3.財務諸表及び主な注記

(1)貸借対照表

 

 

(単位:千円)

 

前事業年度

(2024年9月30日)

当事業年度

(2025年9月30日)

資産の部

 

 

流動資産

 

 

現金及び預金

4,362,212

4,160,593

売掛金

782,982

677,603

商品

2,598

2,367

前払費用

150,521

187,328

その他

12,926

18,799

貸倒引当金

7,104

12,685

流動資産合計

5,304,137

5,034,006

固定資産

 

 

有形固定資産

 

 

建物

180,581

269,343

工具、器具及び備品

114,255

134,432

減価償却累計額

123,596

155,985

有形固定資産合計

171,241

247,790

投資その他の資産

 

 

投資有価証券

907,224

1,101,394

関係会社株式

178,000

178,000

繰延税金資産

457,796

434,595

その他

216,521

222,174

投資その他の資産合計

1,759,543

1,936,165

固定資産合計

1,930,784

2,183,955

資産合計

7,234,921

7,217,962

負債の部

 

 

流動負債

 

 

買掛金

7,286

23,187

短期借入金

500,000

500,000

未払金

560,581

612,003

未払費用

30,801

20,252

未払法人税等

337,927

306,646

未払消費税等

110,784

82,861

契約負債

313,444

434,186

その他

48,546

41,734

流動負債合計

1,909,372

2,020,872

負債合計

1,909,372

2,020,872

 

 

 

 

(単位:千円)

 

前事業年度

(2024年9月30日)

当事業年度

(2025年9月30日)

純資産の部

 

 

株主資本

 

 

資本金

1,331,273

1,396,793

資本剰余金

 

 

資本準備金

1,317,273

1,382,793

資本剰余金合計

1,317,273

1,382,793

利益剰余金

 

 

その他利益剰余金

 

 

繰越利益剰余金

2,011,082

1,572,401

利益剰余金合計

2,011,082

1,572,401

株主資本合計

4,659,629

4,351,988

評価・換算差額等

 

 

その他有価証券評価差額金

12,184

862

評価・換算差額等合計

12,184

862

新株予約権

653,735

845,963

純資産合計

5,325,549

5,197,089

負債純資産合計

7,234,921

7,217,962

 

E3240061940株式会社アトラエAtrae, Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-10-012025-09-30FY2025-09-302023-10-012024-09-302024-09-301falsefalsefalse619402023-10-012024-09-30jppfs_cor:NonConsolidatedMember619402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember619402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember619402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember619402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember619402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember619402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember619402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember619402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember619402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember619402023-10-012024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember619402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember619402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember619402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember619402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember619402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember619402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember619402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember619402024-09-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember619402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember619402024-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember619402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember619402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember619402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember619402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember619402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember619402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember619402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember619402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember619402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember619402025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember619402023-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember619402023-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember619402023-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember619402023-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember619402023-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember619402023-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember619402023-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember619402023-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember619402023-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember619402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember619402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember619402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember619402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember619402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember619402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember619402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember619402023-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember619402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember619402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember619402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember619402024-09-30jppfs_cor:NonConsolidatedMember619402024-10-012025-09-30619402025-11-13619402025-09-30jppfs_cor:NonConsolidatedMember619402023-09-30jppfs_cor:NonConsolidatedMember619402024-10-012025-09-30jppfs_cor:NonConsolidatedMemberiso4217:JPYxbrli:pure