3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年6月30日) | 当事業年度 (2025年6月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 7,676,580 | 8,545,796 |
売掛金 | 251,762 | 271,064 |
前払費用 | 218,753 | 206,724 |
その他 | 64,793 | 210,671 |
貸倒引当金 | △1,772 | △2,015 |
流動資産合計 | 8,210,117 | 9,232,241 |
固定資産 | | |
有形固定資産 | | |
建物附属設備 | 22,518 | 226,789 |
減価償却累計額 | △15,233 | △13,555 |
建物附属設備(純額) | 7,285 | 213,233 |
工具、器具及び備品 | 223,888 | 255,096 |
減価償却累計額 | △191,005 | △210,384 |
工具、器具及び備品(純額) | 32,882 | 44,711 |
有形固定資産合計 | 40,168 | 257,944 |
投資その他の資産 | | |
投資有価証券 | 0 | 0 |
差入保証金 | 239,297 | 159,792 |
保険積立金 | 58,829 | 60,313 |
長期前払費用 | 148,335 | 119,219 |
繰延税金資産 | 138,444 | 141,820 |
投資その他の資産合計 | 584,906 | 481,146 |
固定資産合計 | 625,075 | 739,091 |
資産合計 | 8,835,192 | 9,971,332 |
| | (単位:千円) |
| 前事業年度 (2024年6月30日) | 当事業年度 (2025年6月30日) |
負債の部 | | |
流動負債 | | |
未払金 | 137,212 | 250,467 |
未払法人税等 | 399,718 | 295,897 |
前受金 | 433,273 | 568,015 |
預り金 | 29,688 | 52,759 |
未払消費税等 | 89,530 | 68,023 |
その他 | 20,919 | 36,943 |
流動負債合計 | 1,110,342 | 1,272,105 |
負債合計 | 1,110,342 | 1,272,105 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,212,126 | 1,214,157 |
資本剰余金 | | |
資本準備金 | 1,197,126 | 1,199,157 |
その他資本剰余金 | 188,880 | 179,723 |
資本剰余金合計 | 1,386,007 | 1,378,881 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | 5,179,057 | 6,479,202 |
利益剰余金合計 | 5,179,057 | 6,479,202 |
自己株式 | △52,340 | △373,014 |
株主資本合計 | 7,724,850 | 8,699,226 |
純資産合計 | 7,724,850 | 8,699,226 |
負債純資産合計 | 8,835,192 | 9,971,332 |
E3302639840株式会社ユーザーローカルUser Local, Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-07-012025-06-30FY2025-06-302023-07-012024-06-302024-06-301falsefalsefalse398402023-07-012024-06-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember398402023-07-012024-06-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember398402023-07-012024-06-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember398402023-06-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember398402023-06-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember398402023-06-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember398402023-06-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember398402023-06-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember398402023-06-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember398402025-06-30jppfs_cor:NonConsolidatedMember398402024-06-30jppfs_cor:NonConsolidatedMember398402023-07-012024-06-30jppfs_cor:NonConsolidatedMember398402023-06-30jppfs_cor:NonConsolidatedMember398402023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember398402023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember398402025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember398402024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember398402024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember398402025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember398402025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember398402025-06-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember398402025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember398402025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember398402025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember398402024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember398402024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember398402024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember398402024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember398402024-07-012025-06-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember398402024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember398402024-06-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember398402024-06-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember398402024-06-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember398402024-07-012025-06-30jppfs_cor:NonConsolidatedMember398402024-06-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember398402024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember398402024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember398402023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember398402023-07-012024-06-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember398402023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember398402025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember398402024-07-012025-06-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember398402024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember398402023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember398402023-07-012024-06-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember398402024-07-012025-06-30398402025-08-07xbrli:pureiso4217:JPY