3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2024年10月31日)

当連結会計年度

(2025年10月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

3,076,769

4,165,260

売掛金

6,194,336

6,438,483

商品

15,805

17,870

原材料及び貯蔵品

29,105

31,737

その他

2,890,022

2,650,656

貸倒引当金

12,314

18,279

流動資産合計

12,193,725

13,285,729

固定資産

 

 

有形固定資産

 

 

建物

5,186,701

5,088,469

減価償却累計額

1,185,221

1,340,067

建物(純額)

4,001,479

3,748,402

構築物

11,966

12,836

減価償却累計額

6,298

6,988

構築物(純額)

5,668

5,848

車両運搬具

54,662

42,526

減価償却累計額

36,558

29,415

車両運搬具(純額)

18,104

13,111

工具、器具及び備品

990,943

1,034,205

減価償却累計額

684,610

764,536

工具、器具及び備品(純額)

306,332

269,669

土地

111,375

111,375

リース資産

16,238,212

16,105,062

減価償却累計額

7,961,692

8,779,384

リース資産(純額)

8,276,519

7,325,677

有形固定資産合計

12,719,479

11,474,083

無形固定資産

 

 

ソフトウエア

311,291

415,328

のれん

18,901

33,329

その他

172,933

35,283

無形固定資産合計

503,126

483,941

投資その他の資産

 

 

投資有価証券

1,509,769

717,538

出資金

1,053

1,210

株主、役員又は従業員に対する長期貸付金

1,520

6,090

長期前払費用

1,469,170

1,569,513

差入保証金

3,235,345

3,219,274

繰延税金資産

36,625

274,286

貸倒引当金

1,290

1,290

投資その他の資産合計

6,252,193

5,786,624

固定資産合計

19,474,799

17,744,650

資産合計

31,668,524

31,030,379

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年10月31日)

当連結会計年度

(2025年10月31日)

負債の部

 

 

流動負債

 

 

買掛金

217,699

247,994

短期借入金

2,300,000

2,350,000

1年内返済予定の長期借入金

2,217,496

2,331,434

未払金

3,316,016

3,389,071

未払法人税等

63,836

244,574

前受金

1,622,300

1,668,671

預り金

96,566

270,152

賞与引当金

1,207,806

1,251,328

リース債務

872,689

849,254

その他

44,255

9,591

流動負債合計

11,958,667

12,612,073

固定負債

 

 

長期借入金

4,927,232

4,672,004

繰延税金負債

25,073

リース債務

9,176,455

8,342,703

資産除去債務

626,750

654,799

その他

226,761

256,951

固定負債合計

14,982,273

13,926,458

負債合計

26,940,940

26,538,531

純資産の部

 

 

株主資本

 

 

資本金

100,000

100,000

資本剰余金

1,021,517

1,021,493

利益剰余金

3,204,878

3,353,856

自己株式

497,038

491,209

株主資本合計

3,829,356

3,984,140

その他の包括利益累計額

 

 

その他有価証券評価差額金

846,493

429,643

為替換算調整勘定

35,495

8,726

その他の包括利益累計額合計

881,988

438,369

非支配株主持分

16,238

69,337

純資産合計

4,727,584

4,491,848

負債純資産合計

31,668,524

31,030,379

 

E0535323730株式会社ケア21CARE TWENTYONE CORPORATION通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-11-012025-10-31FY2025-10-312023-11-012024-10-312024-10-311falsefalsefalse237302023-10-31237302023-11-012024-10-31237302024-10-31237302024-11-012025-10-31237302025-10-31237302025-12-12237302023-10-31jppfs_cor:ShareholdersEquityMember237302023-10-31jppfs_cor:CapitalStockMember237302023-10-31jppfs_cor:CapitalSurplusMember237302023-10-31jppfs_cor:RetainedEarningsMember237302023-10-31jppfs_cor:TreasuryStockMember237302023-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember237302023-10-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember237302023-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember237302023-10-31jppfs_cor:NonControllingInterestsMember237302023-11-012024-10-31jppfs_cor:ShareholdersEquityMember237302023-11-012024-10-31jppfs_cor:CapitalStockMember237302023-11-012024-10-31jppfs_cor:CapitalSurplusMember237302023-11-012024-10-31jppfs_cor:RetainedEarningsMember237302023-11-012024-10-31jppfs_cor:TreasuryStockMember237302023-11-012024-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember237302023-11-012024-10-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember237302023-11-012024-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember237302023-11-012024-10-31jppfs_cor:NonControllingInterestsMember237302024-10-31jppfs_cor:ShareholdersEquityMember237302024-10-31jppfs_cor:CapitalStockMember237302024-10-31jppfs_cor:CapitalSurplusMember237302024-10-31jppfs_cor:RetainedEarningsMember237302024-10-31jppfs_cor:TreasuryStockMember237302024-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember237302024-10-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember237302024-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember237302024-11-012025-10-31jppfs_cor:CapitalSurplusMember237302024-10-31jppfs_cor:NonControllingInterestsMember237302024-11-012025-10-31jppfs_cor:ShareholdersEquityMember237302024-11-012025-10-31jppfs_cor:CapitalStockMember237302024-11-012025-10-31jppfs_cor:RetainedEarningsMember237302024-11-012025-10-31jppfs_cor:TreasuryStockMember237302024-11-012025-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember237302024-11-012025-10-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember237302024-11-012025-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember237302024-11-012025-10-31jppfs_cor:NonControllingInterestsMember237302025-10-31jppfs_cor:ShareholdersEquityMember237302025-10-31jppfs_cor:CapitalStockMember237302025-10-31jppfs_cor:CapitalSurplusMember237302025-10-31jppfs_cor:RetainedEarningsMember237302025-10-31jppfs_cor:TreasuryStockMember237302025-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember237302025-10-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember237302025-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember237302025-10-31jppfs_cor:NonControllingInterestsMember237302023-11-012024-10-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember237302023-11-012024-10-31jpcrp_cor:ReportableSegmentsMember237302023-11-012024-10-31tse-acedjpfr-23730:HomeBasedCareReportableSegmentsMember237302023-11-012024-10-31tse-acedjpfr-23730:FacilityBasedCareReportableSegmentsMember237302023-11-012024-10-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember237302023-11-012024-10-31jpcrp_cor:ReconcilingItemsMember237302024-10-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember237302024-10-31jpcrp_cor:ReportableSegmentsMember237302024-10-31tse-acedjpfr-23730:HomeBasedCareReportableSegmentsMember237302024-10-31tse-acedjpfr-23730:FacilityBasedCareReportableSegmentsMember237302024-10-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember237302024-10-31jpcrp_cor:ReconcilingItemsMember237302024-11-012025-10-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember237302024-11-012025-10-31jpcrp_cor:ReportableSegmentsMember237302024-11-012025-10-31tse-acedjpfr-23730:HomeBasedCareReportableSegmentsMember237302024-11-012025-10-31tse-acedjpfr-23730:FacilityBasedCareReportableSegmentsMember237302025-10-31jpcrp_cor:ReportableSegmentsMember237302024-11-012025-10-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember237302024-11-012025-10-31jpcrp_cor:ReconcilingItemsMember237302025-10-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember237302025-10-31tse-acedjpfr-23730:HomeBasedCareReportableSegmentsMember237302025-10-31tse-acedjpfr-23730:FacilityBasedCareReportableSegmentsMember237302025-10-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember237302025-10-31jpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPY