(1)連結財政状態計算書

(単位:百万円)

 

 

前連結会計年度
(2024年3月31日)

 

当連結会計年度
(2025年3月31日)

資産

 

 

 

 

流動資産

 

 

 

 

現金及び現金同等物

 

33,257

 

35,305

営業債権及びその他の債権

 

53,487

 

52,780

その他の金融資産

 

11,999

 

12,503

棚卸資産

 

101,540

 

99,567

その他の流動資産

 

12,950

 

16,343

流動資産合計

 

213,235

 

216,499

 

 

 

 

 

非流動資産

 

 

 

 

有形固定資産

 

74,393

 

78,370

のれん及び無形資産

 

8,088

 

6,746

営業債権及びその他の債権

 

3

 

1

その他の金融資産

 

37,018

 

24,379

繰延税金資産

 

5,691

 

5,835

その他の非流動資産

 

200

 

262

非流動資産合計

 

125,396

 

115,595

資産合計

 

338,632

 

332,095

 

 

 

 

 

 

 

 

(単位:百万円)

 

 

前連結会計年度
(2024年3月31日)

 

当連結会計年度
(2025年3月31日)

負債及び資本

 

 

 

 

負債

 

 

 

 

流動負債

 

 

 

 

営業債務及びその他の債務

 

47,545

 

46,065

社債及び借入金

 

12,491

 

18,440

その他の金融負債

 

1,936

 

1,987

未払法人所得税等

 

4,686

 

2,859

短期従業員給付

 

5,532

 

5,859

引当金

 

412

 

295

その他の流動負債

 

1,865

 

3,113

流動負債合計

 

74,470

 

78,621

 

 

 

 

 

非流動負債

 

 

 

 

社債及び借入金

 

12,699

 

13,838

その他の金融負債

 

5,498

 

4,945

長期従業員給付

 

4,122

 

4,204

引当金

 

303

 

424

繰延税金負債

 

11,973

 

9,372

その他の非流動負債

 

509

 

456

非流動負債合計

 

35,107

 

33,242

負債合計

 

109,577

 

111,864

 

 

 

 

 

資本

 

 

 

 

資本金

 

14,494

 

14,494

資本剰余金

 

5,780

 

5,395

利益剰余金

 

150,775

 

154,320

自己株式

 

1,940

 

1,445

その他の資本の構成要素

 

52,427

 

43,930

親会社の所有者に帰属する
持分合計

 

221,537

 

216,694

非支配持分

 

7,517

 

3,536

資本合計

 

229,054

 

220,230

負債及び資本合計

 

338,632

 

332,095

 

 

 

 

 

 

 

E02214 72870 日本精機株式会社 NIPPON SEIKI CO.,LTD. 通期第3号参考様式 [IFRS](連結) IFRS true cte cte 2024-04-01 2025-03-31 FY 2025-03-31 2023-04-01 2024-03-31 2024-03-31 1 false false false 72870 2025-05-15 72870 2024-04-01 2025-03-31 72870 2024-04-01 2025-03-31 jpigp_cor:CapitalSurplusIFRSMember 72870 2024-04-01 2025-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 72870 2024-04-01 2025-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 72870 2024-04-01 2025-03-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 72870 2024-04-01 2025-03-31 jpigp_cor:NonControllingInterestsIFRSMember 72870 2024-04-01 2025-03-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 72870 2024-04-01 2025-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 72870 2024-04-01 2025-03-31 jpcrp_cor:ReconcilingItemsMember 72870 2024-04-01 2025-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 72870 2024-04-01 2025-03-31 jpcrp_cor:ReportableSegmentsMember 72870 2024-04-01 2025-03-31 jpigp_cor:RetainedEarningsIFRSMember 72870 2024-04-01 2025-03-31 jpigp_cor:ShareCapitalIFRSMember 72870 2024-04-01 2025-03-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 72870 2024-04-01 2025-03-31 jpigp_cor:TreasurySharesIFRSMember 72870 2024-04-01 2025-03-31 tse-acediffr-72870:AutomotiveSalesBusinessReportableSegmentMember 72870 2024-04-01 2025-03-31 tse-acediffr-72870:ConsumerPartsBusinessReportableSegmentMember 72870 2024-04-01 2025-03-31 tse-acediffr-72870:InVehiclePartsBusinessReportableSegmentMember 72870 2024-04-01 2025-03-31 tse-acediffr-72870:ResinCompoundBusinessReportableSegmentMember 72870 2025-03-31 72870 2025-03-31 jpigp_cor:CapitalSurplusIFRSMember 72870 2025-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 72870 2025-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 72870 2025-03-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 72870 2025-03-31 jpigp_cor:NonControllingInterestsIFRSMember 72870 2025-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 72870 2025-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 72870 2025-03-31 jpigp_cor:RetainedEarningsIFRSMember 72870 2025-03-31 jpigp_cor:ShareCapitalIFRSMember 72870 2025-03-31 jpigp_cor:TreasurySharesIFRSMember 72870 2023-04-01 2024-03-31 72870 2023-04-01 2024-03-31 jpigp_cor:CapitalSurplusIFRSMember 72870 2023-04-01 2024-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 72870 2023-04-01 2024-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 72870 2023-04-01 2024-03-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 72870 2023-04-01 2024-03-31 jpigp_cor:NonControllingInterestsIFRSMember 72870 2023-04-01 2024-03-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 72870 2023-04-01 2024-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 72870 2023-04-01 2024-03-31 jpcrp_cor:ReconcilingItemsMember 72870 2023-04-01 2024-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 72870 2023-04-01 2024-03-31 jpcrp_cor:ReportableSegmentsMember 72870 2023-04-01 2024-03-31 jpigp_cor:RetainedEarningsIFRSMember 72870 2023-04-01 2024-03-31 jpigp_cor:ShareCapitalIFRSMember 72870 2023-04-01 2024-03-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 72870 2023-04-01 2024-03-31 jpigp_cor:TreasurySharesIFRSMember 72870 2023-04-01 2024-03-31 tse-acediffr-72870:AutomotiveSalesBusinessReportableSegmentMember 72870 2023-04-01 2024-03-31 tse-acediffr-72870:ConsumerPartsBusinessReportableSegmentMember 72870 2023-04-01 2024-03-31 tse-acediffr-72870:InVehiclePartsBusinessReportableSegmentMember 72870 2023-04-01 2024-03-31 tse-acediffr-72870:ResinCompoundBusinessReportableSegmentMember 72870 2024-03-31 72870 2024-03-31 jpigp_cor:CapitalSurplusIFRSMember 72870 2024-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 72870 2024-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 72870 2024-03-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 72870 2024-03-31 jpigp_cor:NonControllingInterestsIFRSMember 72870 2024-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 72870 2024-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 72870 2024-03-31 jpigp_cor:RetainedEarningsIFRSMember 72870 2024-03-31 jpigp_cor:ShareCapitalIFRSMember 72870 2024-03-31 jpigp_cor:TreasurySharesIFRSMember 72870 2023-03-31 72870 2023-03-31 jpigp_cor:CapitalSurplusIFRSMember 72870 2023-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 72870 2023-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 72870 2023-03-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 72870 2023-03-31 jpigp_cor:NonControllingInterestsIFRSMember 72870 2023-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 72870 2023-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 72870 2023-03-31 jpigp_cor:RetainedEarningsIFRSMember 72870 2023-03-31 jpigp_cor:ShareCapitalIFRSMember 72870 2023-03-31 jpigp_cor:TreasurySharesIFRSMember iso4217:JPY iso4217:JPY xbrli:shares xbrli:pure