3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2024年2月29日)

当連結会計年度

(2025年2月28日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

1,556,163

2,517,438

 

 

受取手形、売掛金及び契約資産

1,235,303

1,185,777

 

 

販売用不動産

260,494

 

 

その他

164,598

149,554

 

 

貸倒引当金

29,446

45,721

 

 

流動資産合計

2,926,618

4,067,543

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物及び構築物(純額)

30,821

91,938

 

 

 

工具、器具及び備品(純額)

26,837

30,704

 

 

 

土地

24,958

 

 

 

その他(純額)

1,623

4,900

 

 

 

有形固定資産合計

59,281

152,502

 

 

無形固定資産

 

 

 

 

 

ソフトウエア

247,722

316,371

 

 

 

のれん

2,603,803

1,877,673

 

 

 

その他

59

101,984

 

 

 

無形固定資産合計

2,851,585

2,296,029

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

528,798

417,970

 

 

 

関連会社株式

20,251

20,347

 

 

 

敷金

88,239

81,044

 

 

 

繰延税金資産

383,560

310,371

 

 

 

その他

39,688

52,433

 

 

 

貸倒引当金

0

14,348

 

 

 

投資その他の資産合計

1,060,538

867,818

 

 

固定資産合計

3,971,405

3,316,350

 

資産合計

6,898,024

7,383,893

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2024年2月29日)

当連結会計年度

(2025年2月28日)

負債の部

 

 

 

流動負債

 

 

 

 

買掛金

159,582

174,631

 

 

短期借入金

541,200

699,997

 

 

1年内返済予定の長期借入金

693,869

1,246,687

 

 

未払金

165,536

396,537

 

 

未払法人税等

2,532

51,865

 

 

賞与引当金

75,058

88,312

 

 

株主優待引当金

11,325

 

 

その他

390,343

421,254

 

 

流動負債合計

2,039,448

3,079,285

 

固定負債

 

 

 

 

社債

100,000

 

 

長期借入金

2,091,900

2,166,549

 

 

預り保証金

139,119

141,490

 

 

その他

17,669

27,736

 

 

固定負債合計

2,248,689

2,435,776

 

負債合計

4,288,137

5,515,062

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

1,223,581

1,223,581

 

 

資本剰余金

1,284,860

1,396,914

 

 

利益剰余金

50,692

809,687

 

 

自己株式

367

367

 

 

株主資本合計

2,558,767

1,810,441

 

その他の包括利益累計額

 

 

 

 

その他有価証券評価差額金

5,224

11,016

 

 

その他の包括利益累計額合計

5,224

11,016

 

新株予約権

56,344

22,070

 

非支配株主持分

25,302

 

純資産合計

2,609,886

1,868,831

負債純資産合計

6,898,024

7,383,893

 

E32750 39670 株式会社エルテス Eltes Co., Ltd. 通期第1号参考様式 [日本基準](連結) Japan GAAP true cte cte 2024-03-01 2025-02-28 FY 2025-02-28 2023-03-01 2024-02-29 2024-02-29 2 true true false 39670 2025-05-30 39670 2024-03-01 2025-02-28 39670 2024-03-01 2025-02-28 jppfs_cor:CapitalStockMember 39670 2024-03-01 2025-02-28 jppfs_cor:CapitalSurplusMember 39670 2024-03-01 2025-02-28 jppfs_cor:NonControllingInterestsMember 39670 2024-03-01 2025-02-28 jpcrp_cor:ReconcilingItemsMember 39670 2024-03-01 2025-02-28 jppfs_cor:RetainedEarningsMember 39670 2024-03-01 2025-02-28 jppfs_cor:ShareholdersEquityMember 39670 2024-03-01 2025-02-28 jppfs_cor:SubscriptionRightsToSharesMember 39670 2024-03-01 2025-02-28 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 39670 2024-03-01 2025-02-28 jppfs_cor:TreasuryStockMember 39670 2024-03-01 2025-02-28 tse-acedjpfr-39670:AISecurityReportableSegmentMember 39670 2024-03-01 2025-02-28 tse-acedjpfr-39670:DigitalRiskReportableSegmentMember 39670 2024-03-01 2025-02-28 tse-acedjpfr-39670:DXPromotionReportableSegmentMember 39670 2024-03-01 2025-02-28 tse-acedjpfr-39670:SmartCityReportableSegmentMember 39670 2024-03-01 2025-02-28 jppfs_cor:ValuationAndTranslationAdjustmentsMember 39670 2024-03-01 2025-02-28 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 39670 2025-02-28 39670 2025-02-28 jppfs_cor:CapitalStockMember 39670 2025-02-28 jppfs_cor:CapitalSurplusMember 39670 2025-02-28 jppfs_cor:NonControllingInterestsMember 39670 2025-02-28 jpcrp_cor:ReconcilingItemsMember 39670 2025-02-28 jppfs_cor:RetainedEarningsMember 39670 2025-02-28 jppfs_cor:ShareholdersEquityMember 39670 2025-02-28 jppfs_cor:SubscriptionRightsToSharesMember 39670 2025-02-28 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 39670 2025-02-28 jppfs_cor:TreasuryStockMember 39670 2025-02-28 tse-acedjpfr-39670:AISecurityReportableSegmentMember 39670 2025-02-28 tse-acedjpfr-39670:DigitalRiskReportableSegmentMember 39670 2025-02-28 tse-acedjpfr-39670:DXPromotionReportableSegmentMember 39670 2025-02-28 tse-acedjpfr-39670:SmartCityReportableSegmentMember 39670 2025-02-28 jppfs_cor:ValuationAndTranslationAdjustmentsMember 39670 2025-02-28 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 39670 2023-03-01 2024-02-29 39670 2023-03-01 2024-02-29 jppfs_cor:CapitalStockMember 39670 2023-03-01 2024-02-29 jppfs_cor:CapitalSurplusMember 39670 2023-03-01 2024-02-29 jppfs_cor:NonControllingInterestsMember 39670 2023-03-01 2024-02-29 jpcrp_cor:ReconcilingItemsMember 39670 2023-03-01 2024-02-29 jppfs_cor:RetainedEarningsMember 39670 2023-03-01 2024-02-29 jppfs_cor:ShareholdersEquityMember 39670 2023-03-01 2024-02-29 jppfs_cor:SubscriptionRightsToSharesMember 39670 2023-03-01 2024-02-29 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 39670 2023-03-01 2024-02-29 jppfs_cor:TreasuryStockMember 39670 2023-03-01 2024-02-29 tse-acedjpfr-39670:AISecurityReportableSegmentMember 39670 2023-03-01 2024-02-29 tse-acedjpfr-39670:DigitalRiskReportableSegmentMember 39670 2023-03-01 2024-02-29 tse-acedjpfr-39670:DXPromotionReportableSegmentMember 39670 2023-03-01 2024-02-29 tse-acedjpfr-39670:SmartCityReportableSegmentMember 39670 2023-03-01 2024-02-29 jppfs_cor:ValuationAndTranslationAdjustmentsMember 39670 2023-03-01 2024-02-29 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 39670 2024-02-29 39670 2024-02-29 jppfs_cor:CapitalStockMember 39670 2024-02-29 jppfs_cor:CapitalSurplusMember 39670 2024-02-29 jppfs_cor:NonControllingInterestsMember 39670 2024-02-29 jpcrp_cor:ReconcilingItemsMember 39670 2024-02-29 jppfs_cor:RetainedEarningsMember 39670 2024-02-29 jppfs_cor:ShareholdersEquityMember 39670 2024-02-29 jppfs_cor:SubscriptionRightsToSharesMember 39670 2024-02-29 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 39670 2024-02-29 jppfs_cor:TreasuryStockMember 39670 2024-02-29 tse-acedjpfr-39670:AISecurityReportableSegmentMember 39670 2024-02-29 tse-acedjpfr-39670:DigitalRiskReportableSegmentMember 39670 2024-02-29 tse-acedjpfr-39670:DXPromotionReportableSegmentMember 39670 2024-02-29 tse-acedjpfr-39670:SmartCityReportableSegmentMember 39670 2024-02-29 jppfs_cor:ValuationAndTranslationAdjustmentsMember 39670 2024-02-29 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 39670 2023-02-28 39670 2023-02-28 jppfs_cor:CapitalStockMember 39670 2023-02-28 jppfs_cor:CapitalSurplusMember 39670 2023-02-28 jppfs_cor:NonControllingInterestsMember 39670 2023-02-28 jppfs_cor:RetainedEarningsMember 39670 2023-02-28 jppfs_cor:ShareholdersEquityMember 39670 2023-02-28 jppfs_cor:SubscriptionRightsToSharesMember 39670 2023-02-28 jppfs_cor:TreasuryStockMember 39670 2023-02-28 jppfs_cor:ValuationAndTranslationAdjustmentsMember 39670 2023-02-28 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember iso4217:JPY xbrli:pure