3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年4月30日) | 当事業年度 (2025年4月30日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 557,424 | 219,842 |
受取手形 | 3,077 | 6,863 |
売掛金 | 261,558 | 256,132 |
商品及び製品 | 4,429 | 4,068 |
仕掛品 | 51,301 | 45,845 |
原材料及び貯蔵品 | 55,478 | 63,513 |
前払費用 | 7,101 | 6,964 |
その他 | 1,926 | 2,805 |
貸倒引当金 | △2,050 | △300 |
流動資産合計 | 940,247 | 605,736 |
固定資産 | | |
有形固定資産 | | |
建物 | 1,494,917 | 1,231,504 |
減価償却累計額 | △1,184,269 | △962,527 |
建物(純額) | 310,648 | 268,977 |
構築物 | 44,724 | 40,380 |
減価償却累計額 | △38,937 | △36,501 |
構築物(純額) | 5,786 | 3,878 |
機械及び装置 | 2,779,030 | 2,039,183 |
減価償却累計額 | △2,701,398 | △2,039,183 |
機械及び装置(純額) | 77,632 | 0 |
車両運搬具 | 9,612 | 7,963 |
減価償却累計額 | △9,612 | △7,963 |
車両運搬具(純額) | 0 | 0 |
工具、器具及び備品 | 81,377 | 80,328 |
減価償却累計額 | △75,447 | △80,328 |
工具、器具及び備品(純額) | 5,930 | 0 |
土地 | 758,976 | 758,976 |
リース資産 | 333,000 | 197,786 |
減価償却累計額 | △20,666 | △61,999 |
リース資産(純額) | 312,333 | 135,786 |
建設仮勘定 | 124,679 | - |
有形固定資産合計 | 1,595,987 | 1,167,618 |
無形固定資産 | | |
ソフトウエア | 7,198 | - |
無形固定資産合計 | 7,198 | - |
投資その他の資産 | | |
投資有価証券 | 123,510 | 142,885 |
破産更生債権等 | 5,686 | 2,290 |
敷金 | 63,536 | 64,293 |
保証金 | 400 | - |
保険積立金 | 106,130 | 105,065 |
貸倒引当金 | △5,700 | △2,300 |
投資その他の資産合計 | 293,564 | 312,233 |
固定資産合計 | 1,896,749 | 1,479,852 |
資産合計 | 2,836,997 | 2,085,588 |
| | (単位:千円) |
| 前事業年度 (2024年4月30日) | 当事業年度 (2025年4月30日) |
負債の部 | | |
流動負債 | | |
買掛金 | 243,137 | 264,990 |
短期借入金 | 100,000 | - |
1年内返済予定の長期借入金 | 42,880 | 7,152 |
リース債務 | 42,378 | 44,393 |
未払金 | 88,101 | 80,157 |
未払費用 | 41,507 | 38,516 |
未払法人税等 | 6,546 | 6,516 |
未払消費税等 | 45,541 | 75,740 |
前受金 | 23,793 | 16,773 |
預り金 | 8,106 | 5,575 |
賞与引当金 | 57,500 | 55,500 |
その他 | 17,587 | 17,950 |
流動負債合計 | 717,078 | 613,265 |
固定負債 | | |
長期借入金 | - | 39,272 |
リース債務 | 301,900 | 257,507 |
長期預り敷金 | 30,180 | 30,180 |
長期預り保証金 | 70,000 | 64,000 |
退職給付引当金 | 108,955 | 99,843 |
役員退職慰労引当金 | 125,851 | 132,476 |
資産除去債務 | 19,954 | 19,954 |
繰延税金負債 | 1,958 | 3,921 |
固定負債合計 | 658,800 | 647,154 |
負債合計 | 1,375,879 | 1,260,420 |
純資産の部 | | |
株主資本 | | |
資本金 | 100,000 | 100,000 |
資本剰余金 | | |
資本準備金 | 100,000 | 100,000 |
その他資本剰余金 | 2,421,310 | 2,421,310 |
資本剰余金合計 | 2,521,310 | 2,521,310 |
利益剰余金 | | |
その他利益剰余金 | | |
繰越利益剰余金 | △1,178,640 | △1,831,998 |
利益剰余金合計 | △1,178,640 | △1,831,998 |
自己株式 | △18,075 | △18,075 |
株主資本合計 | 1,424,593 | 771,235 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 32,315 | 49,722 |
評価・換算差額等合計 | 32,315 | 49,722 |
新株予約権 | 4,209 | 4,209 |
純資産合計 | 1,461,118 | 825,167 |
負債純資産合計 | 2,836,997 | 2,085,588 |
E0071579010株式会社マツモトMATSUMOTO INC.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-05-012025-04-30FY2025-04-302023-05-012024-04-302024-04-301falsefalsefalse790102025-04-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember790102024-05-012025-04-30jppfs_cor:NonConsolidatedMember790102025-04-30jppfs_cor:NonConsolidatedMember790102024-04-30jppfs_cor:NonConsolidatedMember790102023-05-012024-04-30jppfs_cor:NonConsolidatedMember790102023-04-30jppfs_cor:NonConsolidatedMember790102023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember790102023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember790102023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember790102023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember790102023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember790102023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember790102023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember790102023-05-012024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember790102024-05-012025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember790102025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember790102024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember790102024-05-012025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember790102025-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember790102024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember790102023-05-012024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember790102023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember790102023-05-012024-04-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember790102023-05-012024-04-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember790102024-04-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember790102024-04-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember790102024-04-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember790102024-04-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember790102024-04-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember790102024-04-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember790102024-04-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember790102024-04-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember790102025-04-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember790102025-04-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember790102025-04-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember790102025-04-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember790102023-05-012024-04-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember790102023-05-012024-04-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember790102023-05-012024-04-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember790102025-04-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember790102025-04-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember790102025-04-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember790102025-04-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember790102024-05-012025-04-30jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember790102024-05-012025-04-30jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember790102024-05-012025-04-30jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember790102024-05-012025-04-30jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember790102024-05-012025-04-30jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember790102024-05-012025-04-30jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember790102024-05-012025-04-30jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember790102024-05-012025-04-30jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember790102024-05-012025-04-30jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember790102023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember790102023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember790102023-05-012024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember790102023-05-012024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember790102023-05-012024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember790102023-05-012024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember790102024-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember790102024-05-012025-04-30790102025-06-13790102023-04-30jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMemberiso4217:JPYxbrli:pure