3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2024年10月31日)

当連結会計年度

(2025年10月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

5,600,521

5,857,015

受取手形及び売掛金

6,303,239

5,071,603

電子記録債権

2,646,073

2,521,257

商品及び製品

2,345,842

2,662,124

仕掛品

2,970,340

2,636,687

原材料及び貯蔵品

1,441,489

1,505,623

その他

668,277

943,317

貸倒引当金

27,068

61,027

流動資産合計

21,948,716

21,136,603

固定資産

 

 

有形固定資産

 

 

建物及び構築物

14,744,849

15,352,954

減価償却累計額

7,346,156

7,777,540

建物及び構築物(純額)

7,398,693

7,575,414

機械装置及び運搬具

16,555,419

19,621,245

減価償却累計額

12,978,152

13,951,006

機械装置及び運搬具(純額)

3,577,266

5,670,238

工具、器具及び備品

1,943,867

1,904,202

減価償却累計額

1,526,040

1,504,496

工具、器具及び備品(純額)

417,826

399,705

土地

3,678,023

3,677,186

建設仮勘定

3,104,362

1,107,975

有形固定資産合計

18,176,173

18,430,520

無形固定資産

 

 

のれん

83,333

58,333

その他

382,264

452,539

無形固定資産合計

465,598

510,872

投資その他の資産

 

 

投資有価証券

157,235

192,008

繰延税金資産

501,207

36,076

退職給付に係る資産

697,138

1,571,298

保険積立金

358,201

307,657

その他

278,921

549,648

投資その他の資産合計

1,992,705

2,656,688

固定資産合計

20,634,476

21,598,082

資産合計

42,583,192

42,734,685

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年10月31日)

当連結会計年度

(2025年10月31日)

負債の部

 

 

流動負債

 

 

支払手形及び買掛金

1,933,288

1,711,606

電子記録債務

1,585,563

1,418,791

短期借入金

1,826,008

1,710,315

未払金

965,432

770,829

未払法人税等

203,507

340,589

賞与引当金

656,454

641,757

製品保証引当金

48,943

55,298

その他

1,578,977

1,179,003

流動負債合計

8,798,175

7,828,190

固定負債

 

 

長期借入金

3,621,146

2,813,030

繰延税金負債

18,747

15,345

役員株式報酬引当金

85,125

85,436

退職給付に係る負債

809,035

871,642

その他

152,064

155,666

固定負債合計

4,686,118

3,941,120

負債合計

13,484,294

11,769,311

純資産の部

 

 

株主資本

 

 

資本金

1,778,385

1,778,385

資本剰余金

1,480,742

1,472,428

利益剰余金

25,739,619

26,621,678

自己株式

1,287,648

1,063,722

株主資本合計

27,711,099

28,808,769

その他の包括利益累計額

 

 

その他有価証券評価差額金

45,998

69,057

繰延ヘッジ損益

2,216

4,901

為替換算調整勘定

956,079

1,212,149

退職給付に係る調整累計額

293,653

815,399

その他の包括利益累計額合計

1,293,514

2,091,705

新株予約権

70,664

40,416

非支配株主持分

23,620

24,481

純資産合計

29,098,898

30,965,374

負債純資産合計

42,583,192

42,734,685

 

E0105378560萩原工業株式会社HAGIHARA INDUSTRIES INC.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-11-012025-10-31FY2025-10-312023-11-012024-10-312024-10-311falsefalsefalse785602023-10-31jppfs_cor:CapitalStockMember785602023-10-31jppfs_cor:CapitalSurplusMember785602023-10-31jppfs_cor:RetainedEarningsMember785602023-10-31jppfs_cor:TreasuryStockMember785602023-10-31jppfs_cor:ShareholdersEquityMember785602023-10-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember785602023-10-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember785602023-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember785602023-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember785602023-10-31jppfs_cor:NonControllingInterestsMember785602023-11-012024-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember785602023-11-012024-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember785602023-11-012024-10-31jppfs_cor:NonControllingInterestsMember785602023-11-012024-10-31jppfs_cor:CapitalStockMember785602023-11-012024-10-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember785602023-11-012024-10-31jppfs_cor:CapitalSurplusMember785602023-11-012024-10-31jppfs_cor:RetainedEarningsMember785602023-11-012024-10-31jppfs_cor:ShareholdersEquityMember785602023-11-012024-10-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember785602024-10-31jppfs_cor:CapitalStockMember785602024-10-31jppfs_cor:CapitalSurplusMember785602024-10-31jppfs_cor:RetainedEarningsMember785602024-10-31jppfs_cor:TreasuryStockMember785602024-10-31jppfs_cor:ShareholdersEquityMember785602024-10-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember785602024-10-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember785602024-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember785602024-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember785602024-10-31jppfs_cor:NonControllingInterestsMember785602023-11-012024-10-31jppfs_cor:TreasuryStockMember785602025-10-31jppfs_cor:ShareholdersEquityMember785602025-10-31jppfs_cor:CapitalStockMember785602025-10-31jppfs_cor:CapitalSurplusMember785602025-10-31jppfs_cor:RetainedEarningsMember785602025-10-31jppfs_cor:TreasuryStockMember785602025-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember785602025-10-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember785602025-10-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember785602025-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember785602024-11-012025-10-31jppfs_cor:ShareholdersEquityMember785602024-11-012025-10-31jppfs_cor:CapitalStockMember785602024-11-012025-10-31jppfs_cor:CapitalSurplusMember785602024-11-012025-10-31jppfs_cor:RetainedEarningsMember785602024-11-012025-10-31jppfs_cor:TreasuryStockMember785602024-11-012025-10-31jppfs_cor:ValuationAndTranslationAdjustmentsMember785602024-11-012025-10-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember785602024-11-012025-10-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember785602024-11-012025-10-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember785602024-11-012025-10-31jppfs_cor:NonControllingInterestsMember785602025-10-31jppfs_cor:NonControllingInterestsMember785602023-11-012024-10-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember785602023-10-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember785602025-10-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember785602024-11-012025-10-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember785602024-10-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember785602025-12-08785602025-10-31785602024-11-012025-10-31785602024-10-31785602023-11-012024-10-31785602023-10-31785602025-10-31jppfs_cor:SubscriptionRightsToSharesMember785602023-10-31jppfs_cor:SubscriptionRightsToSharesMember785602024-11-012025-10-31jppfs_cor:SubscriptionRightsToSharesMember785602024-10-31jppfs_cor:SubscriptionRightsToSharesMember785602023-11-012024-10-31jppfs_cor:SubscriptionRightsToSharesMember785602025-10-31jpcrp_cor:ReportableSegmentsMember785602024-11-012025-10-31jpcrp_cor:ReportableSegmentsMember785602024-10-31jpcrp_cor:ReportableSegmentsMember785602023-11-012024-10-31jpcrp_cor:ReportableSegmentsMember785602025-10-31tse-acedjpfr-78560:PlasticProductsReportableSegmentsMember785602025-10-31tse-acedjpfr-78560:EngineeringProductsReportableSegmentsMember785602025-10-31jpcrp_cor:ReconcilingItemsMember785602024-11-012025-10-31tse-acedjpfr-78560:PlasticProductsReportableSegmentsMember785602024-11-012025-10-31tse-acedjpfr-78560:EngineeringProductsReportableSegmentsMember785602024-11-012025-10-31jpcrp_cor:ReconcilingItemsMember785602024-10-31tse-acedjpfr-78560:PlasticProductsReportableSegmentsMember785602024-10-31tse-acedjpfr-78560:EngineeringProductsReportableSegmentsMember785602024-10-31jpcrp_cor:ReconcilingItemsMember785602023-11-012024-10-31tse-acedjpfr-78560:PlasticProductsReportableSegmentsMember785602023-11-012024-10-31tse-acedjpfr-78560:EngineeringProductsReportableSegmentsMember785602023-11-012024-10-31jpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPY