3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年8月31日) | 当連結会計年度 (2025年8月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 6,896,690 | 7,765,946 |
売掛金及び契約資産 | 2,740,887 | 2,835,099 |
仕掛品 | 219,097 | 38,026 |
原材料 | 47,055 | 57,629 |
その他 | 183,469 | 216,664 |
貸倒引当金 | △1,856 | △2,239 |
流動資産合計 | 10,085,344 | 10,911,126 |
固定資産 | | |
有形固定資産 | | |
建物(純額) | 195,904 | 218,201 |
工具、器具及び備品(純額) | 55,356 | 45,822 |
土地 | - | 613,061 |
その他 | 133,636 | 2,015 |
有形固定資産合計 | 384,897 | 879,100 |
無形固定資産 | | |
のれん | 124,827 | 99,103 |
ソフトウエア | 435 | 121 |
その他 | 1,807 | 1,807 |
無形固定資産合計 | 127,070 | 101,032 |
投資その他の資産 | | |
投資有価証券 | 3,496 | 3,496 |
繰延税金資産 | 532,306 | 536,015 |
敷金及び保証金 | 332,158 | 337,449 |
保険積立金 | 465,282 | 546,696 |
その他 | 121,565 | 13,532 |
貸倒引当金 | - | △4,113 |
投資その他の資産合計 | 1,454,809 | 1,433,077 |
固定資産合計 | 1,966,777 | 2,413,210 |
資産合計 | 12,052,121 | 13,324,336 |
| | (単位:千円) |
| 前連結会計年度 (2024年8月31日) | 当連結会計年度 (2025年8月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 262,363 | 332,631 |
1年内返済予定の長期借入金 | 39,204 | 27,798 |
未払金 | 1,461,721 | 1,484,676 |
未払法人税等 | 441,369 | 543,327 |
未払消費税等 | 385,225 | 384,360 |
賞与引当金 | 1,215,100 | 1,157,787 |
受注損失引当金 | 468 | 1,539 |
その他 | 318,650 | 350,961 |
流動負債合計 | 4,124,102 | 4,283,083 |
固定負債 | | |
長期借入金 | 45,698 | - |
退職給付に係る負債 | 91,382 | 79,720 |
株式給付引当金 | - | 55,525 |
その他 | 28,325 | 3,233 |
固定負債合計 | 165,405 | 138,479 |
負債合計 | 4,289,507 | 4,421,562 |
純資産の部 | | |
株主資本 | | |
資本金 | 311,269 | 312,433 |
資本剰余金 | 309,835 | 224,583 |
利益剰余金 | 7,482,934 | 8,912,336 |
自己株式 | △374,518 | △582,678 |
株主資本合計 | 7,729,520 | 8,866,675 |
その他の包括利益累計額 | | |
退職給付に係る調整累計額 | 2,474 | 4,027 |
その他の包括利益累計額合計 | 2,474 | 4,027 |
新株予約権 | 30,619 | 32,072 |
純資産合計 | 7,762,614 | 8,902,774 |
負債純資産合計 | 12,052,121 | 13,324,336 |
E3239761990株式会社セラクSERAKU Co. , Ltd通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-09-012025-08-31FY2025-08-312023-09-012024-08-312024-08-311falsefalsefalse619902025-08-31jppfs_cor:ValuationAndTranslationAdjustmentsMember619902025-08-31jppfs_cor:SubscriptionRightsToSharesMember619902025-08-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember619902025-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember619902025-08-31jppfs_cor:ShareholdersEquityMember619902025-08-31jppfs_cor:TreasuryStockMember619902025-08-31jppfs_cor:RetainedEarningsMember619902025-08-31jppfs_cor:CapitalSurplusMember619902025-08-31jppfs_cor:CapitalStockMember619902024-09-012025-08-31jppfs_cor:SubscriptionRightsToSharesMember619902024-09-012025-08-31jppfs_cor:ValuationAndTranslationAdjustmentsMember619902024-09-012025-08-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember619902024-09-012025-08-31jppfs_cor:ShareholdersEquityMember619902024-09-012025-08-31jppfs_cor:TreasuryStockMember619902024-09-012025-08-31jppfs_cor:RetainedEarningsMember619902024-09-012025-08-31jppfs_cor:CapitalSurplusMember619902024-09-012025-08-31jppfs_cor:CapitalStockMember619902025-10-15619902025-08-31619902024-09-012025-08-31619902024-08-31619902023-09-012024-08-31619902023-08-31619902025-08-31jpcrp_cor:ReportableSegmentsMember619902025-08-31jpcrp_cor:UnallocatedAmountsAndEliminationMember619902024-09-012025-08-31jpcrp_cor:ReportableSegmentsMember619902024-09-012025-08-31jpcrp_cor:UnallocatedAmountsAndEliminationMember619902024-08-31jpcrp_cor:ReportableSegmentsMember619902024-08-31jpcrp_cor:UnallocatedAmountsAndEliminationMember619902023-09-012024-08-31jpcrp_cor:ReportableSegmentsMember619902023-09-012024-08-31jpcrp_cor:UnallocatedAmountsAndEliminationMember619902025-08-31tse-acedjpfr-61990:DigitalintegrationReportableSegmentMember619902025-08-31tse-acedjpfr-61990:MidoriCloudReportableSegmentMember619902025-08-31tse-acedjpfr-61990:MechanicalDesignEngineeringReportableSegmentMember619902024-09-012025-08-31tse-acedjpfr-61990:DigitalintegrationReportableSegmentMember619902024-09-012025-08-31tse-acedjpfr-61990:MidoriCloudReportableSegmentMember619902024-09-012025-08-31tse-acedjpfr-61990:MechanicalDesignEngineeringReportableSegmentMember619902024-08-31tse-acedjpfr-61990:DigitalintegrationReportableSegmentMember619902024-08-31tse-acedjpfr-61990:MidoriCloudReportableSegmentMember619902023-09-012024-08-31tse-acedjpfr-61990:MechanicalDesignEngineeringReportableSegmentMember619902024-08-31tse-acedjpfr-61990:MechanicalDesignEngineeringReportableSegmentMember619902023-09-012024-08-31tse-acedjpfr-61990:DigitalintegrationReportableSegmentMember619902023-09-012024-08-31tse-acedjpfr-61990:MidoriCloudReportableSegmentMember619902025-08-31jpcrp_cor:ReconcilingItemsMember619902024-09-012025-08-31jpcrp_cor:ReconcilingItemsMember619902024-08-31jppfs_cor:SubscriptionRightsToSharesMember619902024-08-31jppfs_cor:ValuationAndTranslationAdjustmentsMember619902024-08-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember619902024-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember619902024-08-31jppfs_cor:ShareholdersEquityMember619902024-08-31jppfs_cor:TreasuryStockMember619902024-08-31jppfs_cor:RetainedEarningsMember619902024-08-31jpcrp_cor:ReconcilingItemsMember619902023-09-012024-08-31jpcrp_cor:ReconcilingItemsMember619902024-08-31jppfs_cor:CapitalSurplusMember619902024-08-31jppfs_cor:CapitalStockMember619902023-09-012024-08-31jppfs_cor:SubscriptionRightsToSharesMember619902023-09-012024-08-31jppfs_cor:ValuationAndTranslationAdjustmentsMember619902023-09-012024-08-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember619902023-09-012024-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember619902023-09-012024-08-31jppfs_cor:ShareholdersEquityMember619902023-09-012024-08-31jppfs_cor:TreasuryStockMember619902023-09-012024-08-31jppfs_cor:RetainedEarningsMember619902023-09-012024-08-31jppfs_cor:CapitalSurplusMember619902023-09-012024-08-31jppfs_cor:CapitalStockMember619902023-08-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember619902023-08-31jppfs_cor:SubscriptionRightsToSharesMember619902023-08-31jppfs_cor:ValuationAndTranslationAdjustmentsMember619902023-08-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember619902023-08-31jppfs_cor:ShareholdersEquityMember619902023-08-31jppfs_cor:TreasuryStockMember619902023-08-31jppfs_cor:RetainedEarningsMember619902023-08-31jppfs_cor:CapitalSurplusMember619902023-08-31jppfs_cor:CapitalStockMemberxbrli:pureiso4217:JPY