(1)要約四半期連結財政状態計算書

(単位:百万円)

 

 

前連結会計年度

(2024年6月30日)

 

当第3四半期

連結会計期間

(2025年3月31日)

資産

 

 

 

 

流動資産

 

 

 

 

現金及び現金同等物

 

10,398

 

18,576

営業債権及びその他の債権

 

5,984

 

8,791

契約資産

 

1,993

 

1,662

棚卸資産

 

568

 

469

その他の金融資産

 

723

 

471

その他の流動資産

 

1,318

 

1,016

流動資産合計

 

20,986

 

30,988

 

 

 

 

 

非流動資産

 

 

 

 

有形固定資産

 

1,083

 

1,098

使用権資産

 

2,569

 

1,968

のれん

 

40,665

 

41,459

その他の無形資産

 

3,000

 

3,070

持分法で会計処理されている投資

 

5,832

 

4,878

長期貸付金

 

11,228

 

10,699

その他の金融資産

 

2,176

 

2,471

繰延税金資産

 

1,639

 

1,655

その他の非流動資産

 

23

 

30

非流動資産合計

 

68,218

 

67,334

資産合計

 

89,205

 

98,322

 

 

 

 

 

 

 

 

(単位:百万円)

 

 

前連結会計年度

(2024年6月30日)

 

当第3四半期

連結会計期間

(2025年3月31日)

負債及び資本

 

 

 

 

負債

 

 

 

 

流動負債

 

 

 

 

社債及び借入金

 

698

 

722

リース負債

 

943

 

947

営業債務及びその他の債務

 

3,091

 

2,893

契約負債

 

412

 

444

その他の金融負債

 

143

 

205

未払法人所得税

 

964

 

1,130

引当金

 

1,569

 

1,501

その他の流動負債

 

2,866

 

2,400

流動負債合計

 

10,689

 

10,247

 

 

 

 

 

非流動負債

 

 

 

 

社債及び借入金

 

29,800

 

38,879

リース負債

 

1,648

 

1,024

その他の金融負債

 

358

 

499

退職給付に係る負債

 

299

 

308

引当金

 

456

 

460

繰延税金負債

 

71

 

63

その他の非流動負債

 

81

 

84

非流動負債合計

 

32,717

 

41,319

負債合計

 

43,406

 

51,567

 

 

 

 

 

資本

 

 

 

 

資本金

 

1,090

 

1,131

資本剰余金

 

10,661

 

10,591

自己株式

 

2,263

 

2,263

その他の資本の構成要素

 

3,259

 

2,225

利益剰余金

 

27,993

 

30,527

親会社の所有者に帰属する持分合計

 

40,741

 

42,212

非支配持分

 

5,058

 

4,542

資本合計

 

45,799

 

46,755

負債及び資本合計

 

89,205

 

98,322

 

 

 

 

 

 

E05372 39780 株式会社マクロミル MACROMILL, INC. 四半期第3号参考様式 [IFRS](連結) IFRS true cte 2024-07-01 2025-03-31 Q3 2025-06-30 2023-07-01 2024-03-31 2024-06-30 1 false false false 39780 2025-05-15 39780 2025-03-31 39780 2025-03-31 jpigp_cor:CapitalSurplusIFRSMember 39780 2025-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 39780 2025-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 39780 2025-03-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 39780 2025-03-31 jpigp_cor:NonControllingInterestsIFRSMember 39780 2025-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 39780 2025-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 39780 2025-03-31 jpigp_cor:RetainedEarningsIFRSMember 39780 2025-03-31 jpigp_cor:ShareAcquisitionRightsIFRSMember 39780 2025-03-31 jpigp_cor:ShareCapitalIFRSMember 39780 2025-03-31 jpigp_cor:TreasurySharesIFRSMember 39780 2024-07-01 2025-03-31 39780 2024-07-01 2025-03-31 jpigp_cor:CapitalSurplusIFRSMember 39780 2024-07-01 2025-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 39780 2024-07-01 2025-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 39780 2024-07-01 2025-03-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 39780 2024-07-01 2025-03-31 jpigp_cor:NonControllingInterestsIFRSMember 39780 2024-07-01 2025-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 39780 2024-07-01 2025-03-31 jpcrp_cor:ReconcilingItemsMember 39780 2024-07-01 2025-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 39780 2024-07-01 2025-03-31 jpcrp_cor:ReportableSegmentsMember 39780 2024-07-01 2025-03-31 jpigp_cor:RetainedEarningsIFRSMember 39780 2024-07-01 2025-03-31 jpigp_cor:ShareAcquisitionRightsIFRSMember 39780 2024-07-01 2025-03-31 jpigp_cor:ShareCapitalIFRSMember 39780 2024-07-01 2025-03-31 jpigp_cor:TreasurySharesIFRSMember 39780 2024-07-01 2025-03-31 tse-qcediffr-39780:JapanBusinessReportableSegmentMember 39780 2024-07-01 2025-03-31 tse-qcediffr-39780:KoreaBusinessReportableSegmentMember 39780 2024-03-31 39780 2024-03-31 jpigp_cor:CapitalSurplusIFRSMember 39780 2024-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 39780 2024-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 39780 2024-03-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 39780 2024-03-31 jpigp_cor:NonControllingInterestsIFRSMember 39780 2024-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 39780 2024-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 39780 2024-03-31 jpigp_cor:RetainedEarningsIFRSMember 39780 2024-03-31 jpigp_cor:ShareAcquisitionRightsIFRSMember 39780 2024-03-31 jpigp_cor:ShareCapitalIFRSMember 39780 2024-03-31 jpigp_cor:TreasurySharesIFRSMember 39780 2024-06-30 39780 2024-06-30 jpigp_cor:CapitalSurplusIFRSMember 39780 2024-06-30 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 39780 2024-06-30 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 39780 2024-06-30 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 39780 2024-06-30 jpigp_cor:NonControllingInterestsIFRSMember 39780 2024-06-30 jpigp_cor:OtherComponentsOfEquityIFRSMember 39780 2024-06-30 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 39780 2024-06-30 jpigp_cor:RetainedEarningsIFRSMember 39780 2024-06-30 jpigp_cor:ShareAcquisitionRightsIFRSMember 39780 2024-06-30 jpigp_cor:ShareCapitalIFRSMember 39780 2024-06-30 jpigp_cor:TreasurySharesIFRSMember 39780 2023-07-01 2024-03-31 39780 2023-07-01 2024-03-31 jpigp_cor:CapitalSurplusIFRSMember 39780 2023-07-01 2024-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 39780 2023-07-01 2024-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 39780 2023-07-01 2024-03-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 39780 2023-07-01 2024-03-31 jpigp_cor:NonControllingInterestsIFRSMember 39780 2023-07-01 2024-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 39780 2023-07-01 2024-03-31 jpcrp_cor:ReconcilingItemsMember 39780 2023-07-01 2024-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 39780 2023-07-01 2024-03-31 jpcrp_cor:ReportableSegmentsMember 39780 2023-07-01 2024-03-31 jpigp_cor:RetainedEarningsIFRSMember 39780 2023-07-01 2024-03-31 jpigp_cor:ShareAcquisitionRightsIFRSMember 39780 2023-07-01 2024-03-31 jpigp_cor:ShareCapitalIFRSMember 39780 2023-07-01 2024-03-31 jpigp_cor:TreasurySharesIFRSMember 39780 2023-07-01 2024-03-31 tse-qcediffr-39780:JapanBusinessReportableSegmentMember 39780 2023-07-01 2024-03-31 tse-qcediffr-39780:KoreaBusinessReportableSegmentMember 39780 2023-06-30 39780 2023-06-30 jpigp_cor:CapitalSurplusIFRSMember 39780 2023-06-30 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 39780 2023-06-30 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 39780 2023-06-30 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 39780 2023-06-30 jpigp_cor:NonControllingInterestsIFRSMember 39780 2023-06-30 jpigp_cor:OtherComponentsOfEquityIFRSMember 39780 2023-06-30 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 39780 2023-06-30 jpigp_cor:RetainedEarningsIFRSMember 39780 2023-06-30 jpigp_cor:ShareAcquisitionRightsIFRSMember 39780 2023-06-30 jpigp_cor:ShareCapitalIFRSMember 39780 2023-06-30 jpigp_cor:TreasurySharesIFRSMember iso4217:JPY iso4217:JPY xbrli:shares xbrli:pure