3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:百万円) |
| 前連結会計年度 (2024年6月30日) | 当連結会計年度 (2025年6月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 10,092 | 8,577 |
完成工事未収入金 | 63 | 10 |
売掛金 | 53 | 50 |
契約資産 | 47 | 18 |
販売用不動産 | 36,880 | 34,129 |
仕掛販売用不動産 | 9,454 | 8,709 |
未成工事支出金 | 356 | 340 |
関係会社短期貸付金 | 43 | 44 |
営業貸付金 | 1,853 | 1,615 |
その他 | 1,394 | 1,388 |
貸倒引当金 | △21 | △13 |
流動資産合計 | 60,217 | 54,870 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 5,477 | 2,979 |
減価償却累計額 | △1,395 | △1,025 |
建物及び構築物(純額) | 4,081 | 1,953 |
土地 | 7,273 | 6,224 |
その他 | 126 | 175 |
減価償却累計額 | △89 | △102 |
その他(純額) | 37 | 72 |
有形固定資産合計 | 11,392 | 8,250 |
無形固定資産 | | |
のれん | 229 | 119 |
その他 | 1,247 | 1,254 |
無形固定資産合計 | 1,477 | 1,374 |
投資その他の資産 | | |
投資有価証券 | 4,838 | 6,025 |
長期前払費用 | 373 | 272 |
繰延税金資産 | 615 | 529 |
その他 | 665 | 660 |
貸倒引当金 | △11 | △9 |
投資その他の資産合計 | 6,481 | 7,478 |
固定資産合計 | 19,350 | 17,102 |
資産合計 | 79,568 | 71,973 |
| | (単位:百万円) |
| 前連結会計年度 (2024年6月30日) | 当連結会計年度 (2025年6月30日) |
負債の部 | | |
流動負債 | | |
工事未払金 | 1,222 | 842 |
短期借入金 | 13,223 | 14,089 |
1年内償還予定の社債 | 1,086 | 972 |
1年内返済予定の長期借入金 | 11,765 | 11,729 |
リース債務 | 4 | 5 |
未払金 | 579 | 497 |
未払費用 | 503 | 414 |
未払法人税等 | 1,168 | 673 |
未払消費税等 | 401 | 47 |
契約負債 | 1,213 | 1,278 |
賞与引当金 | 167 | 195 |
資産除去債務 | 3 | 10 |
完成工事補償引当金 | 3 | 14 |
その他 | 946 | 691 |
流動負債合計 | 32,288 | 31,463 |
固定負債 | | |
社債 | 1,850 | 1,046 |
長期借入金 | 26,991 | 20,102 |
リース債務 | 4 | 3 |
長期預り保証金 | 814 | 598 |
繰延税金負債 | 226 | 181 |
資産除去債務 | 101 | 93 |
完成工事補償引当金 | 40 | 31 |
固定負債合計 | 30,029 | 22,057 |
負債合計 | 62,318 | 53,520 |
純資産の部 | | |
株主資本 | | |
資本金 | 3,457 | 3,468 |
資本剰余金 | 3,475 | 3,487 |
利益剰余金 | 10,264 | 11,449 |
自己株式 | △0 | △0 |
株主資本合計 | 17,196 | 18,404 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 0 | △0 |
為替換算調整勘定 | 23 | 31 |
その他の包括利益累計額合計 | 23 | 30 |
新株予約権 | 30 | 18 |
純資産合計 | 17,250 | 18,453 |
負債純資産合計 | 79,568 | 71,973 |
E3128434570株式会社And Do ホールディングス&Do Holdings Co.,Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-07-012025-06-30FY2025-06-302023-07-012024-06-302024-06-301falsefalsefalse345702023-06-30jppfs_cor:ShareholdersEquityMember345702023-06-30jppfs_cor:RetainedEarningsMember345702023-06-30jppfs_cor:CapitalSurplusMember345702023-06-30jppfs_cor:CapitalStockMember345702025-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember345702025-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember345702025-06-30jppfs_cor:ShareholdersEquityMember345702025-06-30jppfs_cor:RetainedEarningsMember345702025-06-30jppfs_cor:CapitalSurplusMember345702025-06-30jppfs_cor:CapitalStockMember345702024-07-012025-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember345702024-07-012025-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember345702024-07-012025-06-30jppfs_cor:ShareholdersEquityMember345702024-07-012025-06-30jppfs_cor:RetainedEarningsMember345702024-07-012025-06-30jppfs_cor:CapitalSurplusMember345702024-07-012025-06-30jppfs_cor:CapitalStockMember345702024-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember345702024-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember345702024-06-30jppfs_cor:ShareholdersEquityMember345702024-06-30jppfs_cor:RetainedEarningsMember345702024-06-30jppfs_cor:CapitalSurplusMember345702024-06-30jppfs_cor:CapitalStockMember345702023-07-012024-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember345702025-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember345702024-07-012025-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember345702024-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember345702023-07-012024-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember345702023-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember345702025-08-14345702025-06-30345702024-07-012025-06-30345702024-06-30345702023-07-012024-06-30345702023-06-30345702024-07-012025-06-30tse-acedjpfr-34570:RealEstateBrokerageReportableSegmentsMember345702024-07-012025-06-30tse-acedjpfr-34570:RenovationBusinessReportableSegmentsMember345702024-06-30tse-acedjpfr-34570:FranchiseBusinessReportableSegmentsMember345702024-06-30tse-acedjpfr-34570:HouseLeasebackBussinessReportableSegmentsMember345702024-06-30tse-acedjpfr-34570:FinanceBusinessReportableSegmentsMember345702024-06-30tse-acedjpfr-34570:RealEstateBusinessReportableSegmentsMember345702024-06-30tse-acedjpfr-34570:RealEstateBrokerageReportableSegmentsMember345702024-06-30tse-acedjpfr-34570:RenovationBusinessReportableSegmentsMember345702023-07-012024-06-30tse-acedjpfr-34570:FranchiseBusinessReportableSegmentsMember345702023-07-012024-06-30tse-acedjpfr-34570:HouseLeasebackBussinessReportableSegmentsMember345702023-07-012024-06-30tse-acedjpfr-34570:FinanceBusinessReportableSegmentsMember345702023-07-012024-06-30tse-acedjpfr-34570:RealEstateBusinessReportableSegmentsMember345702023-07-012024-06-30tse-acedjpfr-34570:RealEstateBrokerageReportableSegmentsMember345702023-07-012024-06-30tse-acedjpfr-34570:RenovationBusinessReportableSegmentsMember345702025-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember345702025-06-30jpcrp_cor:ReconcilingItemsMember345702024-07-012025-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember345702024-07-012025-06-30jpcrp_cor:ReconcilingItemsMember345702024-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember345702024-06-30jpcrp_cor:ReconcilingItemsMember345702023-07-012024-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember345702023-07-012024-06-30jpcrp_cor:ReconcilingItemsMember345702025-06-30jpcrp_cor:ReportableSegmentsMember345702025-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember345702025-06-30jpcrp_cor:UnallocatedAmountsAndEliminationMember345702024-07-012025-06-30jpcrp_cor:ReportableSegmentsMember345702024-07-012025-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember345702024-07-012025-06-30jpcrp_cor:UnallocatedAmountsAndEliminationMember345702024-06-30jpcrp_cor:ReportableSegmentsMember345702024-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember345702024-06-30jpcrp_cor:UnallocatedAmountsAndEliminationMember345702023-07-012024-06-30jpcrp_cor:ReportableSegmentsMember345702023-07-012024-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember345702023-07-012024-06-30jpcrp_cor:UnallocatedAmountsAndEliminationMember345702025-06-30tse-acedjpfr-34570:FranchiseBusinessReportableSegmentsMember345702025-06-30tse-acedjpfr-34570:HouseLeasebackBussinessReportableSegmentsMember345702025-06-30tse-acedjpfr-34570:FinanceBusinessReportableSegmentsMember345702025-06-30tse-acedjpfr-34570:RealEstateBusinessReportableSegmentsMember345702025-06-30tse-acedjpfr-34570:RealEstateBrokerageReportableSegmentsMember345702025-06-30tse-acedjpfr-34570:RenovationBusinessReportableSegmentsMember345702024-07-012025-06-30tse-acedjpfr-34570:FranchiseBusinessReportableSegmentsMember345702024-07-012025-06-30tse-acedjpfr-34570:HouseLeasebackBussinessReportableSegmentsMember345702024-07-012025-06-30tse-acedjpfr-34570:FinanceBusinessReportableSegmentsMember345702024-07-012025-06-30tse-acedjpfr-34570:RealEstateBusinessReportableSegmentsMember345702025-06-30jppfs_cor:SubscriptionRightsToSharesMember345702025-06-30jppfs_cor:TreasuryStockMember345702024-07-012025-06-30jppfs_cor:SubscriptionRightsToSharesMember345702024-07-012025-06-30jppfs_cor:TreasuryStockMember345702024-06-30jppfs_cor:SubscriptionRightsToSharesMember345702024-06-30jppfs_cor:TreasuryStockMember345702023-07-012024-06-30jppfs_cor:SubscriptionRightsToSharesMember345702023-07-012024-06-30jppfs_cor:TreasuryStockMember345702023-06-30jppfs_cor:SubscriptionRightsToSharesMember345702023-06-30jppfs_cor:TreasuryStockMember345702023-07-012024-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember345702023-07-012024-06-30jppfs_cor:ShareholdersEquityMember345702023-07-012024-06-30jppfs_cor:RetainedEarningsMember345702023-07-012024-06-30jppfs_cor:CapitalSurplusMember345702023-07-012024-06-30jppfs_cor:CapitalStockMember345702023-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember345702023-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberiso4217:JPYxbrli:pure