3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年6月30日) | 当連結会計年度 (2025年6月30日) |
資産の部 | | |
流動資産 | | |
現金預金 | 3,972,201 | 4,684,693 |
受取手形・完成工事未収入金等 | 1,608,535 | 1,863,467 |
棚卸資産 | 248,629 | 196,053 |
その他 | 72,772 | 24,162 |
流動資産合計 | 5,902,139 | 6,768,375 |
固定資産 | | |
有形固定資産 | | |
建物・構築物(純額) | 246,788 | 259,219 |
機械、運搬具及び工具器具備品(純額) | 851,143 | 618,349 |
土地 | 969,762 | 985,683 |
リース資産(純額) | 9,967 | 7,034 |
その他 | 7,246 | 16,640 |
有形固定資産合計 | 2,084,909 | 1,886,927 |
無形固定資産 | | |
採石権 | 8,402 | 7,031 |
その他 | 4,883 | 4,363 |
無形固定資産合計 | 13,285 | 11,394 |
投資その他の資産 | | |
投資有価証券 | 190,311 | 182,040 |
保険積立金 | 191,749 | 206,851 |
繰延税金資産 | 59,058 | 66,087 |
退職給付に係る資産 | 101,553 | 93,770 |
その他 | 189,498 | 209,155 |
貸倒引当金 | △65,522 | △80,941 |
投資その他の資産合計 | 666,647 | 676,964 |
固定資産合計 | 2,764,842 | 2,575,286 |
資産合計 | 8,666,982 | 9,343,662 |
| | (単位:千円) |
| 前連結会計年度 (2024年6月30日) | 当連結会計年度 (2025年6月30日) |
負債の部 | | |
流動負債 | | |
支払手形・工事未払金等 | 307,803 | 327,683 |
短期借入金 | 1,291,454 | 1,077,334 |
リース債務 | 3,223 | 3,240 |
未払費用 | 133,295 | 143,427 |
未払法人税等 | 109,972 | 299,036 |
未成工事受入金 | 37,216 | 285,953 |
工事損失引当金 | 45,170 | 3,950 |
賞与引当金 | 11,870 | 11,882 |
その他 | 329,759 | 296,812 |
流動負債合計 | 2,269,766 | 2,449,319 |
固定負債 | | |
長期借入金 | 284,599 | 186,005 |
リース債務 | 7,791 | 4,551 |
繰延税金負債 | 17,314 | 13,468 |
退職給付に係る負債 | 147,562 | 146,624 |
役員退職慰労引当金 | 55,866 | 61,730 |
その他 | 50,686 | 40,093 |
固定負債合計 | 563,820 | 452,473 |
負債合計 | 2,833,586 | 2,901,792 |
純資産の部 | | |
株主資本 | | |
資本金 | 942,950 | 942,950 |
資本剰余金 | 594,649 | 594,649 |
利益剰余金 | 3,894,967 | 4,345,365 |
自己株式 | △35,886 | △35,892 |
株主資本合計 | 5,396,681 | 5,847,073 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 64,854 | 58,113 |
為替換算調整勘定 | △175,685 | △103,990 |
その他の包括利益累計額合計 | △110,830 | △45,876 |
非支配株主持分 | 547,545 | 640,672 |
純資産合計 | 5,833,395 | 6,441,869 |
負債純資産合計 | 8,666,982 | 9,343,662 |
E0024819990サイタホールディングス株式会社SAITA CORPORATION通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCNSCNS2024-07-012025-06-30FY2025-06-302023-07-012024-06-302024-06-301falsefalsefalse199902025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember199902025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember199902025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember199902025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember199902024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember199902024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember199902024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember199902024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember199902024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember199902024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember199902024-07-012025-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember199902025-06-30jppfs_cor:NonConsolidatedMember199902024-07-012025-06-30jppfs_cor:NonConsolidatedMember199902024-06-30jppfs_cor:NonConsolidatedMember199902023-07-012024-06-30jppfs_cor:CapitalStockMember199902023-07-012024-06-30jppfs_cor:CapitalSurplusMember199902023-07-012024-06-30jppfs_cor:RetainedEarningsMember199902023-07-012024-06-30jppfs_cor:TreasuryStockMember199902023-07-012024-06-30jppfs_cor:ShareholdersEquityMember199902024-06-30jppfs_cor:CapitalStockMember199902023-07-012024-06-30jppfs_cor:NonConsolidatedMember199902023-06-30jppfs_cor:NonConsolidatedMember199902023-06-30jppfs_cor:CapitalStockMember199902023-06-30jppfs_cor:CapitalSurplusMember199902023-06-30jppfs_cor:RetainedEarningsMember199902023-06-30jppfs_cor:TreasuryStockMember199902023-06-30jppfs_cor:ShareholdersEquityMember199902023-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember199902023-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember199902023-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember199902023-06-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember199902023-07-012024-06-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember199902023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember199902023-07-012024-06-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember199902023-07-012024-06-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember199902023-07-012024-06-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember199902023-07-012024-06-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember199902023-07-012024-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember199902023-07-012024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember199902024-06-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember199902024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember199902024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember199902024-06-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember199902024-06-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember199902024-06-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember199902024-06-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember199902024-06-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember199902023-07-012024-06-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember199902024-06-30jppfs_cor:CapitalSurplusMember199902024-06-30jppfs_cor:TreasuryStockMember199902024-06-30jppfs_cor:ShareholdersEquityMember199902024-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember199902024-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember199902024-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember199902023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember199902024-06-30jppfs_cor:RetainedEarningsMember199902024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember199902024-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember199902025-06-30jppfs_cor:ShareholdersEquityMember199902025-06-30jppfs_cor:CapitalStockMember199902025-06-30jppfs_cor:CapitalSurplusMember199902025-06-30jppfs_cor:RetainedEarningsMember199902025-06-30jppfs_cor:TreasuryStockMember199902025-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember199902025-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember199902023-07-012024-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember199902023-07-012024-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember199902023-07-012024-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember199902025-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember199902024-07-012025-06-30jppfs_cor:ShareholdersEquityMember199902024-07-012025-06-30jppfs_cor:CapitalStockMember199902024-07-012025-06-30jppfs_cor:CapitalSurplusMember199902024-07-012025-06-30jppfs_cor:RetainedEarningsMember199902024-07-012025-06-30jppfs_cor:TreasuryStockMember199902024-07-012025-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMember199902024-07-012025-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember199902024-07-012025-06-30jppfs_cor:ForeignCurrencyTranslationAdjustmentMember199902025-06-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember199902025-06-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember199902025-06-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember199902025-06-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember199902025-06-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember199902025-06-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember199902024-07-012025-06-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember199902024-07-012025-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember199902024-07-012025-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember199902023-06-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember199902023-06-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember199902023-06-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember199902023-06-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember199902023-06-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember199902023-06-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember199902023-06-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember199902023-06-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember199902023-07-012024-06-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember199902025-08-18199902025-06-30199902024-07-012025-06-30199902024-06-30199902023-07-012024-06-30199902023-06-30199902025-06-30jpcrp_cor:ReportableSegmentsMember199902025-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember199902024-07-012025-06-30jpcrp_cor:ReportableSegmentsMember199902024-07-012025-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember199902024-07-012025-06-30jpcrp_cor:UnallocatedAmountsAndEliminationMember199902024-06-30jpcrp_cor:ReportableSegmentsMember199902024-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember199902023-07-012024-06-30jpcrp_cor:ReportableSegmentsMember199902023-07-012024-06-30jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember199902023-07-012024-06-30jpcrp_cor:UnallocatedAmountsAndEliminationMember199902025-06-30tse-acedjpfr-19990:ConstructionBusinessReportableSegmentsMember199902025-06-30tse-acedjpfr-19990:LiquorBusinessReportableSegmentsMember199902024-07-012025-06-30tse-acedjpfr-19990:ConstructionBusinessReportableSegmentsMember199902024-07-012025-06-30tse-acedjpfr-19990:LiquorBusinessReportableSegmentsMember199902024-06-30tse-acedjpfr-19990:ConstructionBusinessReportableSegmentsMember199902024-06-30tse-acedjpfr-19990:LiquorBusinessReportableSegmentsMember199902023-07-012024-06-30tse-acedjpfr-19990:ConstructionBusinessReportableSegmentsMember199902023-07-012024-06-30tse-acedjpfr-19990:LiquorBusinessReportableSegmentsMember199902025-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember199902025-06-30jpcrp_cor:ReconcilingItemsMember199902024-07-012025-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember199902024-07-012025-06-30jpcrp_cor:ReconcilingItemsMember199902024-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember199902024-06-30jpcrp_cor:ReconcilingItemsMember199902023-07-012024-06-30jpcrp_cor:TotalOfReportableSegmentsAndOthersMember199902023-07-012024-06-30jpcrp_cor:ReconcilingItemsMember199902025-06-30jppfs_cor:NonControllingInterestsMember199902024-07-012025-06-30jppfs_cor:NonControllingInterestsMember199902024-06-30jppfs_cor:NonControllingInterestsMember199902025-06-30tse-acedjpfr-19990:BuildingMaterialBusinessReportableSegmentsMember199902024-07-012025-06-30tse-acedjpfr-19990:BuildingMaterialBusinessReportableSegmentsMember199902024-06-30tse-acedjpfr-19990:BuildingMaterialBusinessReportableSegmentsMember199902023-07-012024-06-30tse-acedjpfr-19990:BuildingMaterialBusinessReportableSegmentsMember199902023-06-30jppfs_cor:NonControllingInterestsMember199902023-07-012024-06-30jppfs_cor:NonControllingInterestsMemberxbrli:pureiso4217:JPY