3.連結財務諸表及び主な注記

(1)連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年6月30日)

 

当連結会計年度

(2025年6月30日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

21,506

 

20,353

営業債権及びその他の債権

24,705

 

20,515

その他の金融資産

1,405

 

1,792

その他の流動資産

3,163

 

4,678

流動資産合計

50,780

 

47,339

非流動資産

 

 

 

有形固定資産

1,730

 

1,965

使用権資産

3,084

 

3,320

のれん

51,075

 

58,156

無形資産

1,292

 

1,085

持分法で会計処理されている投資

1,357

 

1,159

その他の金融資産

3,199

 

3,876

繰延税金資産

3,321

 

4,924

その他の非流動資産

724

 

873

非流動資産合計

65,785

 

75,362

資産合計

116,566

 

122,702

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年6月30日)

 

当連結会計年度

(2025年6月30日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

2,786

 

2,511

借入金

1,606

 

5,030

未払人件費

16,217

 

15,322

未払法人所得税

3,228

 

2,916

その他の金融負債

5,317

 

5,956

引当金

38

 

1

その他の流動負債

9,525

 

7,039

流動負債合計

38,720

 

38,778

非流動負債

 

 

 

借入金

30

 

その他の金融負債

2,401

 

2,702

引当金

591

 

691

その他の非流動負債

1,474

 

1,661

非流動負債合計

4,497

 

5,055

負債合計

43,218

 

43,834

資本

 

 

 

資本金

4,795

 

4,815

資本剰余金

82,716

 

82,776

利益剰余金

7,004

 

613

自己株式

8,176

 

8,073

その他の資本の構成要素

867

 

69

親会社の所有者に帰属する持分合計

73,198

 

78,835

非支配持分

148

 

32

資本合計

73,347

 

78,867

負債及び資本合計

116,566

 

122,702

 

 

E0569521540株式会社オープンアップグループOpen Up Group Inc.通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2024-07-012025-06-30FY2025-06-302023-07-012024-06-302024-06-301falsefalsefalse215402024-07-012025-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402025-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402025-06-30jpcrp_cor:ReportableSegmentsMember215402025-06-30tse-acediffr-21540:MechanicalElectricityAndITFieldReportableSegmentMember215402025-06-30tse-acediffr-21540:ConstructionFieldReportableSegmentMember215402025-06-30tse-acediffr-21540:ManufacturingFieldReportableSegmentMember215402025-06-30tse-acediffr-21540:OverseasFieldReportableSegmentMember215402025-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402025-06-30jpcrp_cor:ReconcilingItemsMember215402024-07-012025-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402024-07-012025-06-30jpcrp_cor:ReportableSegmentsMember215402024-07-012025-06-30tse-acediffr-21540:MechanicalElectricityAndITFieldReportableSegmentMember215402024-07-012025-06-30tse-acediffr-21540:ConstructionFieldReportableSegmentMember215402024-07-012025-06-30tse-acediffr-21540:ManufacturingFieldReportableSegmentMember215402024-07-012025-06-30tse-acediffr-21540:OverseasFieldReportableSegmentMember215402024-07-012025-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402024-07-012025-06-30jpcrp_cor:ReconcilingItemsMember215402024-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402024-06-30jpcrp_cor:ReportableSegmentsMember215402024-06-30tse-acediffr-21540:MechanicalElectricityAndITFieldReportableSegmentMember215402024-06-30tse-acediffr-21540:ConstructionFieldReportableSegmentMember215402024-06-30tse-acediffr-21540:ManufacturingFieldReportableSegmentMember215402024-06-30tse-acediffr-21540:OverseasFieldReportableSegmentMember215402024-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402024-06-30jpcrp_cor:ReconcilingItemsMember215402023-07-012024-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402023-07-012024-06-30jpcrp_cor:ReportableSegmentsMember215402023-07-012024-06-30tse-acediffr-21540:MechanicalElectricityAndITFieldReportableSegmentMember215402023-07-012024-06-30tse-acediffr-21540:ConstructionFieldReportableSegmentMember215402023-07-012024-06-30tse-acediffr-21540:ManufacturingFieldReportableSegmentMember215402023-07-012024-06-30tse-acediffr-21540:OverseasFieldReportableSegmentMember215402023-07-012024-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402023-07-012024-06-30jpcrp_cor:ReconcilingItemsMember215402025-06-30tse-acediffr-21540:TotalBeforeAdjustmentForDiscontinuedOperationsReportableSegmentMember215402025-06-30215402024-07-012025-06-30215402024-06-30215402023-07-012024-06-30215402023-06-30215402025-08-08215402025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402025-06-30jpigp_cor:ShareCapitalIFRSMember215402025-06-30jpigp_cor:CapitalSurplusIFRSMember215402025-06-30jpigp_cor:RetainedEarningsIFRSMember215402025-06-30jpigp_cor:TreasurySharesIFRSMember215402025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402025-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402025-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402025-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402025-06-30tse-acediffr-21540:AmountTransferredToDiscontinuedOperationsReportableSegmentMember215402024-07-012025-06-30tse-acediffr-21540:TotalBeforeAdjustmentForDiscontinuedOperationsReportableSegmentMember215402024-07-012025-06-30tse-acediffr-21540:AmountTransferredToDiscontinuedOperationsReportableSegmentMember215402024-06-30tse-acediffr-21540:TotalBeforeAdjustmentForDiscontinuedOperationsReportableSegmentMember215402024-06-30tse-acediffr-21540:AmountTransferredToDiscontinuedOperationsReportableSegmentMember215402023-07-012024-06-30tse-acediffr-21540:TotalBeforeAdjustmentForDiscontinuedOperationsReportableSegmentMember215402023-07-012024-06-30tse-acediffr-21540:AmountTransferredToDiscontinuedOperationsReportableSegmentMember215402025-06-30jpigp_cor:NonControllingInterestsIFRSMember215402024-07-012025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-07-012025-06-30jpigp_cor:ShareCapitalIFRSMember215402024-07-012025-06-30jpigp_cor:CapitalSurplusIFRSMember215402024-07-012025-06-30jpigp_cor:RetainedEarningsIFRSMember215402024-07-012025-06-30jpigp_cor:TreasurySharesIFRSMember215402024-07-012025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-07-012025-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-07-012025-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-07-012025-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-07-012025-06-30jpigp_cor:NonControllingInterestsIFRSMember215402024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-06-30jpigp_cor:ShareCapitalIFRSMember215402024-06-30jpigp_cor:CapitalSurplusIFRSMember215402024-06-30jpigp_cor:RetainedEarningsIFRSMember215402024-06-30jpigp_cor:TreasurySharesIFRSMember215402024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-06-30jpigp_cor:NonControllingInterestsIFRSMember215402023-07-012024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402023-07-012024-06-30jpigp_cor:ShareCapitalIFRSMember215402023-07-012024-06-30jpigp_cor:CapitalSurplusIFRSMember215402023-07-012024-06-30jpigp_cor:RetainedEarningsIFRSMember215402023-07-012024-06-30jpigp_cor:TreasurySharesIFRSMember215402023-07-012024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402023-07-012024-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402023-07-012024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402023-07-012024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402023-07-012024-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402023-07-012024-06-30jpigp_cor:NonControllingInterestsIFRSMember215402023-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402023-06-30jpigp_cor:ShareCapitalIFRSMember215402023-06-30jpigp_cor:CapitalSurplusIFRSMember215402023-06-30jpigp_cor:RetainedEarningsIFRSMember215402023-06-30jpigp_cor:TreasurySharesIFRSMember215402023-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402023-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402023-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402023-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402023-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402023-06-30jpigp_cor:NonControllingInterestsIFRSMember215402025-06-30jpigp_cor:ShareAcquisitionRightsIFRSMemberxbrli:pureiso4217:JPYiso4217:JPYxbrli:shares