3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2024年3月31日)

当連結会計年度

(2025年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

2,214,176

2,152,911

売掛金及び契約資産

471,142

402,356

棚卸資産

87,800

82,969

その他

74,593

109,732

流動資産合計

2,847,712

2,747,970

固定資産

 

 

有形固定資産

 

 

建物及び構築物

563,428

347,626

減価償却累計額

361,236

330,985

建物及び構築物(純額)

202,192

16,641

工具、器具及び備品

184,956

174,125

減価償却累計額

152,361

163,435

工具、器具及び備品(純額)

32,595

10,690

土地

472,857

452,127

その他

95,472

95,742

減価償却累計額

95,472

95,742

その他(純額)

-

0

有形固定資産合計

707,644

479,459

無形固定資産

 

 

のれん

631,893

17,567

商標権

382,271

7,969

顧客関連資産

227,132

188,619

その他

59,850

8,172

無形固定資産合計

1,301,147

222,329

投資その他の資産

 

 

投資有価証券

209,615

189,121

繰延税金資産

69,056

2,388

その他

169,682

120,918

投資その他の資産合計

448,353

312,428

固定資産合計

2,457,145

1,014,217

資産合計

5,304,858

3,762,187

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年3月31日)

当連結会計年度

(2025年3月31日)

負債の部

 

 

流動負債

 

 

買掛金

232,197

292,385

短期借入金

150,000

183,000

1年内返済予定の長期借入金

95,090

72,780

未払法人税等

79,034

11,912

契約負債

73,277

17,278

賞与引当金

4,947

5,397

その他

308,437

330,877

流動負債合計

942,984

913,630

固定負債

 

 

社債

5,000

-

長期借入金

530,342

434,130

繰延税金負債

327,833

179,297

退職給付に係る負債

10,134

10,261

事業損失引当金

13,231

13,231

資産除去債務

60,425

90,381

その他

7,500

-

固定負債合計

954,466

727,301

負債合計

1,897,450

1,640,932

純資産の部

 

 

株主資本

 

 

資本金

1,350,051

14,216

資本剰余金

1,500,051

2,859,197

利益剰余金

77,142

1,162,015

自己株式

511

511

株主資本合計

2,772,449

1,710,886

その他の包括利益累計額

 

 

為替換算調整勘定

3,754

12,046

その他の包括利益累計額合計

3,754

12,046

新株予約権

49,856

73,527

非支配株主持分

581,346

348,887

純資産合計

3,407,407

2,121,254

負債純資産合計

5,304,858

3,762,187

 

E3534170780INCLUSIVE株式会社INCLUSIVE Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse707802023-04-012024-03-31tse-acedjpfr-70780:MediaAndContentsReportableSegmentsMember707802023-04-012024-03-31tse-acedjpfr-70780:PlanningAndProduceReportableSegmentsMember707802023-04-012024-03-31tse-acedjpfr-70780:MealReportableSegmentsMember707802025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember707802025-03-31jpcrp_cor:ReconcilingItemsMember707802024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember707802024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember707802024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember707802024-03-31jpcrp_cor:ReconcilingItemsMember707802023-04-012024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember707802023-04-012024-03-31jpcrp_cor:ReconcilingItemsMember707802024-03-31tse-acedjpfr-70780:MealReportableSegmentsMember707802025-03-31jpcrp_cor:ReportableSegmentsMember707802025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember707802024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember707802024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember707802024-03-31jpcrp_cor:ReportableSegmentsMember707802024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember707802023-04-012024-03-31jpcrp_cor:ReportableSegmentsMember707802023-04-012024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember707802025-03-31tse-acedjpfr-70780:MediaAndContentsReportableSegmentsMember707802025-03-31tse-acedjpfr-70780:PlanningAndProduceReportableSegmentsMember707802025-03-31tse-acedjpfr-70780:MealReportableSegmentsMember707802024-04-012025-03-31tse-acedjpfr-70780:MediaAndContentsReportableSegmentsMember707802024-04-012025-03-31tse-acedjpfr-70780:PlanningAndProduceReportableSegmentsMember707802024-04-012025-03-31tse-acedjpfr-70780:MealReportableSegmentsMember707802024-03-31tse-acedjpfr-70780:MediaAndContentsReportableSegmentsMember707802024-03-31tse-acedjpfr-70780:PlanningAndProduceReportableSegmentsMember707802023-03-31jppfs_cor:RetainedEarningsMember707802023-03-31jppfs_cor:CapitalSurplusMember707802023-03-31jppfs_cor:CapitalStockMember707802025-03-31jppfs_cor:ShareholdersEquityMember707802025-03-31jppfs_cor:RetainedEarningsMember707802025-03-31jppfs_cor:CapitalSurplusMember707802025-03-31jppfs_cor:CapitalStockMember707802024-04-012025-03-31jppfs_cor:ShareholdersEquityMember707802024-04-012025-03-31jppfs_cor:RetainedEarningsMember707802024-04-012025-03-31jppfs_cor:CapitalSurplusMember707802024-04-012025-03-31jppfs_cor:CapitalStockMember707802024-03-31jppfs_cor:ShareholdersEquityMember707802024-03-31jppfs_cor:RetainedEarningsMember707802024-03-31jppfs_cor:CapitalSurplusMember707802024-03-31jppfs_cor:CapitalStockMember707802023-04-012024-03-31jppfs_cor:ShareholdersEquityMember707802023-04-012024-03-31jppfs_cor:RetainedEarningsMember707802023-04-012024-03-31jppfs_cor:CapitalSurplusMember707802023-04-012024-03-31jppfs_cor:CapitalStockMember707802023-03-31jppfs_cor:ShareholdersEquityMember707802024-03-31jppfs_cor:SubscriptionRightsToSharesMember707802023-04-012024-03-31jppfs_cor:SubscriptionRightsToSharesMember707802023-03-31jppfs_cor:SubscriptionRightsToSharesMember707802024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember707802025-03-31jppfs_cor:SubscriptionRightsToSharesMember707802023-04-012024-03-31jppfs_cor:TreasuryStockMember707802023-03-31jppfs_cor:TreasuryStockMember707802025-03-31jppfs_cor:TreasuryStockMember707802024-03-31jppfs_cor:TreasuryStockMember707802025-03-31707802024-04-012025-03-31707802024-03-31707802023-04-012024-03-31707802023-03-31707802025-05-14707802025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802025-03-31jppfs_cor:NonControllingInterestsMember707802024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802024-04-012025-03-31jppfs_cor:NonControllingInterestsMember707802024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802024-03-31jppfs_cor:NonControllingInterestsMember707802023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802023-03-31jppfs_cor:NonControllingInterestsMember707802023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802023-04-012024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802023-04-012024-03-31jppfs_cor:NonControllingInterestsMemberxbrli:pureiso4217:JPY