3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年10月31日) | 当連結会計年度 (2025年10月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 3,076,769 | 4,165,260 |
売掛金 | 6,194,336 | 6,438,483 |
商品 | 15,805 | 17,870 |
原材料及び貯蔵品 | 29,105 | 31,737 |
その他 | 2,890,022 | 2,650,656 |
貸倒引当金 | △12,314 | △18,279 |
流動資産合計 | 12,193,725 | 13,285,729 |
固定資産 | | |
有形固定資産 | | |
建物 | 5,186,701 | 5,088,469 |
減価償却累計額 | △1,185,221 | △1,340,067 |
建物(純額) | 4,001,479 | 3,748,402 |
構築物 | 11,966 | 12,836 |
減価償却累計額 | △6,298 | △6,988 |
構築物(純額) | 5,668 | 5,848 |
車両運搬具 | 54,662 | 42,526 |
減価償却累計額 | △36,558 | △29,415 |
車両運搬具(純額) | 18,104 | 13,111 |
工具、器具及び備品 | 990,943 | 1,034,205 |
減価償却累計額 | △684,610 | △764,536 |
工具、器具及び備品(純額) | 306,332 | 269,669 |
土地 | 111,375 | 111,375 |
リース資産 | 16,238,212 | 16,105,062 |
減価償却累計額 | △7,961,692 | △8,779,384 |
リース資産(純額) | 8,276,519 | 7,325,677 |
有形固定資産合計 | 12,719,479 | 11,474,083 |
無形固定資産 | | |
ソフトウエア | 311,291 | 415,328 |
のれん | 18,901 | 33,329 |
その他 | 172,933 | 35,283 |
無形固定資産合計 | 503,126 | 483,941 |
投資その他の資産 | | |
投資有価証券 | 1,509,769 | 717,538 |
出資金 | 1,053 | 1,210 |
株主、役員又は従業員に対する長期貸付金 | 1,520 | 6,090 |
長期前払費用 | 1,469,170 | 1,569,513 |
差入保証金 | 3,235,345 | 3,219,274 |
繰延税金資産 | 36,625 | 274,286 |
貸倒引当金 | △1,290 | △1,290 |
投資その他の資産合計 | 6,252,193 | 5,786,624 |
固定資産合計 | 19,474,799 | 17,744,650 |
資産合計 | 31,668,524 | 31,030,379 |
| | (単位:千円) |
| 前連結会計年度 (2024年10月31日) | 当連結会計年度 (2025年10月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 217,699 | 247,994 |
短期借入金 | 2,300,000 | 2,350,000 |
1年内返済予定の長期借入金 | 2,217,496 | 2,331,434 |
未払金 | 3,316,016 | 3,389,071 |
未払法人税等 | 63,836 | 244,574 |
前受金 | 1,622,300 | 1,668,671 |
預り金 | 96,566 | 270,152 |
賞与引当金 | 1,207,806 | 1,251,328 |
リース債務 | 872,689 | 849,254 |
その他 | 44,255 | 9,591 |
流動負債合計 | 11,958,667 | 12,612,073 |
固定負債 | | |
長期借入金 | 4,927,232 | 4,672,004 |
繰延税金負債 | 25,073 | - |
リース債務 | 9,176,455 | 8,342,703 |
資産除去債務 | 626,750 | 654,799 |
その他 | 226,761 | 256,951 |
固定負債合計 | 14,982,273 | 13,926,458 |
負債合計 | 26,940,940 | 26,538,531 |
純資産の部 | | |
株主資本 | | |
資本金 | 100,000 | 100,000 |
資本剰余金 | 1,021,517 | 1,021,493 |
利益剰余金 | 3,204,878 | 3,353,856 |
自己株式 | △497,038 | △491,209 |
株主資本合計 | 3,829,356 | 3,984,140 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 846,493 | 429,643 |
為替換算調整勘定 | 35,495 | 8,726 |
その他の包括利益累計額合計 | 881,988 | 438,369 |
非支配株主持分 | 16,238 | 69,337 |
純資産合計 | 4,727,584 | 4,491,848 |
負債純資産合計 | 31,668,524 | 31,030,379 |
E0535323730株式会社ケア21CARE TWENTYONE CORPORATION通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-11-012025-10-31FY2025-10-312023-11-012024-10-312024-10-311falsefalsefalse237302023-10-31237302023-11-012024-10-31237302024-10-31237302024-11-012025-10-31237302025-10-31237302025-12-12237302023-10-31jppfs_cor:ShareholdersEquityMember237302023-10-31jppfs_cor:CapitalStockMember237302023-10-31jppfs_cor:CapitalSurplusMember237302023-10-31jppfs_cor:RetainedEarningsMember237302023-10-31jppfs_cor:TreasuryStockMember237302023-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember237302023-10-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember237302023-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember237302023-10-31jppfs_cor:NonControllingInterestsMember237302023-11-012024-10-31jppfs_cor:ShareholdersEquityMember237302023-11-012024-10-31jppfs_cor:CapitalStockMember237302023-11-012024-10-31jppfs_cor:CapitalSurplusMember237302023-11-012024-10-31jppfs_cor:RetainedEarningsMember237302023-11-012024-10-31jppfs_cor:TreasuryStockMember237302023-11-012024-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember237302023-11-012024-10-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember237302023-11-012024-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember237302023-11-012024-10-31jppfs_cor:NonControllingInterestsMember237302024-10-31jppfs_cor:ShareholdersEquityMember237302024-10-31jppfs_cor:CapitalStockMember237302024-10-31jppfs_cor:CapitalSurplusMember237302024-10-31jppfs_cor:RetainedEarningsMember237302024-10-31jppfs_cor:TreasuryStockMember237302024-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember237302024-10-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember237302024-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember237302024-11-012025-10-31jppfs_cor:CapitalSurplusMember237302024-10-31jppfs_cor:NonControllingInterestsMember237302024-11-012025-10-31jppfs_cor:ShareholdersEquityMember237302024-11-012025-10-31jppfs_cor:CapitalStockMember237302024-11-012025-10-31jppfs_cor:RetainedEarningsMember237302024-11-012025-10-31jppfs_cor:TreasuryStockMember237302024-11-012025-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember237302024-11-012025-10-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember237302024-11-012025-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember237302024-11-012025-10-31jppfs_cor:NonControllingInterestsMember237302025-10-31jppfs_cor:ShareholdersEquityMember237302025-10-31jppfs_cor:CapitalStockMember237302025-10-31jppfs_cor:CapitalSurplusMember237302025-10-31jppfs_cor:RetainedEarningsMember237302025-10-31jppfs_cor:TreasuryStockMember237302025-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember237302025-10-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember237302025-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember237302025-10-31jppfs_cor:NonControllingInterestsMember237302023-11-012024-10-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember237302023-11-012024-10-31jpcrp_cor:ReportableSegmentsMember237302023-11-012024-10-31tse-acedjpfr-23730:HomeBasedCareReportableSegmentsMember237302023-11-012024-10-31tse-acedjpfr-23730:FacilityBasedCareReportableSegmentsMember237302023-11-012024-10-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember237302023-11-012024-10-31jpcrp_cor:ReconcilingItemsMember237302024-10-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember237302024-10-31jpcrp_cor:ReportableSegmentsMember237302024-10-31tse-acedjpfr-23730:HomeBasedCareReportableSegmentsMember237302024-10-31tse-acedjpfr-23730:FacilityBasedCareReportableSegmentsMember237302024-10-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember237302024-10-31jpcrp_cor:ReconcilingItemsMember237302024-11-012025-10-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember237302024-11-012025-10-31jpcrp_cor:ReportableSegmentsMember237302024-11-012025-10-31tse-acedjpfr-23730:HomeBasedCareReportableSegmentsMember237302024-11-012025-10-31tse-acedjpfr-23730:FacilityBasedCareReportableSegmentsMember237302025-10-31jpcrp_cor:ReportableSegmentsMember237302024-11-012025-10-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember237302024-11-012025-10-31jpcrp_cor:ReconcilingItemsMember237302025-10-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember237302025-10-31tse-acedjpfr-23730:HomeBasedCareReportableSegmentsMember237302025-10-31tse-acedjpfr-23730:FacilityBasedCareReportableSegmentsMember237302025-10-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember237302025-10-31jpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPY