3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年6月30日) | 当事業年度 (2025年6月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,920,742 | 1,426,410 |
売掛金 | 709,476 | 647,644 |
商品及び製品 | 3,604 | 2,139 |
仕掛品 | 21,415 | 28,899 |
前払費用 | 380,325 | 433,443 |
その他 | 3,554 | 26,389 |
貸倒引当金 | △5,083 | △3,885 |
流動資産合計 | 3,034,035 | 2,561,039 |
固定資産 | | |
有形固定資産 | | |
建物 | 44,545 | 47,075 |
減価償却累計額 | △13,819 | △16,842 |
建物(純額) | 30,725 | 30,232 |
工具、器具及び備品 | 383,053 | 332,018 |
減価償却累計額 | △340,958 | △290,382 |
工具、器具及び備品(純額) | 42,095 | 41,636 |
リース資産 | 406,869 | 367,023 |
減価償却累計額 | △166,890 | △188,573 |
リース資産(純額) | 239,978 | 178,450 |
有形固定資産合計 | 312,800 | 250,319 |
無形固定資産 | | |
ソフトウエア | 119,796 | 165,336 |
ソフトウエア仮勘定 | 318,846 | 289,297 |
リース資産 | 38,604 | 11,785 |
その他 | 46 | 37 |
無形固定資産合計 | 477,293 | 466,457 |
投資その他の資産 | | |
投資有価証券 | 120,000 | 236,117 |
出資金 | - | 97,963 |
長期前払費用 | 37,263 | 34,740 |
繰延税金資産 | 71,017 | 76,437 |
敷金及び保証金 | 75,149 | 74,773 |
その他 | 247 | - |
投資その他の資産合計 | 303,678 | 520,031 |
固定資産合計 | 1,093,772 | 1,236,808 |
資産合計 | 4,127,808 | 3,797,848 |
| | (単位:千円) |
| 前事業年度 (2024年6月30日) | 当事業年度 (2025年6月30日) |
負債の部 | | |
流動負債 | | |
買掛金 | 291,005 | 310,709 |
短期借入金 | 100,000 | - |
1年内返済予定の長期借入金 | 90,042 | 55,939 |
リース債務 | 79,622 | 58,928 |
未払金 | 78,016 | 84,372 |
未払費用 | 59,177 | 39,425 |
未払法人税等 | 190,796 | 23,886 |
未払消費税等 | 104,324 | 17,542 |
預り金 | 50,839 | 47,976 |
契約負債 | 637,715 | 663,661 |
その他 | 1,556 | 1,805 |
流動負債合計 | 1,683,097 | 1,304,247 |
固定負債 | | |
長期借入金 | 89,263 | 133,324 |
リース債務 | 194,037 | 135,109 |
退職給付引当金 | 88,116 | 81,681 |
株式給付引当金 | - | 28,493 |
その他 | 7,177 | 7,186 |
固定負債合計 | 378,594 | 385,794 |
負債合計 | 2,061,691 | 1,690,041 |
純資産の部 | | |
株主資本 | | |
資本金 | 295,825 | 301,465 |
資本剰余金 | | |
資本準備金 | 195,825 | 201,465 |
その他資本剰余金 | 67,259 | 71,668 |
資本剰余金合計 | 263,084 | 273,133 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 1,730,007 | 1,827,656 |
利益剰余金合計 | 1,730,007 | 1,827,656 |
自己株式 | △222,801 | △298,951 |
株主資本合計 | 2,066,116 | 2,103,303 |
評価・換算差額等 | | |
その他有価証券評価差額金 | - | 4,502 |
評価・換算差額等合計 | - | 4,502 |
純資産合計 | 2,066,116 | 2,107,806 |
負債純資産合計 | 4,127,808 | 3,797,848 |
E3428843980株式会社ブロードバンドセキュリティBroadBand Security, Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-07-012025-06-30FY2025-06-302023-07-012024-06-302024-06-301falsefalsefalse439802025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember439802025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember439802024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember439802024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember439802024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember439802024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember439802023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember439802023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember439802023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember439802023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember439802023-06-30jppfs_cor:NonConsolidatedMember439802025-06-30jppfs_cor:NonConsolidatedMember439802024-07-012025-06-30jppfs_cor:NonConsolidatedMember439802024-06-30jppfs_cor:NonConsolidatedMember439802023-07-012024-06-30jppfs_cor:NonConsolidatedMember439802023-07-012024-06-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember439802023-06-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember439802024-06-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember439802025-06-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember439802025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember439802025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember439802025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember439802024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember439802024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember439802024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember439802024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember439802024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember439802024-06-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember439802024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember439802024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember439802023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember439802023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember439802023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember439802023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember439802023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember439802023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember439802023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember439802023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember439802025-06-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802024-07-012025-06-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802024-06-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802025-06-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember439802024-06-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802023-07-012024-06-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember439802023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember439802023-06-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802025-06-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember439802024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember439802025-08-13439802024-07-012025-06-30439802023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember439802025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember439802024-07-012025-06-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802024-06-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember439802023-07-012024-06-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMemberiso4217:JPYxbrli:pure