3.財務諸表及び主な注記

(1)貸借対照表

 

 

(単位:千円)

 

前事業年度

(2024年9月30日)

当事業年度

(2025年9月30日)

資産の部

 

 

流動資産

 

 

現金及び預金

1,481,306

1,854,111

販売用不動産

1,753,756

779,300

貯蔵品

7,023

3,540

前払費用

22,625

24,024

その他

9,773

7,582

貸倒引当金

777

638

流動資産合計

3,273,708

2,667,921

固定資産

 

 

有形固定資産

 

 

建物

6,897,490

7,193,388

減価償却累計額

1,460,464

1,648,392

建物(純額)

5,437,025

5,544,996

構築物

44,947

44,947

減価償却累計額

35,362

36,135

構築物(純額)

9,585

8,811

車両運搬具

12,515

12,515

減価償却累計額

12,515

12,515

車両運搬具(純額)

0

0

工具、器具及び備品

65,865

76,335

減価償却累計額

46,716

52,245

工具、器具及び備品(純額)

19,149

24,089

土地

9,806,519

10,144,037

リース資産

3,744

3,744

減価償却累計額

3,057

3,744

リース資産(純額)

686

-

その他

-

36,750

有形固定資産合計

15,272,965

15,758,684

無形固定資産

 

 

借地権

27,425

27,425

商標権

1,190

801

ソフトウエア

2,767

64,963

その他

1,505

1,505

無形固定資産合計

32,889

94,696

投資その他の資産

 

 

投資有価証券

66,005

96,243

出資金

5,180

5,190

関係会社出資金

8,000

8,000

長期貸付金

37,442

37,026

破産更生債権等

25,411

24,103

長期前払費用

27,743

28,521

その他

101,977

104,086

貸倒引当金

28,346

27,031

投資その他の資産合計

243,413

276,139

固定資産合計

15,549,268

16,129,520

資産合計

18,822,977

18,797,442

 

 

 

 

(単位:千円)

 

前事業年度

(2024年9月30日)

当事業年度

(2025年9月30日)

負債の部

 

 

流動負債

 

 

短期借入金

753,230

946,230

1年内返済予定の長期借入金

341,632

548,144

リース債務

823

-

未払金

94,116

103,672

未払費用

79,237

81,368

未払法人税等

190,488

132,507

未払消費税等

61,481

44,562

契約負債

36,701

36,148

前受金

98,148

94,571

預り金

7,991

7,659

賞与引当金

4,941

4,806

株主優待引当金

-

4,711

その他

813

578

流動負債合計

1,669,605

2,004,961

固定負債

 

 

長期借入金

7,639,439

6,849,357

匿名組合預り金

4,969,140

4,953,700

繰延税金負債

54,253

61,571

その他

159,908

159,492

固定負債合計

12,822,741

12,024,120

負債合計

14,492,346

14,029,082

純資産の部

 

 

株主資本

 

 

資本金

1,387,642

1,387,642

資本剰余金

 

 

資本準備金

922,602

922,602

その他資本剰余金

218,315

218,603

資本剰余金合計

1,140,917

1,141,206

利益剰余金

 

 

その他利益剰余金

 

 

固定資産圧縮積立金

145,828

141,985

繰越利益剰余金

1,666,426

2,089,073

利益剰余金合計

1,812,255

2,231,059

自己株式

39,693

38,799

株主資本合計

4,301,121

4,721,109

評価・換算差額等

 

 

その他有価証券評価差額金

16,862

34,673

繰延ヘッジ損益

289

-

評価・換算差額等合計

16,573

34,673

新株予約権

12,935

12,576

純資産合計

4,330,630

4,768,359

負債純資産合計

18,822,977

18,797,442

 

E3427134940株式会社マリオンMullion Co., Ltd.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-10-012025-09-30FY2025-09-302023-10-012024-09-302024-09-301falsefalsefalse349402025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember349402025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember349402025-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember349402024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember349402024-10-012025-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember349402024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember349402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember349402024-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember349402023-10-012024-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember349402023-10-012024-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember349402023-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:NonConsolidatedMember349402024-10-012025-09-30349402025-11-13349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402023-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMemberxbrli:pureiso4217:JPY