2.財務諸表

(1)貸借対照表

 

 

(単位:千円)

 

前期

(2025年1月31日)

当期

(2025年7月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

26,930,214

29,406,161

信託現金及び信託預金

9,452,886

9,099,956

前払費用

903,758

515,541

未収還付法人税等

478

2,604

その他

180,555

7,865

流動資産合計

37,467,893

39,032,130

固定資産

 

 

有形固定資産

 

 

土地

108,463

8,396,166

信託建物

273,320,201

273,767,895

減価償却累計額

91,048,160

95,646,998

信託建物(純額)

182,272,040

178,120,896

信託構築物

2,646,152

2,721,683

減価償却累計額

1,640,510

1,720,710

信託構築物(純額)

1,005,642

1,000,973

信託工具、器具及び備品

100,279

99,732

減価償却累計額

41,727

50,018

信託工具、器具及び備品(純額)

58,552

49,713

信託土地

148,996,928

148,996,928

有形固定資産合計

332,441,627

336,564,677

無形固定資産

 

 

信託借地権

74,252,435

73,745,021

無形固定資産合計

74,252,435

73,745,021

投資その他の資産

 

 

関係会社株式

6,078,453

6,078,453

長期前払費用

709,096

583,042

差入敷金及び保証金

10,000

10,000

投資その他の資産合計

6,797,550

6,671,496

固定資産合計

413,491,613

416,981,195

繰延資産

 

 

投資口交付費

11,704

5,852

投資法人債発行費

177,379

157,918

繰延資産合計

  189,084

  163,770

資産合計

451,148,591

456,177,096

 

 

 

 

(単位:千円)

 

前期

(2025年1月31日)

当期

(2025年7月31日)

負債の部

 

 

流動負債

 

 

営業未払金

1,832,480

1,672,641

短期借入金

5,500,000

1年内償還予定の投資法人債

2,000,000

2,000,000

1年内返済予定の長期借入金

22,200,000

22,200,000

未払金

486,865

481,757

未払費用

116,511

110,546

未払法人税等

605

605

未払消費税等

944,312

680,257

災害損失引当金

271,655

43,350

その他

192,228

196,813

流動負債合計

28,044,659

32,885,972

固定負債

 

 

投資法人債

49,000,000

49,000,000

長期借入金

115,200,000

115,200,000

預り敷金及び保証金

2,628

176,394

信託預り敷金及び保証金

14,530,022

14,530,022

資産除去債務

562,698

565,005

固定負債合計

179,295,349

179,471,421

負債合計

207,340,008

212,357,394

純資産の部

 

 

投資主資本

 

 

出資総額

243,428,896

243,428,896

出資総額控除額

 

 

一時差異等調整引当額

※1     91,329

※1    183,842

その他の出資総額控除額

※26,389,533

※2 6,503,072

出資総額控除額合計

6,480,863

6,686,914

出資総額(純額)

236,948,033

236,741,981

剰余金

 

 

当期未処分利益又は当期未処理損失(△)

6,860,550

7,077,721

剰余金合計

6,860,550

7,077,721

投資主資本合計

243,808,583

243,819,702

純資産合計

※3 243,808,583

※3 243,819,702

負債純資産合計

451,148,591

456,177,096

 

E30064G1005532920イオンリート投資法人AEON REIT Investment Corporationイオンリート投資法人AEON REIT Investment CorporationREIT様式(通期)Japan GAAPfalseINV2025-02-012025-07-31FY2025-07-312024-08-012025-01-312025-01-311falsefalsefalse329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:InvestmentUnitOwnINVMember329202024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:AllowanceForTemporaryDifferenceAdjustmentDeductionFromUnitholdersCapitalINVMember329202024-07-31jppfs_cor:InvestmentUnitOwnINVMemberjppfs_cor:NonConsolidatedMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:AllowanceForTemporaryDifferenceAdjustmentDeductionFromUnitholdersCapitalINVMember329202025-02-012025-07-31jppfs_cor:OtherDeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherDeductionFromUnitholdersCapitalINVMember329202024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherDeductionFromUnitholdersCapitalINVMember329202025-01-31jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMemberjppfs_cor:NonConsolidatedMember329202025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalINVMember329202025-07-31jppfs_cor:NonConsolidatedMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersEquityINVMember329202025-09-16329202025-02-012025-07-31329202025-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:AllowanceForTemporaryDifferenceAdjustmentDeductionFromUnitholdersCapitalINVMember329202025-02-012025-07-31jppfs_cor:AllowanceForTemporaryDifferenceAdjustmentDeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:AllowanceForTemporaryDifferenceAdjustmentDeductionFromUnitholdersCapitalINVMember329202025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:InvestmentUnitOwnINVMember329202025-07-31jppfs_cor:OtherDeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202024-08-012025-01-31jppfs_cor:UnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202025-02-012025-07-31jppfs_cor:NonConsolidatedMember329202025-01-31jppfs_cor:NonConsolidatedMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMember329202024-07-31jppfs_cor:NonConsolidatedMember329202025-07-31jppfs_cor:DeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202025-02-012025-07-31jppfs_cor:DeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202025-01-31jppfs_cor:DeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeductionFromUnitholdersCapitalINVMember329202025-01-31jppfs_cor:OtherDeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202024-07-31jppfs_cor:DeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202025-07-31jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember329202025-07-31jppfs_cor:SurplusINVMemberjppfs_cor:NonConsolidatedMember329202024-07-31jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember329202024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SurplusINVMember329202024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember329202024-07-31jppfs_cor:UnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202025-01-31jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember329202025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SurplusINVMember329202025-02-012025-07-31jppfs_cor:SurplusINVMemberjppfs_cor:NonConsolidatedMember329202025-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember329202025-07-31jppfs_cor:UnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202025-02-012025-07-31jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember329202025-02-012025-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember329202025-02-012025-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalINVMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SurplusINVMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember329202024-08-012025-01-31jppfs_cor:VoluntaryRetainedEarningsINVMemberjppfs_cor:NonConsolidatedMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForDividends3Member329202024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:VoluntaryRetainedEarningsINVMember329202024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForDividends3Member329202025-01-31jppfs_cor:VoluntaryRetainedEarningsINVMemberjppfs_cor:NonConsolidatedMember329202025-01-31jppfs_cor:ReserveForDividends3Memberjppfs_cor:NonConsolidatedMember329202025-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalGrossINVMember329202025-02-012025-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalGrossINVMember329202025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalGrossINVMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalGrossINVMember329202024-07-31jppfs_cor:UnitholdersCapitalGrossINVMemberjppfs_cor:NonConsolidatedMemberiso4217:JPYxbrli:pure