3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:百万円) |
| 前連結会計年度 (2024年5月31日) | 当連結会計年度 (2025年5月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 3,522 | 4,233 |
売掛金 | 1,575 | 1,734 |
前渡金 | 892 | 414 |
その他 | 221 | 58 |
貸倒引当金 | △14 | △14 |
流動資産合計 | 6,198 | 6,425 |
固定資産 | | |
有形固定資産 | | |
建物(純額) | 42 | 36 |
その他(純額) | 29 | 31 |
有形固定資産合計 | 72 | 68 |
無形固定資産 | | |
のれん | 263 | 216 |
顧客関連資産 | 610 | 501 |
その他 | 0 | 6 |
無形固定資産合計 | 874 | 723 |
投資その他の資産 | | |
投資有価証券 | 105 | 0 |
繰延税金資産 | 143 | 276 |
その他 | 166 | 159 |
投資その他の資産合計 | 414 | 435 |
固定資産合計 | 1,361 | 1,228 |
資産合計 | 7,559 | 7,653 |
負債の部 | | |
流動負債 | | |
買掛金 | 1,684 | 1,323 |
短期借入金 | 66 | 1,200 |
1年内返済予定の長期借入金 | 1,170 | - |
未払法人税等 | 301 | 334 |
賞与引当金 | 73 | 80 |
その他 | 199 | 256 |
流動負債合計 | 3,496 | 3,194 |
固定負債 | | |
長期借入金 | 1,000 | 1,000 |
繰延税金負債 | 172 | 136 |
固定負債合計 | 1,172 | 1,136 |
負債合計 | 4,669 | 4,331 |
純資産の部 | | |
株主資本 | | |
資本金 | 37 | 61 |
資本剰余金 | 1,052 | 574 |
利益剰余金 | 1,705 | 2,581 |
株主資本合計 | 2,795 | 3,217 |
その他の包括利益累計額 | | |
為替換算調整勘定 | △3 | △3 |
その他の包括利益累計額合計 | △3 | △3 |
新株予約権 | 96 | 108 |
非支配株主持分 | 0 | 0 |
純資産合計 | 2,889 | 3,321 |
負債純資産合計 | 7,559 | 7,653 |
E3499570680フィードフォースグループ株式会社Feedforce Group Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-06-012025-05-31FY2025-05-312023-06-012024-05-312024-05-311falsefalsefalse706802025-05-31jpcrp_cor:ReportableSegmentsMember706802025-05-31jpcrp_cor:UnallocatedAmountsAndEliminationMember706802024-06-012025-05-31jpcrp_cor:ReportableSegmentsMember706802024-05-31jpcrp_cor:ReportableSegmentsMember706802024-05-31jpcrp_cor:UnallocatedAmountsAndEliminationMember706802023-06-012024-05-31jpcrp_cor:ReportableSegmentsMember706802025-05-31tse-acedjpfr-70680:ProfessionalServiceBusinessReportableSegmentsMember706802025-05-31tse-acedjpfr-70680:SaaSBusinessReportableSegmentsMember706802025-05-31tse-acedjpfr-70680:DXBusinessReportableSegmentsMember706802024-06-012025-05-31tse-acedjpfr-70680:ProfessionalServiceBusinessReportableSegmentsMember706802024-06-012025-05-31tse-acedjpfr-70680:SaaSBusinessReportableSegmentsMember706802024-06-012025-05-31tse-acedjpfr-70680:DXBusinessReportableSegmentsMember706802024-05-31tse-acedjpfr-70680:ProfessionalServiceBusinessReportableSegmentsMember706802024-05-31tse-acedjpfr-70680:SaaSBusinessReportableSegmentsMember706802024-05-31tse-acedjpfr-70680:DXBusinessReportableSegmentsMember706802023-06-012024-05-31tse-acedjpfr-70680:ProfessionalServiceBusinessReportableSegmentsMember706802023-06-012024-05-31tse-acedjpfr-70680:SaaSBusinessReportableSegmentsMember706802023-06-012024-05-31tse-acedjpfr-70680:DXBusinessReportableSegmentsMember706802024-06-012025-05-31jpcrp_cor:ReconcilingItemsMember706802023-06-012024-05-31jpcrp_cor:ReconcilingItemsMember706802025-05-31jppfs_cor:NonControllingInterestsMember706802025-05-31jppfs_cor:SubscriptionRightsToSharesMember706802025-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember706802025-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember706802025-05-31jppfs_cor:ShareholdersEquityMember706802025-05-31jppfs_cor:TreasuryStockMember706802025-05-31jppfs_cor:RetainedEarningsMember706802025-05-31jppfs_cor:CapitalSurplusMember706802025-05-31jppfs_cor:CapitalStockMember706802024-06-012025-05-31jppfs_cor:NonControllingInterestsMember706802024-06-012025-05-31jppfs_cor:SubscriptionRightsToSharesMember706802024-06-012025-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember706802024-06-012025-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember706802024-06-012025-05-31jppfs_cor:ShareholdersEquityMember706802024-06-012025-05-31jppfs_cor:TreasuryStockMember706802024-06-012025-05-31jppfs_cor:RetainedEarningsMember706802024-06-012025-05-31jppfs_cor:CapitalSurplusMember706802024-06-012025-05-31jppfs_cor:CapitalStockMember706802024-05-31jppfs_cor:NonControllingInterestsMember706802024-05-31jppfs_cor:SubscriptionRightsToSharesMember706802024-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember706802024-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember706802024-05-31jppfs_cor:ShareholdersEquityMember706802024-05-31jppfs_cor:TreasuryStockMember706802024-05-31jppfs_cor:RetainedEarningsMember706802024-05-31jppfs_cor:CapitalSurplusMember706802024-05-31jppfs_cor:CapitalStockMember706802023-05-31jppfs_cor:CapitalStockMember706802023-05-31jppfs_cor:RetainedEarningsMember706802023-05-31jppfs_cor:ShareholdersEquityMember706802023-05-31jppfs_cor:NonControllingInterestsMember706802023-06-012024-05-31jppfs_cor:NonControllingInterestsMember706802023-05-31jppfs_cor:CapitalSurplusMember706802023-06-012024-05-31jppfs_cor:CapitalSurplusMember706802023-06-012024-05-31jppfs_cor:CapitalStockMember706802023-06-012024-05-31jppfs_cor:RetainedEarningsMember706802023-06-012024-05-31jppfs_cor:ShareholdersEquityMember706802025-06-26706802025-05-31706802024-06-012025-05-31706802024-05-31706802023-06-012024-05-31706802023-05-31706802023-06-012024-05-31jppfs_cor:TreasuryStockMember706802023-06-012024-05-31jppfs_cor:SubscriptionRightsToSharesMember706802023-05-31jppfs_cor:TreasuryStockMember706802023-05-31jppfs_cor:SubscriptionRightsToSharesMember706802023-06-012024-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember706802023-06-012024-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember706802023-05-31jppfs_cor:ValuationAndTranslationAdjustmentsMember706802023-05-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMemberxbrli:pureiso4217:JPY