2.財務諸表
(1)貸借対照表
| | (単位:千円) |
| 前期 (2024年10月31日) | 当期 (2025年4月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 12,120,176 | 12,370,776 |
信託現金及び信託預金 | 496,121 | 402,677 |
営業未収入金 | 315,933 | 382,632 |
預け金 | 120,000 | 120,000 |
前払費用 | 440,547 | 422,709 |
未収還付法人税等 | 94 | 799 |
未収消費税等 | 1,708,474 | - |
その他 | - | 14,533 |
流動資産合計 | 15,201,348 | 13,714,129 |
固定資産 | | |
有形固定資産 | | |
建物 | 115,531,980 | 119,479,137 |
減価償却累計額 | △21,334,401 | △22,824,429 |
建物(純額) | 94,197,579 | 96,654,708 |
構築物 | 6,590,635 | 6,851,060 |
減価償却累計額 | △960,700 | △1,051,716 |
構築物(純額) | 5,629,934 | 5,799,344 |
機械及び装置 | 86,658 | 86,658 |
減価償却累計額 | △79,508 | △82,867 |
機械及び装置(純額) | 7,149 | 3,791 |
工具、器具及び備品 | 1,909,497 | 2,022,715 |
減価償却累計額 | △877,640 | △997,294 |
工具、器具及び備品(純額) | 1,031,856 | 1,025,421 |
土地 | 77,217,039 | 78,129,494 |
信託建物 | 25,302,971 | 25,410,924 |
減価償却累計額 | △998,551 | △1,308,805 |
信託建物(純額) | 24,304,420 | 24,102,119 |
信託構築物 | 796,735 | 799,110 |
減価償却累計額 | △10,090 | △17,545 |
信託構築物(純額) | 786,644 | 781,564 |
信託工具、器具及び備品 | 855 | 7,370 |
減価償却累計額 | △104 | △666 |
信託工具、器具及び備品(純額) | 750 | 6,703 |
信託土地 | 15,409,582 | 15,409,582 |
建設仮勘定 | 334,104 | 1,017,430 |
有形固定資産合計 | 218,919,062 | 222,930,161 |
無形固定資産 | | |
借地権 | 8,387,425 | 8,387,425 |
信託借地権 | 3,433,418 | 3,433,418 |
ソフトウエア | 78,896 | 107,607 |
無形固定資産合計 | 11,899,741 | 11,928,451 |
投資その他の資産 | | |
投資有価証券 | 565,995 | 564,236 |
長期前払費用 | 1,235,072 | 1,227,749 |
繰延税金資産 | 382 | 231 |
差入敷金及び保証金 | 984,006 | 984,006 |
信託差入敷金及び保証金 | 34,054 | 34,054 |
投資その他の資産合計 | 2,819,511 | 2,810,279 |
固定資産合計 | 233,638,315 | 237,668,892 |
繰延資産 | | |
投資法人債発行費 | 15,858 | 25,516 |
繰延資産合計 | 15,858 | 25,516 |
資産合計 | 248,855,521 | 251,408,537 |
| | (単位:千円) |
| 前期 (2024年10月31日) | 当期 (2025年4月30日) |
負債の部 | | |
流動負債 | | |
営業未払金 | 728,097 | 305,078 |
短期借入金 | 480,000 | 780,000 |
1年内返済予定の長期借入金 | 10,753,424 | 11,198,704 |
1年内償還予定の投資法人債 | 1,500,000 | - |
未払金 | 1,068,263 | 904,453 |
未払法人税等 | 632 | 646 |
未払消費税等 | 56,153 | 151,802 |
未払費用 | 26,111 | 34,614 |
前受金 | 997,375 | 1,029,562 |
流動負債合計 | 15,610,057 | 14,404,860 |
固定負債 | | |
長期借入金 | 80,905,132 | 83,288,000 |
投資法人債 | 2,300,000 | 3,800,000 |
預り敷金及び保証金 | 4,918,890 | 4,701,063 |
信託預り敷金及び保証金 | 181,700 | 181,700 |
固定負債合計 | 88,305,722 | 91,970,763 |
負債合計 | 103,915,780 | 106,375,624 |
純資産の部 | | |
投資主資本 | | |
出資総額 | 141,951,477 | 141,951,477 |
剰余金 | | |
任意積立金 | | |
圧縮積立金 | 245,119 | 280,970 |
任意積立金合計 | 245,119 | 280,970 |
当期未処分利益又は当期未処理損失(△) | 2,743,145 | 2,800,466 |
剰余金合計 | 2,988,264 | 3,081,436 |
投資主資本合計 | 144,939,741 | 145,032,913 |
純資産合計 | ※2 144,939,741 | ※2 145,032,913 |
負債純資産合計 | 248,855,521 | 251,408,537 |
E27652G0929132870星野リゾート・リート投資法人Hoshino Resorts REIT, Inc.星野リゾート・リート投資法人Hoshino Resorts REIT, Inc.REIT様式(通期)Japan GAAPfalseINV2024-11-012025-04-30FY2025-04-302024-05-012024-10-312024-10-311falsefalsefalse328702024-04-30jppfs_cor:ReserveForReductionEntry2Memberjppfs_cor:NonConsolidatedMember328702025-04-30jppfs_cor:SurplusINVMemberjppfs_cor:NonConsolidatedMember328702024-05-012024-10-31jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMemberjppfs_cor:NonConsolidatedMember328702024-05-012024-10-31jppfs_cor:UnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember328702024-04-30jppfs_cor:UnitholdersEquityINVMemberjppfs_cor:NonConsolidatedMember328702024-04-30jppfs_cor:SurplusINVMemberjppfs_cor:NonConsolidatedMember328702024-04-30jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMemberjppfs_cor:NonConsolidatedMember328702024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersCapitalINVMember328702024-10-31jppfs_cor:UnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember328702025-04-30jppfs_cor:NonConsolidatedMember328702024-05-012024-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersEquityINVMember328702024-05-012024-10-31jppfs_cor:SurplusINVMemberjppfs_cor:NonConsolidatedMember328702024-11-012025-04-30jppfs_cor:NonConsolidatedMember328702024-10-31jppfs_cor:NonConsolidatedMember328702024-05-012024-10-31jppfs_cor:NonConsolidatedMember328702024-04-30jppfs_cor:NonConsolidatedMember328702025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember328702025-04-30jppfs_cor:UnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember328702024-11-012025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersEquityINVMember328702024-11-012025-04-30jppfs_cor:SurplusINVMemberjppfs_cor:NonConsolidatedMember328702024-11-012025-04-30jppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMemberjppfs_cor:NonConsolidatedMember328702024-11-012025-04-30jppfs_cor:UnitholdersCapitalINVMemberjppfs_cor:NonConsolidatedMember328702024-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersEquityINVMember328702024-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SurplusINVMember328702025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:UnitholdersEquityINVMember328702024-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:UnappropriatedRetainedEarningsUndisposedLossINVMember328702024-11-012025-04-30328702025-06-16328702025-04-30jppfs_cor:VoluntaryRetainedEarningsINVMemberjppfs_cor:NonConsolidatedMember328702025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForReductionEntry2Member328702024-11-012025-04-30jppfs_cor:VoluntaryRetainedEarningsINVMemberjppfs_cor:NonConsolidatedMember328702024-11-012025-04-30jppfs_cor:ReserveForReductionEntry2Memberjppfs_cor:NonConsolidatedMember328702024-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:VoluntaryRetainedEarningsINVMember328702024-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForReductionEntry2Member328702024-05-012024-10-31jppfs_cor:NonConsolidatedMemberjppfs_cor:VoluntaryRetainedEarningsINVMember328702024-05-012024-10-31jppfs_cor:ReserveForReductionEntry2Memberjppfs_cor:NonConsolidatedMember328702024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:VoluntaryRetainedEarningsINVMemberiso4217:JPYxbrli:pure