3.財務諸表及び主な注記

(1)貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

5,413,926

3,376,397

 

 

売掛金

722,577

771,219

 

 

有価証券

-

1,000,000

 

 

商品及び製品

182,708

50,221

 

 

仕掛品

28,008

19,382

 

 

原材料及び貯蔵品

339,308

289,718

 

 

前払費用

134,717

128,208

 

 

その他

55,227

293,719

 

 

貸倒引当金

△15

△16

 

 

流動資産合計

6,876,459

5,928,851

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物

7,818,420

7,780,915

 

 

 

 

減価償却累計額

△6,608,173

△6,831,692

 

 

 

 

建物(純額)

1,210,247

949,222

 

 

 

構築物

1,215,751

1,129,733

 

 

 

 

減価償却累計額

△1,125,606

△1,034,441

 

 

 

 

構築物(純額)

90,144

95,291

 

 

 

車両運搬具

8,624

4,231

 

 

 

 

減価償却累計額

△8,624

△4,231

 

 

 

 

車両運搬具(純額)

0

0

 

 

 

工具、器具及び備品

2,133,880

1,851,612

 

 

 

 

減価償却累計額

△1,914,573

△1,650,416

 

 

 

 

工具、器具及び備品(純額)

219,307

201,196

 

 

 

土地

568,897

568,897

 

 

 

リース資産

3,139

3,300

 

 

 

 

減価償却累計額

△3,087

△55

 

 

 

 

リース資産(純額)

52

3,245

 

 

 

建設仮勘定

20,845

776,617

 

 

 

美術骨董品

195,849

185,994

 

 

 

有形固定資産合計

2,305,344

2,780,464

 

 

無形固定資産

 

 

 

 

 

借地権

6,018

5,417

 

 

 

ソフトウエア

30,078

19,686

 

 

 

電話加入権

3,123

3,123

 

 

 

ソフトウエア仮勘定

-

21,316

 

 

 

無形固定資産合計

39,219

49,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

136,230

169,153

 

 

 

出資金

150

-

 

 

 

長期前払費用

6,512

5,737

 

 

 

繰延税金資産

510,331

502,078

 

 

 

敷金及び保証金

1,016,928

1,016,773

 

 

 

その他

10,058

20,544

 

 

 

投資その他の資産合計

1,680,210

1,714,287

 

 

固定資産合計

4,024,774

4,544,296

 

資産合計

10,901,234

10,473,147

負債の部

 

 

 

流動負債

 

 

 

 

買掛金

286,481

270,923

 

 

短期借入金

※1  750,000

※1  600,000

 

 

1年内返済予定の長期借入金

241,420

207,755

 

 

リース債務

848

715

 

 

未払金

286,632

335,077

 

 

未払費用

333,687

283,611

 

 

未払法人税等

122,573

219,054

 

 

未払消費税等

262,298

-

 

 

契約負債

154,342

149,875

 

 

預り金

50,410

49,129

 

 

1年内返還予定の預り保証金

346,210

159,206

 

 

賞与引当金

130,403

114,078

 

 

店舗閉鎖損失引当金

30,012

239,554

 

 

資産除去債務

52,815

215,800

 

 

その他

1,108

-

 

 

流動負債合計

3,049,244

2,844,781

 

固定負債

 

 

 

 

長期借入金

1,493,255

1,285,500

 

 

リース債務

-

2,585

 

 

退職給付引当金

1,204,818

928,515

 

 

資産除去債務

384,900

395,333

 

 

固定負債合計

3,082,974

2,611,933

 

負債合計

6,132,218

5,456,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

100,000

100,000

 

 

資本剰余金

 

 

 

 

 

資本準備金

2,363,112

2,372,724

 

 

 

その他資本剰余金

528,698

538,310

 

 

 

資本剰余金合計

2,891,811

2,911,035

 

 

利益剰余金

 

 

 

 

 

その他利益剰余金

 

 

 

 

 

 

繰越利益剰余金

1,745,891

1,957,235

 

 

 

利益剰余金合計

1,745,891

1,957,235

 

 

自己株式

△3,409

△3,409

 

 

株主資本合計

4,734,293

4,964,861

 

評価・換算差額等

 

 

 

 

その他有価証券評価差額金

33,487

50,336

 

 

評価・換算差額等合計

33,487

50,336

 

新株予約権

1,234

1,234

 

純資産合計

4,769,015

5,016,432

負債純資産合計

10,901,234

10,473,147

 

 

E03324 76210 株式会社うかい UKAI CO.,LTD. 通期第2号参考様式 [日本基準](非連結) Japan GAAP false cte 2025-04-01 2026-03-31 FY 2026-03-31 2024-04-01 2025-03-31 2025-03-31 2 true true false 76210 2026-05-26 76210 2025-04-01 2026-03-31 76210 2025-04-01 2026-03-31 jppfs_cor:NonConsolidatedMember 76210 2025-04-01 2026-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 76210 2025-04-01 2026-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 76210 2025-04-01 2026-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 76210 2025-04-01 2026-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 76210 2025-04-01 2026-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 76210 2025-04-01 2026-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 76210 2025-04-01 2026-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 76210 2025-04-01 2026-03-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 76210 2025-04-01 2026-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 76210 2025-04-01 2026-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 76210 2025-04-01 2026-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-76210:CultureDivisionReportableSegmentMember 76210 2025-04-01 2026-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-76210:ProductSalesDivisionReportableSegmentMember 76210 2025-04-01 2026-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-76210:RestaurantDivisionReportableSegmentMember 76210 2025-04-01 2026-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 76210 2025-04-01 2026-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 76210 2026-03-31 jppfs_cor:NonConsolidatedMember 76210 2026-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 76210 2026-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 76210 2026-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 76210 2026-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 76210 2026-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 76210 2026-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 76210 2026-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 76210 2026-03-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 76210 2026-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 76210 2026-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 76210 2026-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-76210:CultureDivisionReportableSegmentMember 76210 2026-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-76210:ProductSalesDivisionReportableSegmentMember 76210 2026-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-76210:RestaurantDivisionReportableSegmentMember 76210 2026-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 76210 2026-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 76210 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember 76210 2024-04-01 2025-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 76210 2024-04-01 2025-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 76210 2024-04-01 2025-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 76210 2024-04-01 2025-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 76210 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 76210 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 76210 2024-04-01 2025-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 76210 2024-04-01 2025-03-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 76210 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 76210 2024-04-01 2025-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 76210 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-76210:CultureDivisionReportableSegmentMember 76210 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-76210:ProductSalesDivisionReportableSegmentMember 76210 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-76210:RestaurantDivisionReportableSegmentMember 76210 2024-04-01 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 76210 2024-04-01 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 76210 2025-03-31 jppfs_cor:NonConsolidatedMember 76210 2025-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 76210 2025-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 76210 2025-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 76210 2025-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 76210 2025-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 76210 2025-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 76210 2025-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 76210 2025-03-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 76210 2025-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 76210 2025-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 76210 2025-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-76210:CultureDivisionReportableSegmentMember 76210 2025-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-76210:ProductSalesDivisionReportableSegmentMember 76210 2025-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-76210:RestaurantDivisionReportableSegmentMember 76210 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 76210 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 76210 2024-03-31 jppfs_cor:NonConsolidatedMember 76210 2024-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 76210 2024-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 76210 2024-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 76210 2024-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 76210 2024-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 76210 2024-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 76210 2024-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 76210 2024-03-31 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 76210 2024-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 76210 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 76210 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember iso4217:JPY xbrli:pure