3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2024年9月30日)

当連結会計年度

(2025年9月30日)

資産の部

 

 

 

流動資産

 

 

 

 

現金預金

878,118

1,761,346

 

 

受取手形・完成工事未収入金等

5,561,816

7,300,845

 

 

販売用不動産

52,698

52,698

 

 

未成工事支出金

19,111

23,087

 

 

商品及び製品

201,498

140,543

 

 

仕掛品

5,988

12,249

 

 

材料貯蔵品

59,553

59,574

 

 

その他

1,209,073

166,595

 

 

貸倒引当金

799

 

 

流動資産合計

7,987,859

9,516,141

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物・構築物

3,401,162

3,380,022

 

 

 

 

減価償却累計額

2,350,903

2,431,866

 

 

 

 

建物・構築物(純額)

1,050,259

948,155

 

 

 

機械、運搬具及び工具器具備品

5,168,700

5,160,319

 

 

 

 

減価償却累計額

4,409,109

4,638,685

 

 

 

 

機械、運搬具及び工具器具備品(純額)

759,590

521,633

 

 

 

土地

3,499,174

3,319,234

 

 

 

リース資産

691,847

330,465

 

 

 

 

減価償却累計額

451,640

212,015

 

 

 

 

リース資産(純額)

240,206

118,450

 

 

 

建設仮勘定

12,591

16,685

 

 

 

有形固定資産合計

5,561,822

4,924,159

 

 

無形固定資産

19,588

21,008

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

1,047,754

1,138,383

 

 

 

退職給付に係る資産

205,132

353,106

 

 

 

繰延税金資産

19,442

12,696

 

 

 

その他

505,862

502,327

 

 

 

貸倒引当金

366,737

364,524

 

 

 

投資その他の資産合計

1,411,455

1,641,989

 

 

固定資産合計

6,992,865

6,587,158

 

資産合計

14,980,725

16,103,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2024年9月30日)

当連結会計年度

(2025年9月30日)

負債の部

 

 

 

流動負債

 

 

 

 

支払手形・工事未払金等

3,954,191

5,056,455

 

 

リース債務

106,845

40,937

 

 

未払法人税等

41,980

341,702

 

 

契約負債

1,045,978

218,504

 

 

完成工事補償引当金

41,203

41,103

 

 

工事損失引当金

3,300

39,600

 

 

受注損失引当金

11,500

 

 

賞与引当金

210,037

227,969

 

 

役員賞与引当金

8,631

9,995

 

 

その他

361,588

453,927

 

 

流動負債合計

5,785,257

6,430,193

 

固定負債

 

 

 

 

リース債務

140,097

88,930

 

 

繰延税金負債

64,654

 

 

その他

100,838

97,346

 

 

固定負債合計

240,936

250,932

 

負債合計

6,026,193

6,681,125

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

1,319,000

1,319,000

 

 

資本剰余金

1,278,500

1,278,500

 

 

利益剰余金

6,160,588

6,489,367

 

 

自己株式

5,631

5,631

 

 

株主資本合計

8,752,457

9,081,235

 

その他の包括利益累計額

 

 

 

 

その他有価証券評価差額金

120,938

182,524

 

 

退職給付に係る調整累計額

81,135

158,414

 

 

その他の包括利益累計額合計

202,074

340,938

 

純資産合計

8,954,531

9,422,174

負債純資産合計

14,980,725

16,103,299

 

 

E00299 17430 コーアツ工業株式会社 KOATSU KOGYO CO.,LTD. 通期第1号参考様式 [日本基準](連結) Japan GAAP true cns cns 2024-10-01 2025-09-30 FY 2025-09-30 2023-10-01 2024-09-30 2024-09-30 1 false false false 17430 2025-11-13 17430 2024-10-01 2025-09-30 17430 2024-10-01 2025-09-30 jppfs_cor:CapitalStockMember 17430 2024-10-01 2025-09-30 jppfs_cor:CapitalSurplusMember 17430 2024-10-01 2025-09-30 jpcrp_cor:ReconcilingItemsMember 17430 2024-10-01 2025-09-30 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 17430 2024-10-01 2025-09-30 jpcrp_cor:ReportableSegmentsMember 17430 2024-10-01 2025-09-30 jppfs_cor:RetainedEarningsMember 17430 2024-10-01 2025-09-30 jppfs_cor:ShareholdersEquityMember 17430 2024-10-01 2025-09-30 jppfs_cor:TreasuryStockMember 17430 2024-10-01 2025-09-30 tse-acedjpfr-17430:ConcreteProductsBusinessReportableSegmentMember 17430 2024-10-01 2025-09-30 tse-acedjpfr-17430:ConstructionBusinessReportableSegmentMember 17430 2024-10-01 2025-09-30 tse-acedjpfr-17430:RealEstateBusinessReportableSegmentMember 17430 2024-10-01 2025-09-30 tse-acedjpfr-17430:SellingElectricityBusinessReportableSegmentMember 17430 2024-10-01 2025-09-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember 17430 2024-10-01 2025-09-30 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 17430 2025-09-30 17430 2025-09-30 jppfs_cor:CapitalStockMember 17430 2025-09-30 jppfs_cor:CapitalSurplusMember 17430 2025-09-30 jpcrp_cor:ReconcilingItemsMember 17430 2025-09-30 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 17430 2025-09-30 jpcrp_cor:ReportableSegmentsMember 17430 2025-09-30 jppfs_cor:RetainedEarningsMember 17430 2025-09-30 jppfs_cor:ShareholdersEquityMember 17430 2025-09-30 jppfs_cor:TreasuryStockMember 17430 2025-09-30 tse-acedjpfr-17430:ConcreteProductsBusinessReportableSegmentMember 17430 2025-09-30 tse-acedjpfr-17430:ConstructionBusinessReportableSegmentMember 17430 2025-09-30 tse-acedjpfr-17430:RealEstateBusinessReportableSegmentMember 17430 2025-09-30 tse-acedjpfr-17430:SellingElectricityBusinessReportableSegmentMember 17430 2025-09-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember 17430 2025-09-30 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 17430 2023-10-01 2024-09-30 17430 2023-10-01 2024-09-30 jppfs_cor:CapitalStockMember 17430 2023-10-01 2024-09-30 jppfs_cor:CapitalSurplusMember 17430 2023-10-01 2024-09-30 jpcrp_cor:ReconcilingItemsMember 17430 2023-10-01 2024-09-30 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 17430 2023-10-01 2024-09-30 jpcrp_cor:ReportableSegmentsMember 17430 2023-10-01 2024-09-30 jppfs_cor:RetainedEarningsMember 17430 2023-10-01 2024-09-30 jppfs_cor:ShareholdersEquityMember 17430 2023-10-01 2024-09-30 jppfs_cor:TreasuryStockMember 17430 2023-10-01 2024-09-30 tse-acedjpfr-17430:ConcreteProductsBusinessReportableSegmentMember 17430 2023-10-01 2024-09-30 tse-acedjpfr-17430:ConstructionBusinessReportableSegmentMember 17430 2023-10-01 2024-09-30 tse-acedjpfr-17430:RealEstateBusinessReportableSegmentMember 17430 2023-10-01 2024-09-30 tse-acedjpfr-17430:SellingElectricityBusinessReportableSegmentMember 17430 2023-10-01 2024-09-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember 17430 2023-10-01 2024-09-30 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 17430 2024-09-30 17430 2024-09-30 jppfs_cor:CapitalStockMember 17430 2024-09-30 jppfs_cor:CapitalSurplusMember 17430 2024-09-30 jpcrp_cor:ReconcilingItemsMember 17430 2024-09-30 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 17430 2024-09-30 jpcrp_cor:ReportableSegmentsMember 17430 2024-09-30 jppfs_cor:RetainedEarningsMember 17430 2024-09-30 jppfs_cor:ShareholdersEquityMember 17430 2024-09-30 jppfs_cor:TreasuryStockMember 17430 2024-09-30 tse-acedjpfr-17430:ConcreteProductsBusinessReportableSegmentMember 17430 2024-09-30 tse-acedjpfr-17430:ConstructionBusinessReportableSegmentMember 17430 2024-09-30 tse-acedjpfr-17430:RealEstateBusinessReportableSegmentMember 17430 2024-09-30 tse-acedjpfr-17430:SellingElectricityBusinessReportableSegmentMember 17430 2024-09-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember 17430 2024-09-30 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 17430 2023-09-30 17430 2023-09-30 jppfs_cor:CapitalStockMember 17430 2023-09-30 jppfs_cor:CapitalSurplusMember 17430 2023-09-30 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 17430 2023-09-30 jppfs_cor:RetainedEarningsMember 17430 2023-09-30 jppfs_cor:ShareholdersEquityMember 17430 2023-09-30 jppfs_cor:TreasuryStockMember 17430 2023-09-30 jppfs_cor:ValuationAndTranslationAdjustmentsMember 17430 2023-09-30 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember iso4217:JPY xbrli:pure