3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 546,780 | 453,606 |
売掛金 | 301,133 | 254,610 |
契約資産 | 2,019 | 33,268 |
商品 | 174,383 | 70,764 |
原材料 | 48,653 | 43,417 |
仕掛品 | 228 | 5,501 |
前払費用 | 27,864 | 28,045 |
前渡金 | 12,967 | - |
その他 | 31,091 | 23,642 |
貸倒引当金 | △1,000 | △1,000 |
流動資産合計 | 1,144,122 | 911,857 |
固定資産 | | |
有形固定資産 | | |
建物 | 34,374 | 42,679 |
減価償却累計額 | △23,425 | △23,762 |
建物(純額) | 10,949 | 18,917 |
工具、器具及び備品 | 258,812 | 310,964 |
減価償却累計額 | △201,175 | △257,851 |
工具、器具及び備品(純額) | 57,636 | 53,112 |
有形固定資産合計 | 68,586 | 72,029 |
無形固定資産 | | |
ソフトウエア | 237,996 | 310,921 |
ソフトウエア仮勘定 | 131,542 | 126,035 |
無形固定資産合計 | 369,539 | 436,956 |
投資その他の資産 | | |
関係会社長期貸付金 | 112,043 | 110,644 |
敷金及び保証金 | 67,156 | 67,156 |
その他 | 4,380 | 3,828 |
貸倒引当金 | △112,000 | △92,700 |
投資その他の資産合計 | 71,580 | 88,929 |
固定資産合計 | 509,706 | 597,915 |
資産合計 | 1,653,828 | 1,509,773 |
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 230,440 | 147,050 |
短期借入金 | - | 150,000 |
1年内返済予定の長期借入金 | 93,504 | 78,700 |
1年内償還予定の社債 | 148,000 | 118,000 |
未払金 | 93,098 | 77,443 |
未払費用 | 33,304 | 20,680 |
契約負債 | 26,704 | 6,915 |
未払法人税等 | 12,280 | 13,188 |
未払消費税等 | 10,715 | 22,375 |
預り金 | 6,321 | 6,409 |
製品保証引当金 | 6,000 | - |
その他 | 60 | 733 |
流動負債合計 | 660,429 | 641,496 |
固定負債 | | |
長期借入金 | 296,640 | 192,592 |
社債 | 244,000 | 126,000 |
資産除去債務 | 16,579 | 21,077 |
関係会社事業損失引当金 | 4,700 | 24,700 |
繰延税金負債 | 2,200 | - |
固定負債合計 | 564,119 | 364,369 |
負債合計 | 1,224,548 | 1,005,866 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,205,123 | 1,433,784 |
資本剰余金 | | |
資本準備金 | 1,195,798 | 1,424,459 |
資本剰余金合計 | 1,195,798 | 1,424,459 |
利益剰余金 | | |
利益準備金 | 7,132 | 7,132 |
その他利益剰余金 | | |
別途積立金 | 69,367 | 69,367 |
繰越利益剰余金 | △2,046,689 | △2,429,384 |
利益剰余金合計 | △1,970,189 | △2,352,884 |
自己株式 | △1,452 | △1,452 |
株主資本合計 | 429,279 | 503,906 |
純資産合計 | 429,279 | 503,906 |
負債純資産合計 | 1,653,828 | 1,509,773 |
E0543237530株式会社フライトソリューションズFLIGHT SOLUTIONS Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse375302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember375302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember375302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember375302023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember375302023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember375302025-03-31jppfs_cor:NonConsolidatedMember375302024-04-012025-03-31jppfs_cor:NonConsolidatedMember375302024-03-31jppfs_cor:NonConsolidatedMember375302023-04-012024-03-31jppfs_cor:NonConsolidatedMember375302023-03-31jppfs_cor:NonConsolidatedMember375302025-05-20375302024-04-012025-03-31375302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember375302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember375302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember375302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember375302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember375302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember375302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember375302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember375302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember375302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember375302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember375302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember375302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember375302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember375302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember375302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember375302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember375302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember375302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember375302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember375302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember375302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember375302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember375302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember375302023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember375302023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember375302023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember375302023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember375302023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember375302023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember375302023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember375302023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember375302023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember375302023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember375302023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember375302023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember375302023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember375302023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember375302023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember375302023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember375302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember375302024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-37530:SystemIntegrationSolutionDivisionMember375302024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-37530:PaymentSolutionDivisionMember375302024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-37530:ECSolutionSegmentReportableSegmentsMember375302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPY