3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年5月20日) | 当連結会計年度 (2025年5月20日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 16,909,879 | 27,789,017 |
受取手形及び売掛金 | 9,785,666 | 5,664,530 |
電子記録債権 | 2,422,864 | 1,517,275 |
有価証券 | - | 300,000 |
商品及び製品 | 3,045,102 | 3,081,656 |
仕掛品 | 765,610 | 662,903 |
原材料及び貯蔵品 | 7,722,844 | 7,494,587 |
その他 | 515,961 | 1,255,269 |
貸倒引当金 | △6,553 | △4,469 |
流動資産合計 | 41,161,376 | 47,760,770 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 7,645,196 | 7,530,144 |
減価償却累計額 | △3,878,075 | △4,081,120 |
建物及び構築物(純額) | 3,767,121 | 3,449,023 |
機械装置及び運搬具 | 8,242,277 | 8,010,508 |
減価償却累計額 | △6,709,706 | △6,514,372 |
機械装置及び運搬具(純額) | 1,532,570 | 1,496,136 |
工具、器具及び備品 | 6,798,769 | 6,907,871 |
減価償却累計額 | △6,068,093 | △6,155,154 |
工具、器具及び備品(純額) | 730,676 | 752,717 |
土地 | 1,220,328 | 1,276,671 |
リース資産 | 611,700 | 638,898 |
減価償却累計額 | △306,950 | △371,087 |
リース資産(純額) | 304,749 | 267,810 |
建設仮勘定 | 10,984 | 26,553 |
有形固定資産合計 | 7,566,429 | 7,268,912 |
無形固定資産 | | |
ソフトウエア | 25,579 | 20,078 |
ソフトウエア仮勘定 | 302,191 | 56,490 |
技術資産 | 293,203 | 226,868 |
顧客関連資産 | 751,661 | 686,862 |
のれん | 63,655 | 45,225 |
その他 | 5,337 | 5,454 |
無形固定資産合計 | 1,441,628 | 1,040,979 |
投資その他の資産 | | |
投資有価証券 | 3,741,258 | 3,355,399 |
退職給付に係る資産 | 167,601 | 325,412 |
繰延税金資産 | 85,621 | 55,261 |
その他 | 233,166 | 191,379 |
投資その他の資産合計 | 4,227,647 | 3,927,452 |
固定資産合計 | 13,235,705 | 12,237,345 |
資産合計 | 54,397,081 | 59,998,116 |
| | (単位:千円) |
| 前連結会計年度 (2024年5月20日) | 当連結会計年度 (2025年5月20日) |
負債の部 | | |
流動負債 | | |
買掛金 | 1,776,682 | 1,027,237 |
未払金 | 1,092,414 | 360,012 |
リース債務 | 104,657 | 116,735 |
未払法人税等 | 1,453,601 | 137,998 |
賞与引当金 | 468,511 | 283,130 |
製品保証引当金 | 155,000 | 89,000 |
その他 | 957,254 | 816,783 |
流動負債合計 | 6,008,122 | 2,830,896 |
固定負債 | | |
繰延税金負債 | 462,347 | 793,602 |
退職給付に係る負債 | 245,934 | 227,446 |
リース債務 | 220,423 | 165,019 |
その他 | 202,843 | 145,060 |
固定負債合計 | 1,131,549 | 1,331,129 |
負債合計 | 7,139,671 | 4,162,026 |
純資産の部 | | |
株主資本 | | |
資本金 | 2,055,000 | 6,042,881 |
資本剰余金 | 2,287,728 | 7,157,955 |
利益剰余金 | 42,996,740 | 40,876,587 |
自己株式 | △2,795,411 | △57,347 |
株主資本合計 | 44,544,057 | 54,020,077 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 662,345 | 606,207 |
為替換算調整勘定 | 1,887,354 | 1,089,147 |
退職給付に係る調整累計額 | △7,321 | 120,656 |
その他の包括利益累計額合計 | 2,542,377 | 1,816,012 |
非支配株主持分 | 170,974 | - |
純資産合計 | 47,257,410 | 55,836,089 |
負債純資産合計 | 54,397,081 | 59,998,116 |
E0185669050コーセル株式会社COSEL CO.,,LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-05-212025-05-20FY2025-05-202023-05-212024-05-202024-05-201falsefalsefalse690502024-05-212025-05-20tse-acedjpfr-69050:SegmentToManufactureInChinaReportableSegmentsMember690502024-05-20tse-acedjpfr-69050:SegmentToManufactureAndSellInJapanReportableSegmentsMember690502024-05-20tse-acedjpfr-69050:SegmentToSellInNorthAmericaReportableSegmentsMember690502024-05-20tse-acedjpfr-69050:SegmentToManufactureAndSellInEuropeReportableSegmentsMember690502024-05-20tse-acedjpfr-69050:SegmentToSellInAsiaReportableSegmentsMember690502024-05-20tse-acedjpfr-69050:SegmentToManufactureInChinaReportableSegmentsMember690502023-05-212024-05-20tse-acedjpfr-69050:SegmentToManufactureAndSellInJapanReportableSegmentsMember690502023-05-212024-05-20tse-acedjpfr-69050:SegmentToSellInNorthAmericaReportableSegmentsMember690502023-05-212024-05-20tse-acedjpfr-69050:SegmentToManufactureAndSellInEuropeReportableSegmentsMember690502023-05-212024-05-20tse-acedjpfr-69050:SegmentToSellInAsiaReportableSegmentsMember690502023-05-212024-05-20tse-acedjpfr-69050:SegmentToManufactureInChinaReportableSegmentsMember690502025-05-20jpcrp_cor:ReconcilingItemsMember690502024-05-212025-05-20jpcrp_cor:ReconcilingItemsMember690502024-05-20jpcrp_cor:ReconcilingItemsMember690502023-05-212024-05-20jpcrp_cor:ReconcilingItemsMember690502025-05-20jpcrp_cor:ReportableSegmentsMember690502025-05-20jpcrp_cor:UnallocatedAmountsAndEliminationMember690502024-05-212025-05-20jpcrp_cor:ReportableSegmentsMember690502024-05-212025-05-20jpcrp_cor:UnallocatedAmountsAndEliminationMember690502024-05-20jpcrp_cor:ReportableSegmentsMember690502024-05-20jpcrp_cor:UnallocatedAmountsAndEliminationMember690502023-05-212024-05-20jpcrp_cor:ReportableSegmentsMember690502023-05-212024-05-20jpcrp_cor:UnallocatedAmountsAndEliminationMember690502025-05-20tse-acedjpfr-69050:SegmentToManufactureAndSellInJapanReportableSegmentsMember690502025-05-20tse-acedjpfr-69050:SegmentToSellInNorthAmericaReportableSegmentsMember690502025-05-20tse-acedjpfr-69050:SegmentToManufactureAndSellInEuropeReportableSegmentsMember690502025-05-20tse-acedjpfr-69050:SegmentToSellInAsiaReportableSegmentsMember690502025-05-20tse-acedjpfr-69050:SegmentToManufactureInChinaReportableSegmentsMember690502024-05-212025-05-20tse-acedjpfr-69050:SegmentToManufactureAndSellInJapanReportableSegmentsMember690502024-05-212025-05-20tse-acedjpfr-69050:SegmentToSellInNorthAmericaReportableSegmentsMember690502024-05-212025-05-20tse-acedjpfr-69050:SegmentToManufactureAndSellInEuropeReportableSegmentsMember690502024-05-212025-05-20tse-acedjpfr-69050:SegmentToSellInAsiaReportableSegmentsMember690502025-05-20jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember690502024-05-212025-05-20jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember690502023-05-212024-05-20jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember690502023-05-20jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember690502024-05-20jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember690502023-05-212024-05-20jppfs_cor:CapitalStockMember690502023-05-212024-05-20jppfs_cor:TreasuryStockMember690502023-05-212024-05-20jppfs_cor:ShareholdersEquityMember690502023-05-212024-05-20jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember690502023-05-212024-05-20jppfs_cor:ForeignCurrencyTranslationAdjustmentMember690502023-05-212024-05-20jppfs_cor:NonControllingInterestsMember690502024-05-20jppfs_cor:CapitalStockMember690502024-05-20jppfs_cor:CapitalSurplusMember690502025-05-20jppfs_cor:ShareholdersEquityMember690502025-05-20jppfs_cor:CapitalStockMember690502025-05-20jppfs_cor:CapitalSurplusMember690502025-05-20jppfs_cor:RetainedEarningsMember690502025-05-20jppfs_cor:TreasuryStockMember690502025-05-20jppfs_cor:ValuationAndTranslationAdjustmentsMember690502025-05-20jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember690502025-05-20jppfs_cor:ForeignCurrencyTranslationAdjustmentMember690502025-05-20jppfs_cor:NonControllingInterestsMember690502024-05-212025-05-20jppfs_cor:ShareholdersEquityMember690502024-05-212025-05-20jppfs_cor:CapitalStockMember690502024-05-212025-05-20jppfs_cor:CapitalSurplusMember690502024-05-212025-05-20jppfs_cor:RetainedEarningsMember690502024-05-212025-05-20jppfs_cor:TreasuryStockMember690502024-05-212025-05-20jppfs_cor:ValuationAndTranslationAdjustmentsMember690502024-05-212025-05-20jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember690502024-05-212025-05-20jppfs_cor:ForeignCurrencyTranslationAdjustmentMember690502024-05-212025-05-20jppfs_cor:NonControllingInterestsMember690502024-05-20jppfs_cor:ValuationAndTranslationAdjustmentsMember690502023-05-212024-05-20jppfs_cor:CapitalSurplusMember690502023-05-212024-05-20jppfs_cor:ValuationAndTranslationAdjustmentsMember690502023-05-20jppfs_cor:ValuationAndTranslationAdjustmentsMember690502024-05-20jppfs_cor:ForeignCurrencyTranslationAdjustmentMember690502024-05-20jppfs_cor:RetainedEarningsMember690502024-05-20jppfs_cor:TreasuryStockMember690502024-05-20jppfs_cor:ShareholdersEquityMember690502024-05-20jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember690502023-05-20jppfs_cor:CapitalStockMember690502023-05-20jppfs_cor:CapitalSurplusMember690502023-05-20jppfs_cor:RetainedEarningsMember690502023-05-20jppfs_cor:TreasuryStockMember690502023-05-20jppfs_cor:ShareholdersEquityMember690502023-05-20jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember690502023-05-20jppfs_cor:ForeignCurrencyTranslationAdjustmentMember690502023-05-20jppfs_cor:NonControllingInterestsMember690502023-05-212024-05-20jppfs_cor:RetainedEarningsMember690502024-05-20jppfs_cor:NonControllingInterestsMember690502025-06-18690502025-05-20690502024-05-212025-05-20690502024-05-20690502023-05-212024-05-20690502023-05-20xbrli:pureiso4217:JPY