3.連結財務諸表及び主な注記
(1)連結財政状態計算書
| | | (単位:百万円) |
| 前連結会計年度 (2024年6月30日) | | 当連結会計年度 (2025年6月30日) |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | 21,506 | | 20,353 |
営業債権及びその他の債権 | 24,705 | | 20,515 |
その他の金融資産 | 1,405 | | 1,792 |
その他の流動資産 | 3,163 | | 4,678 |
流動資産合計 | 50,780 | | 47,339 |
非流動資産 | | | |
有形固定資産 | 1,730 | | 1,965 |
使用権資産 | 3,084 | | 3,320 |
のれん | 51,075 | | 58,156 |
無形資産 | 1,292 | | 1,085 |
持分法で会計処理されている投資 | 1,357 | | 1,159 |
その他の金融資産 | 3,199 | | 3,876 |
繰延税金資産 | 3,321 | | 4,924 |
その他の非流動資産 | 724 | | 873 |
非流動資産合計 | 65,785 | | 75,362 |
資産合計 | 116,566 | | 122,702 |
| | | (単位:百万円) |
| 前連結会計年度 (2024年6月30日) | | 当連結会計年度 (2025年6月30日) |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
営業債務及びその他の債務 | 2,786 | | 2,511 |
借入金 | 1,606 | | 5,030 |
未払人件費 | 16,217 | | 15,322 |
未払法人所得税 | 3,228 | | 2,916 |
その他の金融負債 | 5,317 | | 5,956 |
引当金 | 38 | | 1 |
その他の流動負債 | 9,525 | | 7,039 |
流動負債合計 | 38,720 | | 38,778 |
非流動負債 | | | |
借入金 | 30 | | - |
その他の金融負債 | 2,401 | | 2,702 |
引当金 | 591 | | 691 |
その他の非流動負債 | 1,474 | | 1,661 |
非流動負債合計 | 4,497 | | 5,055 |
負債合計 | 43,218 | | 43,834 |
資本 | | | |
資本金 | 4,795 | | 4,815 |
資本剰余金 | 82,716 | | 82,776 |
利益剰余金 | △7,004 | | △613 |
自己株式 | △8,176 | | △8,073 |
その他の資本の構成要素 | 867 | | △69 |
親会社の所有者に帰属する持分合計 | 73,198 | | 78,835 |
非支配持分 | 148 | | 32 |
資本合計 | 73,347 | | 78,867 |
負債及び資本合計 | 116,566 | | 122,702 |
E0569521540株式会社オープンアップグループOpen Up Group Inc.通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2024-07-012025-06-30FY2025-06-302023-07-012024-06-302024-06-301falsefalsefalse215402024-07-012025-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402025-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402025-06-30jpcrp_cor:ReportableSegmentsMember215402025-06-30tse-acediffr-21540:MechanicalElectricityAndITFieldReportableSegmentMember215402025-06-30tse-acediffr-21540:ConstructionFieldReportableSegmentMember215402025-06-30tse-acediffr-21540:ManufacturingFieldReportableSegmentMember215402025-06-30tse-acediffr-21540:OverseasFieldReportableSegmentMember215402025-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402025-06-30jpcrp_cor:ReconcilingItemsMember215402024-07-012025-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402024-07-012025-06-30jpcrp_cor:ReportableSegmentsMember215402024-07-012025-06-30tse-acediffr-21540:MechanicalElectricityAndITFieldReportableSegmentMember215402024-07-012025-06-30tse-acediffr-21540:ConstructionFieldReportableSegmentMember215402024-07-012025-06-30tse-acediffr-21540:ManufacturingFieldReportableSegmentMember215402024-07-012025-06-30tse-acediffr-21540:OverseasFieldReportableSegmentMember215402024-07-012025-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402024-07-012025-06-30jpcrp_cor:ReconcilingItemsMember215402024-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402024-06-30jpcrp_cor:ReportableSegmentsMember215402024-06-30tse-acediffr-21540:MechanicalElectricityAndITFieldReportableSegmentMember215402024-06-30tse-acediffr-21540:ConstructionFieldReportableSegmentMember215402024-06-30tse-acediffr-21540:ManufacturingFieldReportableSegmentMember215402024-06-30tse-acediffr-21540:OverseasFieldReportableSegmentMember215402024-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402024-06-30jpcrp_cor:ReconcilingItemsMember215402023-07-012024-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember215402023-07-012024-06-30jpcrp_cor:ReportableSegmentsMember215402023-07-012024-06-30tse-acediffr-21540:MechanicalElectricityAndITFieldReportableSegmentMember215402023-07-012024-06-30tse-acediffr-21540:ConstructionFieldReportableSegmentMember215402023-07-012024-06-30tse-acediffr-21540:ManufacturingFieldReportableSegmentMember215402023-07-012024-06-30tse-acediffr-21540:OverseasFieldReportableSegmentMember215402023-07-012024-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember215402023-07-012024-06-30jpcrp_cor:ReconcilingItemsMember215402025-06-30tse-acediffr-21540:TotalBeforeAdjustmentForDiscontinuedOperationsReportableSegmentMember215402025-06-30215402024-07-012025-06-30215402024-06-30215402023-07-012024-06-30215402023-06-30215402025-08-08215402025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402025-06-30jpigp_cor:ShareCapitalIFRSMember215402025-06-30jpigp_cor:CapitalSurplusIFRSMember215402025-06-30jpigp_cor:RetainedEarningsIFRSMember215402025-06-30jpigp_cor:TreasurySharesIFRSMember215402025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402025-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402025-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402025-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402025-06-30tse-acediffr-21540:AmountTransferredToDiscontinuedOperationsReportableSegmentMember215402024-07-012025-06-30tse-acediffr-21540:TotalBeforeAdjustmentForDiscontinuedOperationsReportableSegmentMember215402024-07-012025-06-30tse-acediffr-21540:AmountTransferredToDiscontinuedOperationsReportableSegmentMember215402024-06-30tse-acediffr-21540:TotalBeforeAdjustmentForDiscontinuedOperationsReportableSegmentMember215402024-06-30tse-acediffr-21540:AmountTransferredToDiscontinuedOperationsReportableSegmentMember215402023-07-012024-06-30tse-acediffr-21540:TotalBeforeAdjustmentForDiscontinuedOperationsReportableSegmentMember215402023-07-012024-06-30tse-acediffr-21540:AmountTransferredToDiscontinuedOperationsReportableSegmentMember215402025-06-30jpigp_cor:NonControllingInterestsIFRSMember215402024-07-012025-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-07-012025-06-30jpigp_cor:ShareCapitalIFRSMember215402024-07-012025-06-30jpigp_cor:CapitalSurplusIFRSMember215402024-07-012025-06-30jpigp_cor:RetainedEarningsIFRSMember215402024-07-012025-06-30jpigp_cor:TreasurySharesIFRSMember215402024-07-012025-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-07-012025-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-07-012025-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-07-012025-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-07-012025-06-30jpigp_cor:NonControllingInterestsIFRSMember215402024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402024-06-30jpigp_cor:ShareCapitalIFRSMember215402024-06-30jpigp_cor:CapitalSurplusIFRSMember215402024-06-30jpigp_cor:RetainedEarningsIFRSMember215402024-06-30jpigp_cor:TreasurySharesIFRSMember215402024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402024-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402024-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402024-06-30jpigp_cor:NonControllingInterestsIFRSMember215402023-07-012024-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402023-07-012024-06-30jpigp_cor:ShareCapitalIFRSMember215402023-07-012024-06-30jpigp_cor:CapitalSurplusIFRSMember215402023-07-012024-06-30jpigp_cor:RetainedEarningsIFRSMember215402023-07-012024-06-30jpigp_cor:TreasurySharesIFRSMember215402023-07-012024-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402023-07-012024-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402023-07-012024-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402023-07-012024-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402023-07-012024-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402023-07-012024-06-30jpigp_cor:NonControllingInterestsIFRSMember215402023-06-30jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember215402023-06-30jpigp_cor:ShareCapitalIFRSMember215402023-06-30jpigp_cor:CapitalSurplusIFRSMember215402023-06-30jpigp_cor:RetainedEarningsIFRSMember215402023-06-30jpigp_cor:TreasurySharesIFRSMember215402023-06-30jpigp_cor:OtherComponentsOfEquityIFRSMember215402023-06-30jpigp_cor:ShareAcquisitionRightsIFRSMember215402023-06-30jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember215402023-06-30jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember215402023-06-30jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember215402023-06-30jpigp_cor:NonControllingInterestsIFRSMember215402025-06-30jpigp_cor:ShareAcquisitionRightsIFRSMemberxbrli:pureiso4217:JPYiso4217:JPYxbrli:shares