3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2024年3月31日)

当連結会計年度

(2025年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

4,994,190

3,112,252

受取手形、売掛金及び契約資産

5,847,730

6,281,908

営業貸付金

18,112

12,536

商品及び製品

183,782

160,303

未成工事支出金

151,433

68,321

販売用不動産

906,727

仕掛品

19,996

27,232

原材料及び貯蔵品

140,546

120,510

その他

1,066,547

1,047,933

貸倒引当金

20,579

27,263

流動資産合計

13,308,488

10,803,735

固定資産

 

 

有形固定資産

 

 

建物及び構築物

1,308,854

1,536,731

減価償却累計額

550,805

660,282

建物及び構築物(純額)

758,049

876,448

機械装置及び運搬具

1,978,455

2,782,095

減価償却累計額

1,665,268

2,480,799

機械装置及び運搬具(純額)

313,186

301,296

土地

701,045

935,604

リース資産

950,044

1,067,989

減価償却累計額

578,010

691,852

リース資産(純額)

372,034

376,136

建設仮勘定

9,680

9,680

その他

1,214,559

1,374,385

減価償却累計額

942,993

1,119,635

その他(純額)

271,566

254,749

有形固定資産合計

2,425,562

2,753,915

無形固定資産

 

 

のれん

617,132

1,736,338

その他

451,580

524,251

無形固定資産合計

1,068,713

2,260,589

投資その他の資産

 

 

投資有価証券

123,377

289,202

繰延税金資産

279,924

227,575

その他

886,543

759,203

貸倒引当金

41,009

96,166

投資その他の資産合計

1,248,836

1,179,815

固定資産合計

4,743,111

6,194,320

繰延資産

 

 

社債発行費

175

繰延資産合計

175

資産合計

18,051,775

16,998,056

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年3月31日)

当連結会計年度

(2025年3月31日)

負債の部

 

 

流動負債

 

 

支払手形及び買掛金

1,717,276

1,929,642

短期借入金

6,922,409

4,530,000

1年内償還予定の社債

10,000

1年内返済予定の長期借入金

365,460

636,011

リース債務

142,787

146,591

未払金

961,586

820,136

未払法人税等

210,015

159,502

賞与引当金

292,494

301,513

その他

1,226,397

987,107

流動負債合計

11,848,427

9,510,505

固定負債

 

 

長期借入金

2,305,286

3,865,174

リース債務

324,687

307,162

保証損失引当金

40,311

64,295

退職給付に係る負債

52,851

72,905

その他

359,512

334,634

固定負債合計

3,082,649

4,644,171

負債合計

14,931,077

14,154,677

純資産の部

 

 

株主資本

 

 

資本金

1,909,570

1,909,570

資本剰余金

2,991,881

751,590

利益剰余金

1,881,601

23,209

自己株式

123

株主資本合計

3,019,849

2,684,246

その他の包括利益累計額

 

 

その他有価証券評価差額金

2,410

2,974

為替換算調整勘定

127,130

38,365

その他の包括利益累計額合計

124,720

35,390

新株予約権

6,840

非支配株主持分

218,728

194,523

純資産合計

3,120,698

2,843,379

負債純資産合計

18,051,775

16,998,056

 

E3416514470SAAFホールディングス株式会社SAAF Holdings Co., Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse144702024-04-012025-03-31jppfs_cor:NonControllingInterestsMember144702024-03-31jppfs_cor:RetainedEarningsMember144702024-03-31jppfs_cor:CapitalSurplusMember144702024-03-31jppfs_cor:CapitalStockMember144702023-04-012024-03-31jppfs_cor:NonControllingInterestsMember144702023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember144702023-04-012024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember144702023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember144702023-04-012024-03-31jppfs_cor:ShareholdersEquityMember144702023-04-012024-03-31jppfs_cor:TreasuryStockMember144702023-04-012024-03-31jppfs_cor:RetainedEarningsMember144702023-04-012024-03-31jppfs_cor:CapitalSurplusMember144702023-04-012024-03-31jppfs_cor:CapitalStockMember144702023-03-31jppfs_cor:NonControllingInterestsMember144702023-03-31jppfs_cor:SubscriptionRightsToSharesMember144702023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember144702023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember144702023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember144702023-03-31jppfs_cor:ShareholdersEquityMember144702023-03-31jppfs_cor:TreasuryStockMember144702023-03-31jppfs_cor:RetainedEarningsMember144702023-03-31jppfs_cor:CapitalSurplusMember144702023-03-31jppfs_cor:CapitalStockMember144702023-04-012024-03-31jppfs_cor:SubscriptionRightsToSharesMember144702025-03-31jppfs_cor:NonControllingInterestsMember144702025-03-31jppfs_cor:SubscriptionRightsToSharesMember144702025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember144702025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember144702025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember144702025-03-31jppfs_cor:ShareholdersEquityMember144702025-03-31jppfs_cor:TreasuryStockMember144702025-03-31jppfs_cor:RetainedEarningsMember144702025-03-31jppfs_cor:CapitalSurplusMember144702025-03-31jppfs_cor:CapitalStockMember144702024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember144702024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember144702024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember144702024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember144702024-04-012025-03-31jppfs_cor:ShareholdersEquityMember144702024-04-012025-03-31jppfs_cor:TreasuryStockMember144702024-04-012025-03-31jppfs_cor:RetainedEarningsMember144702024-04-012025-03-31jppfs_cor:CapitalSurplusMember144702024-03-31jppfs_cor:NonControllingInterestsMember144702024-03-31jppfs_cor:SubscriptionRightsToSharesMember144702024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember144702024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember144702024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember144702024-03-31jppfs_cor:ShareholdersEquityMember144702024-03-31jppfs_cor:TreasuryStockMember144702025-05-15144702025-03-31144702024-04-012025-03-31144702024-03-31144702023-04-012024-03-31144702023-03-31144702025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember144702025-03-31jpcrp_cor:ReportableSegmentsMember144702025-03-31tse-acedjpfr-14470:ConsultationBusinessReportableSegmentsMember144702025-03-31tse-acedjpfr-14470:SystemDevelopmentBusinessReportableSegmentsMember144702025-03-31tse-acedjpfr-14470:HumanResourceBusinessReportableSegmentsMember144702025-03-31tse-acedjpfr-14470:GroundInvestigationAndGroundImprovementBusinessReportableSegmentsMember144702025-03-31tse-acedjpfr-14470:WarrantyAndInspectionBusinessReportableSegmentsMember144702025-03-31tse-acedjpfr-14470:ConstructionTechnologyBusinessMember144702025-03-31tse-acedjpfr-14470:OverseasBusinessReportableSegmentsMember144702025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember144702024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember144702024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember144702024-04-012025-03-31tse-acedjpfr-14470:ConsultationBusinessReportableSegmentsMember144702024-04-012025-03-31tse-acedjpfr-14470:SystemDevelopmentBusinessReportableSegmentsMember144702024-04-012025-03-31tse-acedjpfr-14470:HumanResourceBusinessReportableSegmentsMember144702024-04-012025-03-31tse-acedjpfr-14470:GroundInvestigationAndGroundImprovementBusinessReportableSegmentsMember144702024-04-012025-03-31tse-acedjpfr-14470:WarrantyAndInspectionBusinessReportableSegmentsMember144702024-04-012025-03-31tse-acedjpfr-14470:ConstructionTechnologyBusinessMember144702024-04-012025-03-31tse-acedjpfr-14470:OverseasBusinessReportableSegmentsMember144702024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember144702024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember144702024-03-31jpcrp_cor:ReportableSegmentsMember144702024-03-31tse-acedjpfr-14470:ConsultationBusinessReportableSegmentsMember144702024-03-31tse-acedjpfr-14470:SystemDevelopmentBusinessReportableSegmentsMember144702024-03-31tse-acedjpfr-14470:HumanResourceBusinessReportableSegmentsMember144702024-03-31tse-acedjpfr-14470:GroundInvestigationAndGroundImprovementBusinessReportableSegmentsMember144702024-03-31tse-acedjpfr-14470:WarrantyAndInspectionBusinessReportableSegmentsMember144702024-03-31tse-acedjpfr-14470:ConstructionTechnologyBusinessMember144702024-03-31tse-acedjpfr-14470:OverseasBusinessReportableSegmentsMember144702024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember144702023-04-012024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember144702023-04-012024-03-31jpcrp_cor:ReportableSegmentsMember144702023-04-012024-03-31tse-acedjpfr-14470:ConsultationBusinessReportableSegmentsMember144702023-04-012024-03-31tse-acedjpfr-14470:SystemDevelopmentBusinessReportableSegmentsMember144702023-04-012024-03-31tse-acedjpfr-14470:HumanResourceBusinessReportableSegmentsMember144702023-04-012024-03-31tse-acedjpfr-14470:GroundInvestigationAndGroundImprovementBusinessReportableSegmentsMember144702023-04-012024-03-31tse-acedjpfr-14470:WarrantyAndInspectionBusinessReportableSegmentsMember144702023-04-012024-03-31tse-acedjpfr-14470:ConstructionTechnologyBusinessMember144702023-04-012024-03-31tse-acedjpfr-14470:OverseasBusinessReportableSegmentsMember144702023-04-012024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMemberxbrli:pureiso4217:JPY