3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年5月31日) | 当連結会計年度 (2025年5月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,341,996 | 1,221,441 |
売掛金 | 25,399 | 4,374 |
オークション未収入金 | 476,933 | 267,815 |
商品 | 1,208,350 | 1,016,850 |
前渡金 | 45,157 | 3,000 |
その他 | 354,429 | 132,265 |
貸倒引当金 | △32,983 | △2,231 |
流動資産合計 | 3,419,284 | 2,643,516 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 73,420 | 76,324 |
減価償却累計額 | △6,411 | △33,814 |
建物及び構築物(純額) | 67,009 | 42,509 |
機械装置及び運搬具 | 345,985 | 321,268 |
減価償却累計額 | △190,830 | △190,758 |
機械装置及び運搬具(純額) | 155,154 | 130,510 |
土地 | 36,900 | 36,900 |
その他 | 60,466 | 59,588 |
減価償却累計額 | △31,415 | △36,165 |
その他(純額) | 29,051 | 23,422 |
有形固定資産合計 | 288,115 | 233,341 |
無形固定資産 | | |
のれん | 251,798 | 224,576 |
ソフトウエア | 8,888 | 14,390 |
その他 | 0 | 0 |
無形固定資産合計 | 260,687 | 238,967 |
投資その他の資産 | | |
投資有価証券 | 52,847 | 7,564 |
関係会社株式 | 60,600 | 60,600 |
長期貸付金 | 78,902 | 73,585 |
その他 | 224,426 | 231,135 |
貸倒引当金 | △146,083 | △175,684 |
投資その他の資産合計 | 270,693 | 197,201 |
固定資産合計 | 819,496 | 669,510 |
資産合計 | 4,238,780 | 3,313,026 |
| | (単位:千円) |
| 前連結会計年度 (2024年5月31日) | 当連結会計年度 (2025年5月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 27,943 | 5,692 |
オークション未払金 | 767,684 | 306,851 |
短期借入金 | 90,000 | 90,000 |
1年内返済予定の長期借入金 | 35,548 | 35,548 |
未払金 | 159,977 | 138,069 |
未払法人税等 | 27,630 | 19,700 |
前受金 | 299,590 | 43,356 |
賞与引当金 | 18,118 | 23,664 |
過年度決算訂正関連費用引当金 | 117,691 | - |
その他 | 36,572 | 49,662 |
流動負債合計 | 1,580,756 | 712,545 |
固定負債 | | |
長期借入金 | 202,573 | 167,025 |
退職給付に係る負債 | 17,840 | 19,530 |
その他 | 32,458 | 66,090 |
固定負債合計 | 252,871 | 252,645 |
負債合計 | 1,833,627 | 965,191 |
純資産の部 | | |
株主資本 | | |
資本金 | 165,577 | 220,086 |
資本剰余金 | 2,944,725 | 2,999,234 |
利益剰余金 | △734,064 | △876,405 |
株主資本合計 | 2,376,238 | 2,342,915 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 689 | 815 |
為替換算調整勘定 | 20,448 | - |
その他の包括利益累計額合計 | 21,138 | 815 |
新株予約権 | 7,776 | 4,103 |
純資産合計 | 2,405,153 | 2,347,834 |
負債純資産合計 | 4,238,780 | 3,313,026 |
E0545024370Shinwa Wise Holdings株式会社SHINWA WISE HOLDINGS CO.,LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-06-012025-05-31FY2025-05-312023-06-012024-05-312024-05-311falsefalsefalse243702023-06-012024-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember243702023-06-012024-05-31jppfs_cor:SubscriptionRightsToSharesMember243702023-05-31jppfs_cor:ShareholdersEquityMember243702023-05-31jppfs_cor:CapitalStockMember243702023-05-31jppfs_cor:CapitalSurplusMember243702023-05-31jppfs_cor:RetainedEarningsMember243702023-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember243702023-05-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember243702023-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember243702023-05-31jppfs_cor:SubscriptionRightsToSharesMember243702023-06-012024-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember243702023-06-012024-05-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember243702025-05-31jppfs_cor:ShareholdersEquityMember243702025-05-31jppfs_cor:CapitalStockMember243702025-05-31jppfs_cor:SubscriptionRightsToSharesMember243702024-06-012025-05-31jppfs_cor:ShareholdersEquityMember243702024-06-012025-05-31jppfs_cor:CapitalStockMember243702024-06-012025-05-31jppfs_cor:CapitalSurplusMember243702024-06-012025-05-31jppfs_cor:RetainedEarningsMember243702024-06-012025-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember243702024-06-012025-05-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember243702024-05-31jppfs_cor:ShareholdersEquityMember243702024-06-012025-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember243702024-06-012025-05-31jppfs_cor:SubscriptionRightsToSharesMember243702024-05-31jppfs_cor:CapitalStockMember243702024-05-31jppfs_cor:CapitalSurplusMember243702024-05-31jppfs_cor:RetainedEarningsMember243702023-06-012024-05-31jppfs_cor:CapitalStockMember243702023-06-012024-05-31jppfs_cor:CapitalSurplusMember243702023-06-012024-05-31jppfs_cor:RetainedEarningsMember243702025-05-31jppfs_cor:CapitalSurplusMember243702025-05-31jppfs_cor:RetainedEarningsMember243702025-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember243702025-05-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember243702025-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember243702024-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember243702024-05-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember243702024-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember243702024-05-31jppfs_cor:SubscriptionRightsToSharesMember243702023-06-012024-05-31jppfs_cor:ShareholdersEquityMember243702024-06-012025-05-31243702025-07-11243702025-05-31243702024-05-31243702023-06-012024-05-31243702023-05-31243702024-06-012025-05-31tse-acedjpfr-24370:AuctionRelatedBusinessReportableSegmentsMember243702024-06-012025-05-31tse-acedjpfr-24370:EnergyRelatedBusinessReportableSegmentsMember243702025-05-31tse-acedjpfr-24370:AuctionRelatedBusinessReportableSegmentsMember243702025-05-31tse-acedjpfr-24370:EnergyRelatedBusinessReportableSegmentsMember243702024-05-31tse-acedjpfr-24370:AuctionRelatedBusinessReportableSegmentsMember243702024-05-31tse-acedjpfr-24370:EnergyRelatedBusinessReportableSegmentsMember243702023-06-012024-05-31tse-acedjpfr-24370:AuctionRelatedBusinessReportableSegmentsMember243702023-06-012024-05-31tse-acedjpfr-24370:EnergyRelatedBusinessReportableSegmentsMember243702024-06-012025-05-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember243702024-06-012025-05-31jpcrp_cor:ReconcilingItemsMember243702025-05-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember243702025-05-31jpcrp_cor:ReconcilingItemsMember243702024-05-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember243702024-05-31jpcrp_cor:ReconcilingItemsMember243702023-06-012024-05-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember243702023-06-012024-05-31jpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPY