3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:百万円)

 

前連結会計年度

(2024年5月31日)

当連結会計年度

(2025年5月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

903

212

売掛金

193

202

商品

5

18

貯蔵品

134

89

前渡金

60

104

前払費用

157

153

未収消費税等

94

102

その他

62

57

貸倒引当金

11

188

流動資産合計

1,600

752

固定資産

 

 

有形固定資産

 

 

建物

56

41

減価償却累計額

56

41

建物(純額)

0

-

工具、器具及び備品

404

266

減価償却累計額

403

265

工具、器具及び備品(純額)

1

0

車両運搬具

9

6

減価償却累計額

9

6

車両運搬具(純額)

-

-

有形固定資産合計

1

0

投資その他の資産

 

 

投資有価証券

0

90

出資金

237

128

関係会社長期貸付金

10

-

保証金

113

105

その他

92

0

貸倒引当金

10

-

投資その他の資産合計

443

324

固定資産合計

445

325

資産合計

2,045

1,077

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年5月31日)

当連結会計年度

(2025年5月31日)

負債の部

 

 

流動負債

 

 

買掛金

11

0

短期借入金

-

120

1年内返済予定の長期借入金

198

-

未払金

331

126

未払費用

119

92

未払法人税等

34

36

契約負債

159

58

事業損失引当金

-

52

その他

22

40

流動負債合計

878

527

固定負債

 

 

長期借入金

10

-

繰延税金負債

3

3

その他

-

0

固定負債合計

14

4

負債合計

892

531

純資産の部

 

 

株主資本

 

 

資本金

3,632

4,075

資本剰余金

2,787

3,480

利益剰余金

5,409

7,213

自己株式

0

0

株主資本合計

1,009

341

その他の包括利益累計額

 

 

その他有価証券評価差額金

-

90

為替換算調整勘定

107

79

その他の包括利益累計額合計

107

169

新株予約権

35

34

純資産合計

1,152

546

負債純資産合計

2,045

1,077

 

E0560138100サイバーステップ株式会社CyberStep, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-06-012025-05-31FY2025-05-312023-06-012024-05-312024-05-311falsefalsefalse381002025-05-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember381002024-06-012025-05-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember381002024-05-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember381002024-06-012025-05-31jpcrp_cor:ReportableSegmentsMember381002023-06-012024-05-31jpcrp_cor:ReportableSegmentsMember381002024-06-012025-05-31tse-acedjpfr-38100:OnlineGameBusinessReportableSegmentsMember381002024-06-012025-05-31tse-acedjpfr-38100:EntertainmentBusinessReportableSegmentsMember381002024-06-012025-05-31jpcrp_cor:ReconcilingItemsMember381002023-06-012024-05-31tse-acedjpfr-38100:EntertainmentBusinessReportableSegmentsMember381002023-06-012024-05-31jpcrp_cor:ReconcilingItemsMember381002023-06-012024-05-31tse-acedjpfr-38100:OnlineGameBusinessReportableSegmentsMember381002024-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember381002023-05-31jppfs_cor:SubscriptionRightsToSharesMember381002023-06-012024-05-31jppfs_cor:RetainedEarningsMember381002024-06-012025-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember381002024-06-012025-05-31jppfs_cor:ShareholdersEquityMember381002024-06-012025-05-31jppfs_cor:SubscriptionRightsToSharesMember381002023-06-012024-05-31jppfs_cor:ShareholdersEquityMember381002023-06-012024-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember381002023-06-012024-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember381002024-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember381002024-05-31jppfs_cor:SubscriptionRightsToSharesMember381002024-05-31jppfs_cor:CapitalStockMember381002024-05-31jppfs_cor:CapitalSurplusMember381002024-05-31jppfs_cor:RetainedEarningsMember381002024-05-31jppfs_cor:TreasuryStockMember381002024-05-31jppfs_cor:ShareholdersEquityMember381002024-06-012025-05-31jppfs_cor:CapitalStockMember381002024-06-012025-05-31jppfs_cor:CapitalSurplusMember381002024-06-012025-05-31jppfs_cor:RetainedEarningsMember381002024-06-012025-05-31jppfs_cor:TreasuryStockMember381002024-06-012025-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember381002023-05-31jppfs_cor:CapitalStockMember381002023-05-31jppfs_cor:CapitalSurplusMember381002023-05-31jppfs_cor:RetainedEarningsMember381002023-05-31jppfs_cor:TreasuryStockMember381002023-05-31jppfs_cor:ShareholdersEquityMember381002023-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember381002023-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember381002025-05-31jppfs_cor:ShareholdersEquityMember381002025-05-31jppfs_cor:CapitalStockMember381002025-05-31jppfs_cor:CapitalSurplusMember381002025-05-31jppfs_cor:RetainedEarningsMember381002025-05-31jppfs_cor:TreasuryStockMember381002025-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember381002025-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember381002025-05-31jppfs_cor:SubscriptionRightsToSharesMember381002023-06-012024-05-31jppfs_cor:SubscriptionRightsToSharesMember381002023-06-012024-05-31jppfs_cor:CapitalStockMember381002023-06-012024-05-31jppfs_cor:CapitalSurplusMember381002023-06-012024-05-31jppfs_cor:TreasuryStockMember381002025-07-15381002025-05-31381002024-06-012025-05-31381002024-05-31381002023-06-012024-05-31381002023-05-31381002025-05-31jppfs_cor:NonControllingInterestsMember381002024-06-012025-05-31jppfs_cor:NonControllingInterestsMember381002024-05-31jppfs_cor:NonControllingInterestsMember381002023-05-31jppfs_cor:NonControllingInterestsMember381002023-06-012024-05-31jppfs_cor:NonControllingInterestsMemberxbrli:pureiso4217:JPY