3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年9月30日) | 当事業年度 (2025年9月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,481,306 | 1,854,111 |
販売用不動産 | 1,753,756 | 779,300 |
貯蔵品 | 7,023 | 3,540 |
前払費用 | 22,625 | 24,024 |
その他 | 9,773 | 7,582 |
貸倒引当金 | △777 | △638 |
流動資産合計 | 3,273,708 | 2,667,921 |
固定資産 | | |
有形固定資産 | | |
建物 | 6,897,490 | 7,193,388 |
減価償却累計額 | △1,460,464 | △1,648,392 |
建物(純額) | 5,437,025 | 5,544,996 |
構築物 | 44,947 | 44,947 |
減価償却累計額 | △35,362 | △36,135 |
構築物(純額) | 9,585 | 8,811 |
車両運搬具 | 12,515 | 12,515 |
減価償却累計額 | △12,515 | △12,515 |
車両運搬具(純額) | 0 | 0 |
工具、器具及び備品 | 65,865 | 76,335 |
減価償却累計額 | △46,716 | △52,245 |
工具、器具及び備品(純額) | 19,149 | 24,089 |
土地 | 9,806,519 | 10,144,037 |
リース資産 | 3,744 | 3,744 |
減価償却累計額 | △3,057 | △3,744 |
リース資産(純額) | 686 | - |
その他 | - | 36,750 |
有形固定資産合計 | 15,272,965 | 15,758,684 |
無形固定資産 | | |
借地権 | 27,425 | 27,425 |
商標権 | 1,190 | 801 |
ソフトウエア | 2,767 | 64,963 |
その他 | 1,505 | 1,505 |
無形固定資産合計 | 32,889 | 94,696 |
投資その他の資産 | | |
投資有価証券 | 66,005 | 96,243 |
出資金 | 5,180 | 5,190 |
関係会社出資金 | 8,000 | 8,000 |
長期貸付金 | 37,442 | 37,026 |
破産更生債権等 | 25,411 | 24,103 |
長期前払費用 | 27,743 | 28,521 |
その他 | 101,977 | 104,086 |
貸倒引当金 | △28,346 | △27,031 |
投資その他の資産合計 | 243,413 | 276,139 |
固定資産合計 | 15,549,268 | 16,129,520 |
資産合計 | 18,822,977 | 18,797,442 |
| | (単位:千円) |
| 前事業年度 (2024年9月30日) | 当事業年度 (2025年9月30日) |
負債の部 | | |
流動負債 | | |
短期借入金 | 753,230 | 946,230 |
1年内返済予定の長期借入金 | 341,632 | 548,144 |
リース債務 | 823 | - |
未払金 | 94,116 | 103,672 |
未払費用 | 79,237 | 81,368 |
未払法人税等 | 190,488 | 132,507 |
未払消費税等 | 61,481 | 44,562 |
契約負債 | 36,701 | 36,148 |
前受金 | 98,148 | 94,571 |
預り金 | 7,991 | 7,659 |
賞与引当金 | 4,941 | 4,806 |
株主優待引当金 | - | 4,711 |
その他 | 813 | 578 |
流動負債合計 | 1,669,605 | 2,004,961 |
固定負債 | | |
長期借入金 | 7,639,439 | 6,849,357 |
匿名組合預り金 | 4,969,140 | 4,953,700 |
繰延税金負債 | 54,253 | 61,571 |
その他 | 159,908 | 159,492 |
固定負債合計 | 12,822,741 | 12,024,120 |
負債合計 | 14,492,346 | 14,029,082 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,387,642 | 1,387,642 |
資本剰余金 | | |
資本準備金 | 922,602 | 922,602 |
その他資本剰余金 | 218,315 | 218,603 |
資本剰余金合計 | 1,140,917 | 1,141,206 |
利益剰余金 | | |
その他利益剰余金 | | |
固定資産圧縮積立金 | 145,828 | 141,985 |
繰越利益剰余金 | 1,666,426 | 2,089,073 |
利益剰余金合計 | 1,812,255 | 2,231,059 |
自己株式 | △39,693 | △38,799 |
株主資本合計 | 4,301,121 | 4,721,109 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 16,862 | 34,673 |
繰延ヘッジ損益 | △289 | - |
評価・換算差額等合計 | 16,573 | 34,673 |
新株予約権 | 12,935 | 12,576 |
純資産合計 | 4,330,630 | 4,768,359 |
負債純資産合計 | 18,822,977 | 18,797,442 |
E3427134940株式会社マリオンMullion Co., Ltd.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-10-012025-09-30FY2025-09-302023-10-012024-09-302024-09-301falsefalsefalse349402025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember349402025-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember349402025-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember349402024-10-012025-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember349402024-10-012025-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember349402024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:DeferredGainsOrLossesOnHedgesMember349402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember349402024-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember349402023-10-012024-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember349402023-10-012024-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember349402023-09-30jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember349402025-09-30jppfs_cor:NonConsolidatedMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMember349402024-09-30jppfs_cor:NonConsolidatedMember349402023-10-012024-09-30jppfs_cor:NonConsolidatedMember349402023-09-30jppfs_cor:NonConsolidatedMember349402024-10-012025-09-30349402025-11-13349402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402023-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember349402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMemberxbrli:pureiso4217:JPY