2.財務諸表
(1)貸借対照表
| | (単位:千円) |
| 前期 (2025年1月31日) | 当期 (2025年7月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 26,930,214 | 29,406,161 |
信託現金及び信託預金 | 9,452,886 | 9,099,956 |
前払費用 | 903,758 | 515,541 |
未収還付法人税等 | 478 | 2,604 |
その他 | 180,555 | 7,865 |
流動資産合計 | 37,467,893 | 39,032,130 |
固定資産 | | |
有形固定資産 | | |
土地 | 108,463 | 8,396,166 |
信託建物 | 273,320,201 | 273,767,895 |
減価償却累計額 | △91,048,160 | △95,646,998 |
信託建物(純額) | 182,272,040 | 178,120,896 |
信託構築物 | 2,646,152 | 2,721,683 |
減価償却累計額 | △1,640,510 | △1,720,710 |
信託構築物(純額) | 1,005,642 | 1,000,973 |
信託工具、器具及び備品 | 100,279 | 99,732 |
減価償却累計額 | △41,727 | △50,018 |
信託工具、器具及び備品(純額) | 58,552 | 49,713 |
信託土地 | 148,996,928 | 148,996,928 |
有形固定資産合計 | 332,441,627 | 336,564,677 |
無形固定資産 | | |
信託借地権 | 74,252,435 | 73,745,021 |
無形固定資産合計 | 74,252,435 | 73,745,021 |
投資その他の資産 | | |
関係会社株式 | 6,078,453 | 6,078,453 |
長期前払費用 | 709,096 | 583,042 |
差入敷金及び保証金 | 10,000 | 10,000 |
投資その他の資産合計 | 6,797,550 | 6,671,496 |
固定資産合計 | 413,491,613 | 416,981,195 |
繰延資産 | | |
投資口交付費 | 11,704 | 5,852 |
投資法人債発行費 | 177,379 | 157,918 |
繰延資産合計 | 189,084 | 163,770 |
資産合計 | 451,148,591 | 456,177,096 |
| | (単位:千円) |
| 前期 (2025年1月31日) | 当期 (2025年7月31日) |
負債の部 | | |
流動負債 | | |
営業未払金 | 1,832,480 | 1,672,641 |
短期借入金 | - | 5,500,000 |
1年内償還予定の投資法人債 | 2,000,000 | 2,000,000 |
1年内返済予定の長期借入金 | 22,200,000 | 22,200,000 |
未払金 | 486,865 | 481,757 |
未払費用 | 116,511 | 110,546 |
未払法人税等 | 605 | 605 |
未払消費税等 | 944,312 | 680,257 |
災害損失引当金 | 271,655 | 43,350 |
その他 | 192,228 | 196,813 |
流動負債合計 | 28,044,659 | 32,885,972 |
固定負債 | | |
投資法人債 | 49,000,000 | 49,000,000 |
長期借入金 | 115,200,000 | 115,200,000 |
預り敷金及び保証金 | 2,628 | 176,394 |
信託預り敷金及び保証金 | 14,530,022 | 14,530,022 |
資産除去債務 | 562,698 | 565,005 |
固定負債合計 | 179,295,349 | 179,471,421 |
負債合計 | 207,340,008 | 212,357,394 |
純資産の部 | | |
投資主資本 | | |
出資総額 | 243,428,896 | 243,428,896 |
出資総額控除額 | | |
一時差異等調整引当額 | ※1 △91,329 | ※1 △183,842 |
その他の出資総額控除額 | ※2 △6,389,533 | ※2 △6,503,072 |
出資総額控除額合計 | △6,480,863 | △6,686,914 |
出資総額(純額) | 236,948,033 | 236,741,981 |
剰余金 | | |
当期未処分利益又は当期未処理損失(△) | 6,860,550 | 7,077,721 |
剰余金合計 | 6,860,550 | 7,077,721 |
投資主資本合計 | 243,808,583 | 243,819,702 |
純資産合計 | ※3 243,808,583 | ※3 243,819,702 |
負債純資産合計 | 451,148,591 | 456,177,096 |
E30064G1005532920イオンリート投資法人AEON REIT Investment Corporationイオンリート投資法人AEON REIT Investment CorporationREIT様式(通期)Japan GAAPfalseINV2025-02-012025-07-31FY2025-07-312024-08-012025-01-312025-01-311falsefalsefalse329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:InvestmentUnitOwnINVMember329202024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:AllowanceForTemporaryDifferenceAdjustmentDeductionFromUnitholdersCapitalINVMember329202024-07-31jppfs_cor:InvestmentUnitOwnINVMemberjppfs_cor:NonConsolidatedMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:AllowanceForTemporaryDifferenceAdjustmentDeductionFromUnitholdersCapitalINVMember329202025-02-012025-07-31jppfs_cor:OtherDeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherDeductionFromUnitholdersCapitalINVMember329202024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherDeductionFromUnitholdersCapitalINVMember329202025-01-31jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMemberjppfs_cor:NonConsolidatedMember329202025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalINVMember329202025-07-31jppfs_cor:NonConsolidatedMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersEquityINVMember329202025-09-16329202025-02-012025-07-31329202025-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:AllowanceForTemporaryDifferenceAdjustmentDeductionFromUnitholdersCapitalINVMember329202025-02-012025-07-31jppfs_cor:AllowanceForTemporaryDifferenceAdjustmentDeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:AllowanceForTemporaryDifferenceAdjustmentDeductionFromUnitholdersCapitalINVMember329202025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:InvestmentUnitOwnINVMember329202025-07-31jppfs_cor:OtherDeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202024-08-012025-01-31jppfs_cor:UnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202025-02-012025-07-31jppfs_cor:NonConsolidatedMember329202025-01-31jppfs_cor:NonConsolidatedMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMember329202024-07-31jppfs_cor:NonConsolidatedMember329202025-07-31jppfs_cor:DeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202025-02-012025-07-31jppfs_cor:DeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202025-01-31jppfs_cor:DeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:DeductionFromUnitholdersCapitalINVMember329202025-01-31jppfs_cor:OtherDeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202024-07-31jppfs_cor:DeductionFromUnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202025-07-31jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember329202025-07-31jppfs_cor:SurplusINVMemberjppfs_cor:NonConsolidatedMember329202024-07-31jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember329202024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SurplusINVMember329202024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember329202024-07-31jppfs_cor:UnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202025-01-31jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember329202025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SurplusINVMember329202025-02-012025-07-31jppfs_cor:SurplusINVMemberjppfs_cor:NonConsolidatedMember329202025-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember329202025-07-31jppfs_cor:UnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember329202025-02-012025-07-31jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember329202025-02-012025-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember329202025-02-012025-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalINVMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SurplusINVMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember329202024-08-012025-01-31jppfs_cor:VoluntaryRetainedEarningsINVMemberjppfs_cor:NonConsolidatedMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForDividends3Member329202024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:VoluntaryRetainedEarningsINVMember329202024-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForDividends3Member329202025-01-31jppfs_cor:VoluntaryRetainedEarningsINVMemberjppfs_cor:NonConsolidatedMember329202025-01-31jppfs_cor:ReserveForDividends3Memberjppfs_cor:NonConsolidatedMember329202025-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalGrossINVMember329202025-02-012025-07-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalGrossINVMember329202025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalGrossINVMember329202024-08-012025-01-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalGrossINVMember329202024-07-31jppfs_cor:UnitholdersCapitalGrossINVMemberjppfs_cor:NonConsolidatedMemberiso4217:JPYxbrli:pure