jppfs_cor:CapitalSurplusMember330002024-06-30jppfs_cor:RetainedEarningsMember330002024-06-30jppfs_cor:TreasuryStockMember330002024-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember330002024-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember330002024-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember330002024-06-30jppfs_cor:SubscriptionRightsToSharesMember330002024-06-30jppfs_cor:NonControllingInterestsMember330002024-07-012025-06-30jppfs_cor:ShareholdersEquityMember330002024-07-012025-06-30jppfs_cor:CapitalStockMember330002024-07-012025-06-30jppfs_cor:CapitalSurplusMember330002024-07-012025-06-30jppfs_cor:RetainedEarningsMember330002024-07-012025-06-30jppfs_cor:TreasuryStockMember330002024-07-012025-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember330002024-07-012025-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember330002024-07-012025-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember330002024-07-012025-06-30jppfs_cor:SubscriptionRightsToSharesMember330002024-07-012025-06-30jppfs_cor:NonControllingInterestsMember330002025-06-30jppfs_cor:ShareholdersEquityMember330002025-06-30jppfs_cor:CapitalStockMember330002025-06-30jppfs_cor:CapitalSurplusMember330002025-06-30jppfs_cor:RetainedEarningsMember330002025-06-30jppfs_cor:TreasuryStockMember330002025-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember330002025-06-30tse-acedjpfr-33000:LeasingDXPropertyManagementBusinessReportableSegmentMember330002025-06-30tse-acedjpfr-33000:LeasingDXLeasingBrokerageBusinessReportableSegmentMember330002025-06-30tse-acedjpfr-33000:SalesPurchaseDXInvestmentBusinessReportableSegmentMember330002025-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember330002025-06-30jpcrp_cor:UnallocatedAmountsAndEliminationMember330002025-07-012026-06-30jpcrp_cor:ReportableSegmentsMember330002025-07-012026-06-30tse-acedjpfr-33000:LeasingDXPropertyManagementBusinessReportableSegmentMember330002025-07-012026-06-30tse-acedjpfr-33000:LeasingDXLeasingBrokerageBusinessReportableSegmentMember330002025-07-012026-06-30tse-acedjpfr-33000:SalesPurchaseDXInvestmentBusinessReportableSegmentMember330002025-07-012026-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember330002025-07-012026-06-30jpcrp_cor:UnallocatedAmountsAndEliminationMember330002026-06-30tse-acedjpfr-33000:LeasingDXPropertyManagementBusinessReportableSegmentMember330002026-06-30tse-acedjpfr-33000:LeasingDXLeasingBrokerageBusinessReportableSegmentMember330002026-06-30tse-acedjpfr-33000:SalesPurchaseDXInvestmentBusinessReportableSegmentMember330002026-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember330002026-06-30jpcrp_cor:UnallocatedAmountsAndEliminationMember330002024-07-012025-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember330002025-07-012026-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMemberxbrli:pureiso4217:JPY