3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:百万円) |
| 前連結会計年度 (2024年5月31日) | 当連結会計年度 (2025年5月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 903 | 212 |
売掛金 | 193 | 202 |
商品 | 5 | 18 |
貯蔵品 | 134 | 89 |
前渡金 | 60 | 104 |
前払費用 | 157 | 153 |
未収消費税等 | 94 | 102 |
その他 | 62 | 57 |
貸倒引当金 | △11 | △188 |
流動資産合計 | 1,600 | 752 |
固定資産 | | |
有形固定資産 | | |
建物 | 56 | 41 |
減価償却累計額 | △56 | △41 |
建物(純額) | 0 | - |
工具、器具及び備品 | 404 | 266 |
減価償却累計額 | △403 | △265 |
工具、器具及び備品(純額) | 1 | 0 |
車両運搬具 | 9 | 6 |
減価償却累計額 | △9 | △6 |
車両運搬具(純額) | - | - |
有形固定資産合計 | 1 | 0 |
投資その他の資産 | | |
投資有価証券 | 0 | 90 |
出資金 | 237 | 128 |
関係会社長期貸付金 | 10 | - |
保証金 | 113 | 105 |
その他 | 92 | 0 |
貸倒引当金 | △10 | - |
投資その他の資産合計 | 443 | 324 |
固定資産合計 | 445 | 325 |
資産合計 | 2,045 | 1,077 |
| | (単位:百万円) |
| 前連結会計年度 (2024年5月31日) | 当連結会計年度 (2025年5月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 11 | 0 |
短期借入金 | - | 120 |
1年内返済予定の長期借入金 | 198 | - |
未払金 | 331 | 126 |
未払費用 | 119 | 92 |
未払法人税等 | 34 | 36 |
契約負債 | 159 | 58 |
事業損失引当金 | - | 52 |
その他 | 22 | 40 |
流動負債合計 | 878 | 527 |
固定負債 | | |
長期借入金 | 10 | - |
繰延税金負債 | 3 | 3 |
その他 | - | 0 |
固定負債合計 | 14 | 4 |
負債合計 | 892 | 531 |
純資産の部 | | |
株主資本 | | |
資本金 | 3,632 | 4,075 |
資本剰余金 | 2,787 | 3,480 |
利益剰余金 | △5,409 | △7,213 |
自己株式 | △0 | △0 |
株主資本合計 | 1,009 | 341 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | - | 90 |
為替換算調整勘定 | 107 | 79 |
その他の包括利益累計額合計 | 107 | 169 |
新株予約権 | 35 | 34 |
純資産合計 | 1,152 | 546 |
負債純資産合計 | 2,045 | 1,077 |
E0560138100サイバーステップ株式会社CyberStep, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-06-012025-05-31FY2025-05-312023-06-012024-05-312024-05-311falsefalsefalse381002025-05-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember381002024-06-012025-05-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember381002024-05-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember381002024-06-012025-05-31jpcrp_cor:ReportableSegmentsMember381002023-06-012024-05-31jpcrp_cor:ReportableSegmentsMember381002024-06-012025-05-31tse-acedjpfr-38100:OnlineGameBusinessReportableSegmentsMember381002024-06-012025-05-31tse-acedjpfr-38100:EntertainmentBusinessReportableSegmentsMember381002024-06-012025-05-31jpcrp_cor:ReconcilingItemsMember381002023-06-012024-05-31tse-acedjpfr-38100:EntertainmentBusinessReportableSegmentsMember381002023-06-012024-05-31jpcrp_cor:ReconcilingItemsMember381002023-06-012024-05-31tse-acedjpfr-38100:OnlineGameBusinessReportableSegmentsMember381002024-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember381002023-05-31jppfs_cor:SubscriptionRightsToSharesMember381002023-06-012024-05-31jppfs_cor:RetainedEarningsMember381002024-06-012025-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember381002024-06-012025-05-31jppfs_cor:ShareholdersEquityMember381002024-06-012025-05-31jppfs_cor:SubscriptionRightsToSharesMember381002023-06-012024-05-31jppfs_cor:ShareholdersEquityMember381002023-06-012024-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember381002023-06-012024-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember381002024-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember381002024-05-31jppfs_cor:SubscriptionRightsToSharesMember381002024-05-31jppfs_cor:CapitalStockMember381002024-05-31jppfs_cor:CapitalSurplusMember381002024-05-31jppfs_cor:RetainedEarningsMember381002024-05-31jppfs_cor:TreasuryStockMember381002024-05-31jppfs_cor:ShareholdersEquityMember381002024-06-012025-05-31jppfs_cor:CapitalStockMember381002024-06-012025-05-31jppfs_cor:CapitalSurplusMember381002024-06-012025-05-31jppfs_cor:RetainedEarningsMember381002024-06-012025-05-31jppfs_cor:TreasuryStockMember381002024-06-012025-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember381002023-05-31jppfs_cor:CapitalStockMember381002023-05-31jppfs_cor:CapitalSurplusMember381002023-05-31jppfs_cor:RetainedEarningsMember381002023-05-31jppfs_cor:TreasuryStockMember381002023-05-31jppfs_cor:ShareholdersEquityMember381002023-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember381002023-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember381002025-05-31jppfs_cor:ShareholdersEquityMember381002025-05-31jppfs_cor:CapitalStockMember381002025-05-31jppfs_cor:CapitalSurplusMember381002025-05-31jppfs_cor:RetainedEarningsMember381002025-05-31jppfs_cor:TreasuryStockMember381002025-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember381002025-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember381002025-05-31jppfs_cor:SubscriptionRightsToSharesMember381002023-06-012024-05-31jppfs_cor:SubscriptionRightsToSharesMember381002023-06-012024-05-31jppfs_cor:CapitalStockMember381002023-06-012024-05-31jppfs_cor:CapitalSurplusMember381002023-06-012024-05-31jppfs_cor:TreasuryStockMember381002025-07-15381002025-05-31381002024-06-012025-05-31381002024-05-31381002023-06-012024-05-31381002023-05-31381002025-05-31jppfs_cor:NonControllingInterestsMember381002024-06-012025-05-31jppfs_cor:NonControllingInterestsMember381002024-05-31jppfs_cor:NonControllingInterestsMember381002023-05-31jppfs_cor:NonControllingInterestsMember381002023-06-012024-05-31jppfs_cor:NonControllingInterestsMemberxbrli:pureiso4217:JPY