4.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年4月30日) | 当事業年度 (2025年4月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 738,586 | 540,332 |
売掛金 | 822,173 | 770,702 |
電子記録債権 | 102,469 | 289,957 |
仕掛品 | 867,471 | 407,987 |
原材料及び貯蔵品 | 201,574 | 204,259 |
前渡金 | 17,593 | 200 |
前払費用 | 14,779 | 15,593 |
未収還付法人税等 | 11,223 | - |
未収消費税等 | 9,936 | - |
その他 | 245 | 575 |
流動資産合計 | 2,786,053 | 2,229,608 |
固定資産 | | |
有形固定資産 | | |
建物 | 862,753 | 857,236 |
減価償却累計額 | △422,019 | △443,395 |
建物(純額) | 440,734 | 413,840 |
構築物 | 80,046 | 80,046 |
減価償却累計額 | △58,783 | △61,525 |
構築物(純額) | 21,263 | 18,521 |
機械及び装置 | 531,550 | 264,120 |
減価償却累計額 | △298,443 | △158,578 |
機械及び装置(純額) | 233,107 | 105,541 |
車両運搬具 | 1,857 | 1,857 |
減価償却累計額 | △1,788 | △1,856 |
車両運搬具(純額) | 68 | 0 |
工具、器具及び備品 | 108,049 | 100,579 |
減価償却累計額 | △58,680 | △62,765 |
工具、器具及び備品(純額) | 49,369 | 37,813 |
リース資産 | 52,973 | 41,003 |
減価償却累計額 | △36,218 | △32,134 |
リース資産(純額) | 16,754 | 8,868 |
土地 | 95,440 | 132,440 |
建設仮勘定 | 45,367 | 19,030 |
有形固定資産合計 | 902,104 | 736,057 |
無形固定資産 | | |
技術使用権 | 2,166 | - |
ソフトウエア | 39,010 | 25,958 |
その他 | 0 | 0 |
無形固定資産合計 | 41,177 | 25,958 |
投資その他の資産 | | |
関係会社株式 | 1,684 | 1,684 |
長期前払費用 | 3,366 | 2,244 |
破産更生債権等 | 32,489 | 32,621 |
その他 | 5,129 | 5,129 |
貸倒引当金 | △32,489 | △32,621 |
投資その他の資産合計 | 10,180 | 9,058 |
固定資産合計 | 953,461 | 771,074 |
資産合計 | 3,739,515 | 3,000,683 |
| | (単位:千円) |
| 前事業年度 (2024年4月30日) | 当事業年度 (2025年4月30日) |
負債の部 | | |
流動負債 | | |
買掛金 | 62,805 | 85,868 |
短期借入金 | 1,500,000 | 1,000,000 |
1年内返済予定の長期借入金 | 154,224 | 154,224 |
未払金 | 30,832 | 58,237 |
未払費用 | 22,064 | 20,662 |
未払法人税等 | 4,773 | 17,969 |
未払消費税等 | - | 33,688 |
契約負債 | 51,461 | - |
預り金 | 9,317 | 9,689 |
リース債務 | 9,758 | 7,970 |
製品保証引当金 | 4,531 | 3,812 |
賞与引当金 | 34,307 | 36,887 |
役員賞与引当金 | 3,000 | 4,000 |
未払配当金 | 212 | 198 |
流動負債合計 | 1,887,288 | 1,433,208 |
固定負債 | | |
長期借入金 | 661,310 | 507,086 |
長期未払金 | 95,992 | 93,268 |
繰延税金負債 | 2,809 | 3,650 |
リース債務 | 12,632 | 4,586 |
資産除去債務 | 317 | 319 |
固定負債合計 | 773,060 | 608,910 |
負債合計 | 2,660,349 | 2,042,118 |
純資産の部 | | |
株主資本 | | |
資本金 | 810,462 | 813,874 |
資本剰余金 | | |
資本準備金 | 132,612 | 136,025 |
その他資本剰余金 | 78,903 | 78,903 |
資本剰余金合計 | 211,516 | 214,928 |
利益剰余金 | | |
利益準備金 | 2,332 | 2,332 |
その他利益剰余金 | | |
固定資産圧縮積立金 | 63,606 | 61,173 |
別途積立金 | 8,000 | 8,000 |
繰越利益剰余金 | △211,882 | △351,720 |
利益剰余金合計 | △137,943 | △280,214 |
自己株式 | △426 | △426 |
株主資本合計 | 883,607 | 748,162 |
新株予約権 | 195,558 | 210,401 |
純資産合計 | 1,079,166 | 958,564 |
負債純資産合計 | 3,739,515 | 3,000,683 |
E0235666560インスペック株式会社inspec Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-05-012025-04-30FY2025-04-302023-05-012024-04-302024-04-301falsefalsefalse665602024-05-012025-04-30jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember665602024-05-012025-04-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember665602023-05-012024-04-30jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember665602025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember665602024-05-012025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember665602024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember665602023-05-012024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember665602023-04-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember665602025-06-13665602024-05-012025-04-30665602024-05-012025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember665602024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember665602023-05-012024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember665602023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember665602025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember665602023-05-012024-04-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember665602023-05-012024-04-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember665602023-05-012024-04-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember665602023-05-012024-04-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember665602024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember665602024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember665602024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember665602024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember665602024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember665602024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember665602024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember665602024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember665602025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember665602025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember665602025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember665602025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember665602025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember665602025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember665602025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember665602025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember665602024-05-012025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember665602024-05-012025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember665602025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember665602024-05-012025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember665602024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember665602023-05-012024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember665602023-04-30jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember665602024-05-012025-04-30jppfs_cor:NonConsolidatedMember665602024-04-30jppfs_cor:NonConsolidatedMember665602023-05-012024-04-30jppfs_cor:NonConsolidatedMember665602023-04-30jppfs_cor:NonConsolidatedMember665602025-04-30jppfs_cor:NonConsolidatedMember665602023-04-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember665602023-04-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember665602023-05-012024-04-30jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember665602023-04-30jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember665602025-04-30jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember665602024-05-012025-04-30jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember665602024-04-30jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember665602023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember665602023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember665602023-04-30jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember665602023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember665602023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember665602023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember665602023-05-012024-04-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember665602023-05-012024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember665602023-05-012024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember665602024-05-012025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember665602024-05-012025-04-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember665602024-05-012025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember665602024-05-012025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberxbrli:pureiso4217:JPY