3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 4,994,190 | 3,112,252 |
受取手形、売掛金及び契約資産 | 5,847,730 | 6,281,908 |
営業貸付金 | 18,112 | 12,536 |
商品及び製品 | 183,782 | 160,303 |
未成工事支出金 | 151,433 | 68,321 |
販売用不動産 | 906,727 | - |
仕掛品 | 19,996 | 27,232 |
原材料及び貯蔵品 | 140,546 | 120,510 |
その他 | 1,066,547 | 1,047,933 |
貸倒引当金 | △20,579 | △27,263 |
流動資産合計 | 13,308,488 | 10,803,735 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 1,308,854 | 1,536,731 |
減価償却累計額 | △550,805 | △660,282 |
建物及び構築物(純額) | 758,049 | 876,448 |
機械装置及び運搬具 | 1,978,455 | 2,782,095 |
減価償却累計額 | △1,665,268 | △2,480,799 |
機械装置及び運搬具(純額) | 313,186 | 301,296 |
土地 | 701,045 | 935,604 |
リース資産 | 950,044 | 1,067,989 |
減価償却累計額 | △578,010 | △691,852 |
リース資産(純額) | 372,034 | 376,136 |
建設仮勘定 | 9,680 | 9,680 |
その他 | 1,214,559 | 1,374,385 |
減価償却累計額 | △942,993 | △1,119,635 |
その他(純額) | 271,566 | 254,749 |
有形固定資産合計 | 2,425,562 | 2,753,915 |
無形固定資産 | | |
のれん | 617,132 | 1,736,338 |
その他 | 451,580 | 524,251 |
無形固定資産合計 | 1,068,713 | 2,260,589 |
投資その他の資産 | | |
投資有価証券 | 123,377 | 289,202 |
繰延税金資産 | 279,924 | 227,575 |
その他 | 886,543 | 759,203 |
貸倒引当金 | △41,009 | △96,166 |
投資その他の資産合計 | 1,248,836 | 1,179,815 |
固定資産合計 | 4,743,111 | 6,194,320 |
繰延資産 | | |
社債発行費 | 175 | - |
繰延資産合計 | 175 | - |
資産合計 | 18,051,775 | 16,998,056 |
| | (単位:千円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 1,717,276 | 1,929,642 |
短期借入金 | 6,922,409 | 4,530,000 |
1年内償還予定の社債 | 10,000 | - |
1年内返済予定の長期借入金 | 365,460 | 636,011 |
リース債務 | 142,787 | 146,591 |
未払金 | 961,586 | 820,136 |
未払法人税等 | 210,015 | 159,502 |
賞与引当金 | 292,494 | 301,513 |
その他 | 1,226,397 | 987,107 |
流動負債合計 | 11,848,427 | 9,510,505 |
固定負債 | | |
長期借入金 | 2,305,286 | 3,865,174 |
リース債務 | 324,687 | 307,162 |
保証損失引当金 | 40,311 | 64,295 |
退職給付に係る負債 | 52,851 | 72,905 |
その他 | 359,512 | 334,634 |
固定負債合計 | 3,082,649 | 4,644,171 |
負債合計 | 14,931,077 | 14,154,677 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,909,570 | 1,909,570 |
資本剰余金 | 2,991,881 | 751,590 |
利益剰余金 | △1,881,601 | 23,209 |
自己株式 | - | △123 |
株主資本合計 | 3,019,849 | 2,684,246 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 2,410 | 2,974 |
為替換算調整勘定 | △127,130 | △38,365 |
その他の包括利益累計額合計 | △124,720 | △35,390 |
新株予約権 | 6,840 | - |
非支配株主持分 | 218,728 | 194,523 |
純資産合計 | 3,120,698 | 2,843,379 |
負債純資産合計 | 18,051,775 | 16,998,056 |
E3416514470SAAFホールディングス株式会社SAAF Holdings Co., Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse144702024-04-012025-03-31jppfs_cor:NonControllingInterestsMember144702024-03-31jppfs_cor:RetainedEarningsMember144702024-03-31jppfs_cor:CapitalSurplusMember144702024-03-31jppfs_cor:CapitalStockMember144702023-04-012024-03-31jppfs_cor:NonControllingInterestsMember144702023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember144702023-04-012024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember144702023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember144702023-04-012024-03-31jppfs_cor:ShareholdersEquityMember144702023-04-012024-03-31jppfs_cor:TreasuryStockMember144702023-04-012024-03-31jppfs_cor:RetainedEarningsMember144702023-04-012024-03-31jppfs_cor:CapitalSurplusMember144702023-04-012024-03-31jppfs_cor:CapitalStockMember144702023-03-31jppfs_cor:NonControllingInterestsMember144702023-03-31jppfs_cor:SubscriptionRightsToSharesMember144702023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember144702023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember144702023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember144702023-03-31jppfs_cor:ShareholdersEquityMember144702023-03-31jppfs_cor:TreasuryStockMember144702023-03-31jppfs_cor:RetainedEarningsMember144702023-03-31jppfs_cor:CapitalSurplusMember144702023-03-31jppfs_cor:CapitalStockMember144702023-04-012024-03-31jppfs_cor:SubscriptionRightsToSharesMember144702025-03-31jppfs_cor:NonControllingInterestsMember144702025-03-31jppfs_cor:SubscriptionRightsToSharesMember144702025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember144702025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember144702025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember144702025-03-31jppfs_cor:ShareholdersEquityMember144702025-03-31jppfs_cor:TreasuryStockMember144702025-03-31jppfs_cor:RetainedEarningsMember144702025-03-31jppfs_cor:CapitalSurplusMember144702025-03-31jppfs_cor:CapitalStockMember144702024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember144702024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember144702024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember144702024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember144702024-04-012025-03-31jppfs_cor:ShareholdersEquityMember144702024-04-012025-03-31jppfs_cor:TreasuryStockMember144702024-04-012025-03-31jppfs_cor:RetainedEarningsMember144702024-04-012025-03-31jppfs_cor:CapitalSurplusMember144702024-03-31jppfs_cor:NonControllingInterestsMember144702024-03-31jppfs_cor:SubscriptionRightsToSharesMember144702024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember144702024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember144702024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember144702024-03-31jppfs_cor:ShareholdersEquityMember144702024-03-31jppfs_cor:TreasuryStockMember144702025-05-15144702025-03-31144702024-04-012025-03-31144702024-03-31144702023-04-012024-03-31144702023-03-31144702025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember144702025-03-31jpcrp_cor:ReportableSegmentsMember144702025-03-31tse-acedjpfr-14470:ConsultationBusinessReportableSegmentsMember144702025-03-31tse-acedjpfr-14470:SystemDevelopmentBusinessReportableSegmentsMember144702025-03-31tse-acedjpfr-14470:HumanResourceBusinessReportableSegmentsMember144702025-03-31tse-acedjpfr-14470:GroundInvestigationAndGroundImprovementBusinessReportableSegmentsMember144702025-03-31tse-acedjpfr-14470:WarrantyAndInspectionBusinessReportableSegmentsMember144702025-03-31tse-acedjpfr-14470:ConstructionTechnologyBusinessMember144702025-03-31tse-acedjpfr-14470:OverseasBusinessReportableSegmentsMember144702025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember144702024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember144702024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember144702024-04-012025-03-31tse-acedjpfr-14470:ConsultationBusinessReportableSegmentsMember144702024-04-012025-03-31tse-acedjpfr-14470:SystemDevelopmentBusinessReportableSegmentsMember144702024-04-012025-03-31tse-acedjpfr-14470:HumanResourceBusinessReportableSegmentsMember144702024-04-012025-03-31tse-acedjpfr-14470:GroundInvestigationAndGroundImprovementBusinessReportableSegmentsMember144702024-04-012025-03-31tse-acedjpfr-14470:WarrantyAndInspectionBusinessReportableSegmentsMember144702024-04-012025-03-31tse-acedjpfr-14470:ConstructionTechnologyBusinessMember144702024-04-012025-03-31tse-acedjpfr-14470:OverseasBusinessReportableSegmentsMember144702024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember144702024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember144702024-03-31jpcrp_cor:ReportableSegmentsMember144702024-03-31tse-acedjpfr-14470:ConsultationBusinessReportableSegmentsMember144702024-03-31tse-acedjpfr-14470:SystemDevelopmentBusinessReportableSegmentsMember144702024-03-31tse-acedjpfr-14470:HumanResourceBusinessReportableSegmentsMember144702024-03-31tse-acedjpfr-14470:GroundInvestigationAndGroundImprovementBusinessReportableSegmentsMember144702024-03-31tse-acedjpfr-14470:WarrantyAndInspectionBusinessReportableSegmentsMember144702024-03-31tse-acedjpfr-14470:ConstructionTechnologyBusinessMember144702024-03-31tse-acedjpfr-14470:OverseasBusinessReportableSegmentsMember144702024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember144702023-04-012024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember144702023-04-012024-03-31jpcrp_cor:ReportableSegmentsMember144702023-04-012024-03-31tse-acedjpfr-14470:ConsultationBusinessReportableSegmentsMember144702023-04-012024-03-31tse-acedjpfr-14470:SystemDevelopmentBusinessReportableSegmentsMember144702023-04-012024-03-31tse-acedjpfr-14470:HumanResourceBusinessReportableSegmentsMember144702023-04-012024-03-31tse-acedjpfr-14470:GroundInvestigationAndGroundImprovementBusinessReportableSegmentsMember144702023-04-012024-03-31tse-acedjpfr-14470:WarrantyAndInspectionBusinessReportableSegmentsMember144702023-04-012024-03-31tse-acedjpfr-14470:ConstructionTechnologyBusinessMember144702023-04-012024-03-31tse-acedjpfr-14470:OverseasBusinessReportableSegmentsMember144702023-04-012024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMemberxbrli:pureiso4217:JPY