2.財務諸表

(1)貸借対照表

 

 

(単位:千円)

 

前期

(2025年4月30日)

当期

(2025年10月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

12,370,776

13,376,422

信託現金及び信託預金

402,677

488,492

営業未収入金

382,632

506,952

預け金

120,000

120,000

前払費用

422,709

480,845

未収還付法人税等

799

1,704

その他

14,533

2,840

流動資産合計

13,714,129

14,977,257

固定資産

 

 

有形固定資産

 

 

建物

119,479,137

118,399,003

減価償却累計額

22,824,429

22,958,003

建物(純額)

96,654,708

95,440,999

構築物

6,851,060

6,789,758

減価償却累計額

1,051,716

1,111,759

構築物(純額)

5,799,344

5,677,999

機械及び装置

86,658

86,658

減価償却累計額

82,867

83,588

機械及び装置(純額)

3,791

3,070

工具、器具及び備品

2,022,715

2,248,366

減価償却累計額

997,294

1,102,959

工具、器具及び備品(純額)

1,025,421

1,145,407

土地

78,129,494

78,371,546

信託建物

25,410,924

25,456,599

減価償却累計額

1,308,805

1,620,167

信託建物(純額)

24,102,119

23,836,431

信託構築物

799,110

799,877

減価償却累計額

17,545

25,033

信託構築物(純額)

781,564

774,844

信託工具、器具及び備品

7,370

7,370

減価償却累計額

666

1,330

信託工具、器具及び備品(純額)

6,703

6,040

信託土地

15,409,582

15,409,582

建設仮勘定

1,017,430

637,438

有形固定資産合計

222,930,161

221,303,359

無形固定資産

 

 

借地権

8,387,425

8,387,425

信託借地権

3,433,418

3,433,418

ソフトウエア

107,607

81,742

無形固定資産合計

11,928,451

11,902,587

投資その他の資産

 

 

投資有価証券

564,236

567,487

長期前払費用

1,227,749

1,122,080

繰延税金資産

231

212

差入敷金及び保証金

984,006

984,006

信託差入敷金及び保証金

34,054

34,054

その他

-

10

投資その他の資産合計

2,810,279

2,707,850

固定資産合計

237,668,892

235,913,798

繰延資産

 

 

投資法人債発行費

25,516

23,957

繰延資産合計

25,516

23,957

資産合計

251,408,537

250,915,013

 

 

 

 

(単位:千円)

 

前期

(2025年4月30日)

当期

(2025年10月31日)

負債の部

 

 

流動負債

 

 

営業未払金

305,078

269,772

短期借入金

780,000

300,000

1年内返済予定の長期借入金

11,198,704

11,937,132

未払金

904,453

1,137,968

未払法人税等

646

648

未払消費税等

151,802

588,311

未払費用

34,614

33,172

前受金

1,029,562

986,279

流動負債合計

14,404,860

15,253,286

固定負債

 

 

長期借入金

83,288,000

83,018,000

投資法人債

3,800,000

3,800,000

預り敷金及び保証金

4,701,063

2,776,859

信託預り敷金及び保証金

181,700

181,700

固定負債合計

91,970,763

89,776,559

負債合計

106,375,624

105,029,845

純資産の部

 

 

投資主資本

 

 

出資総額

141,951,477

141,951,477

剰余金

 

 

任意積立金

 

 

圧縮積立金

280,970

370,597

任意積立金合計

280,970

370,597

当期未処分利益又は当期未処理損失(△)

2,800,466

3,563,093

剰余金合計

3,081,436

3,933,690

投資主資本合計

145,032,913

145,885,167

純資産合計

※2 145,032,913

※2 145,885,167

負債純資産合計

251,408,537

250,915,013

 

E27652G0929132870星野リゾート・リート投資法人Hoshino Resorts REIT, Inc.星野リゾート・リート投資法人Hoshino Resorts REIT, Inc.REIT様式(通期)Japan GAAPfalseINV2025-05-012025-10-31FY2025-10-312024-11-012025-04-302025-04-301falsefalsefalse328702025-12-16328702025-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:VoluntaryRetainedEarningsINVMember328702025-10-31jppfs_cor:ReserveForReductionEntry2Memberjppfs_cor:NonConsolidatedMember328702025-05-012025-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:VoluntaryRetainedEarningsINVMember328702025-05-012025-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForReductionEntry2Member328702025-04-30jppfs_cor:VoluntaryRetainedEarningsINVMemberjppfs_cor:NonConsolidatedMember328702025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForReductionEntry2Member328702024-11-012025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:VoluntaryRetainedEarningsINVMember328702024-11-012025-04-30jppfs_cor:ReserveForReductionEntry2Memberjppfs_cor:NonConsolidatedMember328702024-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:VoluntaryRetainedEarningsINVMember328702024-10-31jppfs_cor:ReserveForReductionEntry2Memberjppfs_cor:NonConsolidatedMember328702024-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember328702024-10-31jppfs_cor:UnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember328702025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalINVMember328702025-10-31jppfs_cor:NonConsolidatedMember328702024-11-012025-04-30jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember328702025-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SurplusINVMember328702024-11-012025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember328702024-11-012025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalINVMember328702024-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersEquityINVMember328702024-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SurplusINVMember328702024-11-012025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SurplusINVMember328702025-05-012025-10-31jppfs_cor:NonConsolidatedMember328702025-04-30jppfs_cor:NonConsolidatedMember328702024-11-012025-04-30jppfs_cor:NonConsolidatedMember328702024-10-31jppfs_cor:NonConsolidatedMember328702025-10-31jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMemberjppfs_cor:NonConsolidatedMember328702025-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalINVMember328702025-05-012025-10-31jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember328702025-05-012025-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SurplusINVMember328702025-05-012025-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember328702025-05-012025-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalINVMember328702025-04-30jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember328702025-04-30jppfs_cor:SurplusINVMemberjppfs_cor:NonConsolidatedMember328702025-10-31jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember328702025-04-30jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMemberjppfs_cor:NonConsolidatedMember328702025-05-012025-10-31iso4217:JPYxbrli:pure