3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:百万円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2024年5月15日)

当連結会計年度

(2025年5月15日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

2,675

2,669

 

 

売掛金

2,810

3,336

 

 

商品

10,657

10,467

 

 

未収入金

3,809

4,331

 

 

未収還付法人税等

15

0

 

 

その他

459

889

 

 

流動資産合計

20,428

21,696

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物及び構築物

15,034

16,224

 

 

 

 

減価償却累計額

6,537

7,137

 

 

 

 

建物及び構築物(純額)

8,496

9,086

 

 

 

工具、器具及び備品

4,199

4,079

 

 

 

 

減価償却累計額

3,628

3,648

 

 

 

 

工具、器具及び備品(純額)

570

430

 

 

 

土地

4,051

4,048

 

 

 

リース資産

2,159

2,459

 

 

 

 

減価償却累計額

1,035

1,250

 

 

 

 

リース資産(純額)

1,124

1,209

 

 

 

建設仮勘定

714

29

 

 

 

有形固定資産合計

14,957

14,804

 

 

無形固定資産

471

946

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

716

802

 

 

 

敷金及び保証金

6,683

6,462

 

 

 

繰延税金資産

1,275

1,095

 

 

 

その他

383

397

 

 

 

貸倒引当金

11

11

 

 

 

投資その他の資産合計

9,047

8,746

 

 

固定資産合計

24,477

24,498

 

資産合計

44,905

46,194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:百万円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2024年5月15日)

当連結会計年度

(2025年5月15日)

負債の部

 

 

 

流動負債

 

 

 

 

買掛金

9,276

9,871

 

 

短期借入金

5,000

200

 

 

1年内返済予定の長期借入金

966

1,732

 

 

未払金

4,922

5,367

 

 

リース債務

165

272

 

 

未払法人税等

302

90

 

 

未払消費税等

26

43

 

 

賞与引当金

643

677

 

 

その他

891

884

 

 

流動負債合計

22,194

19,139

 

固定負債

 

 

 

 

長期借入金

10,173

13,704

 

 

リース債務

1,089

1,298

 

 

退職給付に係る負債

737

671

 

 

資産除去債務

819

824

 

 

その他

649

634

 

 

固定負債合計

13,470

17,132

 

負債合計

35,664

36,272

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

1,003

1,003

 

 

資本剰余金

2,105

2,107

 

 

利益剰余金

6,352

6,982

 

 

自己株式

269

337

 

 

株主資本合計

9,192

9,754

 

その他の包括利益累計額

 

 

 

 

その他有価証券評価差額金

1

3

 

 

繰延ヘッジ損益

10

13

 

 

為替換算調整勘定

64

64

 

 

退職給付に係る調整累計額

9

88

 

 

その他の包括利益累計額合計

63

40

 

非支配株主持分

112

126

 

純資産合計

9,240

9,922

負債純資産合計

44,905

46,194

 

 

E32381 35440 サツドラホールディングス株式会社 SATUDORA HOLDINGS CO., LTD. 通期第1号参考様式 [日本基準](連結) Japan GAAP true cte cte 2024-05-16 2025-05-15 FY 2025-05-15 2023-05-16 2024-05-15 2024-05-15 1 false false false 35440 2025-06-20 35440 2024-05-16 2025-05-15 35440 2024-05-16 2025-05-15 jppfs_cor:CapitalStockMember 35440 2024-05-16 2025-05-15 jppfs_cor:CapitalSurplusMember 35440 2024-05-16 2025-05-15 jppfs_cor:DeferredGainsOrLossesOnHedgesMember 35440 2024-05-16 2025-05-15 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 35440 2024-05-16 2025-05-15 jppfs_cor:NonControllingInterestsMember 35440 2024-05-16 2025-05-15 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 35440 2024-05-16 2025-05-15 jpcrp_cor:ReconcilingItemsMember 35440 2024-05-16 2025-05-15 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 35440 2024-05-16 2025-05-15 jpcrp_cor:ReportableSegmentsMember 35440 2024-05-16 2025-05-15 jppfs_cor:RetainedEarningsMember 35440 2024-05-16 2025-05-15 jppfs_cor:ShareholdersEquityMember 35440 2024-05-16 2025-05-15 jppfs_cor:SubscriptionRightsToSharesMember 35440 2024-05-16 2025-05-15 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 35440 2024-05-16 2025-05-15 jppfs_cor:TreasuryStockMember 35440 2024-05-16 2025-05-15 tse-acedjpfr-35440:MarketingBusinessReportableSegmentMember 35440 2024-05-16 2025-05-15 tse-acedjpfr-35440:RetailBusinessReportableSegmentMember 35440 2024-05-16 2025-05-15 jppfs_cor:ValuationAndTranslationAdjustmentsMember 35440 2024-05-16 2025-05-15 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 35440 2025-05-15 35440 2025-05-15 jppfs_cor:CapitalStockMember 35440 2025-05-15 jppfs_cor:CapitalSurplusMember 35440 2025-05-15 jppfs_cor:DeferredGainsOrLossesOnHedgesMember 35440 2025-05-15 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 35440 2025-05-15 jppfs_cor:NonControllingInterestsMember 35440 2025-05-15 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 35440 2025-05-15 jpcrp_cor:ReconcilingItemsMember 35440 2025-05-15 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 35440 2025-05-15 jpcrp_cor:ReportableSegmentsMember 35440 2025-05-15 jppfs_cor:RetainedEarningsMember 35440 2025-05-15 jppfs_cor:ShareholdersEquityMember 35440 2025-05-15 jppfs_cor:SubscriptionRightsToSharesMember 35440 2025-05-15 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 35440 2025-05-15 jppfs_cor:TreasuryStockMember 35440 2025-05-15 tse-acedjpfr-35440:MarketingBusinessReportableSegmentMember 35440 2025-05-15 tse-acedjpfr-35440:RetailBusinessReportableSegmentMember 35440 2025-05-15 jppfs_cor:ValuationAndTranslationAdjustmentsMember 35440 2025-05-15 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 35440 2023-05-16 2024-05-15 35440 2023-05-16 2024-05-15 jppfs_cor:CapitalStockMember 35440 2023-05-16 2024-05-15 jppfs_cor:CapitalSurplusMember 35440 2023-05-16 2024-05-15 jppfs_cor:DeferredGainsOrLossesOnHedgesMember 35440 2023-05-16 2024-05-15 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 35440 2023-05-16 2024-05-15 jppfs_cor:NonControllingInterestsMember 35440 2023-05-16 2024-05-15 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 35440 2023-05-16 2024-05-15 jpcrp_cor:ReconcilingItemsMember 35440 2023-05-16 2024-05-15 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 35440 2023-05-16 2024-05-15 jpcrp_cor:ReportableSegmentsMember 35440 2023-05-16 2024-05-15 jppfs_cor:RetainedEarningsMember 35440 2023-05-16 2024-05-15 jppfs_cor:ShareholdersEquityMember 35440 2023-05-16 2024-05-15 jppfs_cor:SubscriptionRightsToSharesMember 35440 2023-05-16 2024-05-15 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 35440 2023-05-16 2024-05-15 jppfs_cor:TreasuryStockMember 35440 2023-05-16 2024-05-15 tse-acedjpfr-35440:MarketingBusinessReportableSegmentMember 35440 2023-05-16 2024-05-15 tse-acedjpfr-35440:RetailBusinessReportableSegmentMember 35440 2023-05-16 2024-05-15 jppfs_cor:ValuationAndTranslationAdjustmentsMember 35440 2023-05-16 2024-05-15 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 35440 2024-05-15 35440 2024-05-15 jppfs_cor:CapitalStockMember 35440 2024-05-15 jppfs_cor:CapitalSurplusMember 35440 2024-05-15 jppfs_cor:DeferredGainsOrLossesOnHedgesMember 35440 2024-05-15 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 35440 2024-05-15 jppfs_cor:NonControllingInterestsMember 35440 2024-05-15 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 35440 2024-05-15 jpcrp_cor:ReconcilingItemsMember 35440 2024-05-15 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 35440 2024-05-15 jpcrp_cor:ReportableSegmentsMember 35440 2024-05-15 jppfs_cor:RetainedEarningsMember 35440 2024-05-15 jppfs_cor:ShareholdersEquityMember 35440 2024-05-15 jppfs_cor:SubscriptionRightsToSharesMember 35440 2024-05-15 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 35440 2024-05-15 jppfs_cor:TreasuryStockMember 35440 2024-05-15 tse-acedjpfr-35440:MarketingBusinessReportableSegmentMember 35440 2024-05-15 tse-acedjpfr-35440:RetailBusinessReportableSegmentMember 35440 2024-05-15 jppfs_cor:ValuationAndTranslationAdjustmentsMember 35440 2024-05-15 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 35440 2023-05-15 35440 2023-05-15 jppfs_cor:CapitalStockMember 35440 2023-05-15 jppfs_cor:CapitalSurplusMember 35440 2023-05-15 jppfs_cor:DeferredGainsOrLossesOnHedgesMember 35440 2023-05-15 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 35440 2023-05-15 jppfs_cor:NonControllingInterestsMember 35440 2023-05-15 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 35440 2023-05-15 jppfs_cor:RetainedEarningsMember 35440 2023-05-15 jppfs_cor:ShareholdersEquityMember 35440 2023-05-15 jppfs_cor:SubscriptionRightsToSharesMember 35440 2023-05-15 jppfs_cor:TreasuryStockMember 35440 2023-05-15 jppfs_cor:ValuationAndTranslationAdjustmentsMember 35440 2023-05-15 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember iso4217:JPY xbrli:pure