3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年7月31日) | 当連結会計年度 (2025年7月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,851,757 | 3,394,087 |
売掛金 | 684,099 | 806,806 |
商品及び製品 | 172,884 | 210,066 |
原材料及び貯蔵品 | 33,560 | 36,003 |
販売用不動産 | 1,428,331 | 2,217,170 |
未収還付法人税等 | 34,044 | 3,597 |
未収消費税等 | 46,526 | 2,372 |
その他 | 219,144 | 399,671 |
貸倒引当金 | - | △4,655 |
流動資産合計 | 4,470,347 | 7,065,119 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 3,430,341 | 3,978,697 |
減価償却累計額 | △1,077,886 | △1,327,573 |
建物及び構築物(純額) | 2,352,454 | 2,651,124 |
機械装置及び運搬具 | 170,929 | 172,593 |
減価償却累計額 | △107,984 | △118,879 |
機械装置及び運搬具(純額) | 62,944 | 53,714 |
工具、器具及び備品 | 1,439,285 | 1,806,435 |
減価償却累計額 | △785,440 | △1,060,260 |
工具、器具及び備品(純額) | 653,844 | 746,175 |
土地 | 731,296 | 1,164,357 |
リース資産 | 624,389 | 624,389 |
減価償却累計額 | △616,654 | △623,187 |
リース資産(純額) | 7,734 | 1,201 |
建設仮勘定 | 54,304 | 255,022 |
有形固定資産合計 | 3,862,578 | 4,871,594 |
無形固定資産 | | |
借地権 | 312,423 | 295,288 |
のれん | - | 24,765 |
その他 | 19,498 | 20,773 |
無形固定資産合計 | 331,921 | 340,827 |
投資その他の資産 | | |
投資有価証券 | 171,008 | 1,550 |
差入保証金 | 704,319 | 695,287 |
繰延税金資産 | 594,016 | 520,730 |
その他 | 37,542 | 28,268 |
投資その他の資産合計 | 1,506,887 | 1,245,836 |
固定資産合計 | 5,701,388 | 6,458,258 |
繰延資産 | | |
株式交付費 | - | 13,473 |
繰延資産合計 | - | 13,473 |
資産合計 | 10,171,735 | 13,536,851 |
| | (単位:千円) |
| 前連結会計年度 (2024年7月31日) | 当連結会計年度 (2025年7月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 335,901 | 350,870 |
短期借入金 | 866,484 | 537,584 |
1年内返済予定の長期借入金 | 941,558 | 1,003,438 |
リース債務 | 14,773 | 1,751 |
未払金 | 672,519 | 675,610 |
未払法人税等 | 15,457 | 108,482 |
未払消費税等 | 163,206 | 236,685 |
契約負債 | 12,964 | 13,681 |
賞与引当金 | 6,932 | 8,467 |
株主優待引当金 | 34,566 | 45,575 |
資産除去債務 | 7,808 | - |
その他 | 494,587 | 164,345 |
流動負債合計 | 3,566,760 | 3,146,493 |
固定負債 | | |
長期借入金 | 2,386,071 | 3,556,058 |
リース債務 | 1,751 | - |
資産除去債務 | 686,855 | 690,344 |
繰延税金負債 | - | 11,703 |
その他 | 101,529 | 60,776 |
固定負債合計 | 3,176,207 | 4,318,882 |
負債合計 | 6,742,968 | 7,465,376 |
純資産の部 | | |
株主資本 | | |
資本金 | 466,825 | 1,608,010 |
資本剰余金 | 815,088 | 1,956,273 |
利益剰余金 | 2,194,075 | 2,551,623 |
自己株式 | △172,596 | △172,596 |
株主資本合計 | 3,303,392 | 5,943,310 |
非支配株主持分 | 125,375 | 128,165 |
純資産合計 | 3,428,767 | 6,071,475 |
負債純資産合計 | 10,171,735 | 13,536,851 |
E3181534180株式会社バルニバービBALNIBARBI Co., Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-08-012025-07-31FY2025-07-312023-08-012024-07-312024-07-311falsefalsefalse341802025-07-31jpcrp_cor:ReconcilingItemsMember341802024-08-012025-07-31jpcrp_cor:ReconcilingItemsMember341802024-07-31jpcrp_cor:ReconcilingItemsMember341802023-08-012024-07-31jpcrp_cor:ReconcilingItemsMember341802025-07-31jppfs_cor:TreasuryStockMember341802024-08-012025-07-31jppfs_cor:TreasuryStockMember341802024-07-31jppfs_cor:TreasuryStockMember341802023-08-012024-07-31jppfs_cor:TreasuryStockMember341802023-07-31jppfs_cor:TreasuryStockMember341802025-07-31jppfs_cor:NonControllingInterestsMember341802025-07-31jppfs_cor:ShareholdersEquityMember341802025-07-31jppfs_cor:RetainedEarningsMember341802025-07-31jppfs_cor:CapitalSurplusMember341802025-07-31jppfs_cor:CapitalStockMember341802024-08-012025-07-31jppfs_cor:NonControllingInterestsMember341802024-08-012025-07-31jppfs_cor:ShareholdersEquityMember341802024-08-012025-07-31jppfs_cor:RetainedEarningsMember341802024-08-012025-07-31jppfs_cor:CapitalSurplusMember341802024-08-012025-07-31jppfs_cor:CapitalStockMember341802024-07-31jppfs_cor:NonControllingInterestsMember341802024-07-31jppfs_cor:ShareholdersEquityMember341802024-07-31jppfs_cor:RetainedEarningsMember341802024-07-31jppfs_cor:CapitalSurplusMember341802024-07-31jppfs_cor:CapitalStockMember341802023-08-012024-07-31jppfs_cor:NonControllingInterestsMember341802023-08-012024-07-31jppfs_cor:ShareholdersEquityMember341802023-08-012024-07-31jppfs_cor:RetainedEarningsMember341802023-08-012024-07-31jppfs_cor:CapitalSurplusMember341802023-08-012024-07-31jppfs_cor:CapitalStockMember341802023-07-31jppfs_cor:NonControllingInterestsMember341802023-07-31jppfs_cor:ShareholdersEquityMember341802023-07-31jppfs_cor:RetainedEarningsMember341802023-07-31jppfs_cor:CapitalSurplusMember341802023-07-31jppfs_cor:CapitalStockMember341802025-09-12341802025-07-31341802024-08-012025-07-31341802024-07-31341802023-08-012024-07-31341802023-07-31341802025-07-31jpcrp_cor:ReportableSegmentsMember341802024-08-012025-07-31jpcrp_cor:ReportableSegmentsMember341802024-08-012025-07-31jpcrp_cor:UnallocatedAmountsAndEliminationMember341802024-07-31jpcrp_cor:ReportableSegmentsMember341802023-08-012024-07-31jpcrp_cor:ReportableSegmentsMember341802023-08-012024-07-31jpcrp_cor:UnallocatedAmountsAndEliminationMember341802025-07-31tse-acedjpfr-34180:RestaurantProjectReportableSegmentsMember341802025-07-31tse-acedjpfr-34180:EstateBuildUpProjectReportableSegmentsMember341802024-08-012025-07-31tse-acedjpfr-34180:RestaurantProjectReportableSegmentsMember341802024-08-012025-07-31tse-acedjpfr-34180:EstateBuildUpProjectReportableSegmentsMember341802024-07-31tse-acedjpfr-34180:RestaurantProjectReportableSegmentsMember341802024-07-31tse-acedjpfr-34180:EstateBuildUpProjectReportableSegmentsMember341802023-08-012024-07-31tse-acedjpfr-34180:RestaurantProjectReportableSegmentsMember341802023-08-012024-07-31tse-acedjpfr-34180:EstateBuildUpProjectReportableSegmentsMember341802025-07-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember341802025-07-31jpcrp_cor:UnallocatedAmountsAndEliminationMember341802024-08-012025-07-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMemberiso4217:JPYxbrli:pure