3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 2,214,176 | 2,152,911 |
売掛金及び契約資産 | 471,142 | 402,356 |
棚卸資産 | 87,800 | 82,969 |
その他 | 74,593 | 109,732 |
流動資産合計 | 2,847,712 | 2,747,970 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 563,428 | 347,626 |
減価償却累計額 | △361,236 | △330,985 |
建物及び構築物(純額) | 202,192 | 16,641 |
工具、器具及び備品 | 184,956 | 174,125 |
減価償却累計額 | △152,361 | △163,435 |
工具、器具及び備品(純額) | 32,595 | 10,690 |
土地 | 472,857 | 452,127 |
その他 | 95,472 | 95,742 |
減価償却累計額 | △95,472 | △95,742 |
その他(純額) | - | 0 |
有形固定資産合計 | 707,644 | 479,459 |
無形固定資産 | | |
のれん | 631,893 | 17,567 |
商標権 | 382,271 | 7,969 |
顧客関連資産 | 227,132 | 188,619 |
その他 | 59,850 | 8,172 |
無形固定資産合計 | 1,301,147 | 222,329 |
投資その他の資産 | | |
投資有価証券 | 209,615 | 189,121 |
繰延税金資産 | 69,056 | 2,388 |
その他 | 169,682 | 120,918 |
投資その他の資産合計 | 448,353 | 312,428 |
固定資産合計 | 2,457,145 | 1,014,217 |
資産合計 | 5,304,858 | 3,762,187 |
| | (単位:千円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 232,197 | 292,385 |
短期借入金 | 150,000 | 183,000 |
1年内返済予定の長期借入金 | 95,090 | 72,780 |
未払法人税等 | 79,034 | 11,912 |
契約負債 | 73,277 | 17,278 |
賞与引当金 | 4,947 | 5,397 |
その他 | 308,437 | 330,877 |
流動負債合計 | 942,984 | 913,630 |
固定負債 | | |
社債 | 5,000 | - |
長期借入金 | 530,342 | 434,130 |
繰延税金負債 | 327,833 | 179,297 |
退職給付に係る負債 | 10,134 | 10,261 |
事業損失引当金 | 13,231 | 13,231 |
資産除去債務 | 60,425 | 90,381 |
その他 | 7,500 | - |
固定負債合計 | 954,466 | 727,301 |
負債合計 | 1,897,450 | 1,640,932 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,350,051 | 14,216 |
資本剰余金 | 1,500,051 | 2,859,197 |
利益剰余金 | △77,142 | △1,162,015 |
自己株式 | △511 | △511 |
株主資本合計 | 2,772,449 | 1,710,886 |
その他の包括利益累計額 | | |
為替換算調整勘定 | 3,754 | △12,046 |
その他の包括利益累計額合計 | 3,754 | △12,046 |
新株予約権 | 49,856 | 73,527 |
非支配株主持分 | 581,346 | 348,887 |
純資産合計 | 3,407,407 | 2,121,254 |
負債純資産合計 | 5,304,858 | 3,762,187 |
E3534170780INCLUSIVE株式会社INCLUSIVE Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse707802023-04-012024-03-31tse-acedjpfr-70780:MediaAndContentsReportableSegmentsMember707802023-04-012024-03-31tse-acedjpfr-70780:PlanningAndProduceReportableSegmentsMember707802023-04-012024-03-31tse-acedjpfr-70780:MealReportableSegmentsMember707802025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember707802025-03-31jpcrp_cor:ReconcilingItemsMember707802024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember707802024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember707802024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember707802024-03-31jpcrp_cor:ReconcilingItemsMember707802023-04-012024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember707802023-04-012024-03-31jpcrp_cor:ReconcilingItemsMember707802024-03-31tse-acedjpfr-70780:MealReportableSegmentsMember707802025-03-31jpcrp_cor:ReportableSegmentsMember707802025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember707802024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember707802024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember707802024-03-31jpcrp_cor:ReportableSegmentsMember707802024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember707802023-04-012024-03-31jpcrp_cor:ReportableSegmentsMember707802023-04-012024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember707802025-03-31tse-acedjpfr-70780:MediaAndContentsReportableSegmentsMember707802025-03-31tse-acedjpfr-70780:PlanningAndProduceReportableSegmentsMember707802025-03-31tse-acedjpfr-70780:MealReportableSegmentsMember707802024-04-012025-03-31tse-acedjpfr-70780:MediaAndContentsReportableSegmentsMember707802024-04-012025-03-31tse-acedjpfr-70780:PlanningAndProduceReportableSegmentsMember707802024-04-012025-03-31tse-acedjpfr-70780:MealReportableSegmentsMember707802024-03-31tse-acedjpfr-70780:MediaAndContentsReportableSegmentsMember707802024-03-31tse-acedjpfr-70780:PlanningAndProduceReportableSegmentsMember707802023-03-31jppfs_cor:RetainedEarningsMember707802023-03-31jppfs_cor:CapitalSurplusMember707802023-03-31jppfs_cor:CapitalStockMember707802025-03-31jppfs_cor:ShareholdersEquityMember707802025-03-31jppfs_cor:RetainedEarningsMember707802025-03-31jppfs_cor:CapitalSurplusMember707802025-03-31jppfs_cor:CapitalStockMember707802024-04-012025-03-31jppfs_cor:ShareholdersEquityMember707802024-04-012025-03-31jppfs_cor:RetainedEarningsMember707802024-04-012025-03-31jppfs_cor:CapitalSurplusMember707802024-04-012025-03-31jppfs_cor:CapitalStockMember707802024-03-31jppfs_cor:ShareholdersEquityMember707802024-03-31jppfs_cor:RetainedEarningsMember707802024-03-31jppfs_cor:CapitalSurplusMember707802024-03-31jppfs_cor:CapitalStockMember707802023-04-012024-03-31jppfs_cor:ShareholdersEquityMember707802023-04-012024-03-31jppfs_cor:RetainedEarningsMember707802023-04-012024-03-31jppfs_cor:CapitalSurplusMember707802023-04-012024-03-31jppfs_cor:CapitalStockMember707802023-03-31jppfs_cor:ShareholdersEquityMember707802024-03-31jppfs_cor:SubscriptionRightsToSharesMember707802023-04-012024-03-31jppfs_cor:SubscriptionRightsToSharesMember707802023-03-31jppfs_cor:SubscriptionRightsToSharesMember707802024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember707802025-03-31jppfs_cor:SubscriptionRightsToSharesMember707802023-04-012024-03-31jppfs_cor:TreasuryStockMember707802023-03-31jppfs_cor:TreasuryStockMember707802025-03-31jppfs_cor:TreasuryStockMember707802024-03-31jppfs_cor:TreasuryStockMember707802025-03-31707802024-04-012025-03-31707802024-03-31707802023-04-012024-03-31707802023-03-31707802025-05-14707802025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802025-03-31jppfs_cor:NonControllingInterestsMember707802024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802024-04-012025-03-31jppfs_cor:NonControllingInterestsMember707802024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802024-03-31jppfs_cor:NonControllingInterestsMember707802023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802023-03-31jppfs_cor:NonControllingInterestsMember707802023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802023-04-012024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802023-04-012024-03-31jppfs_cor:NonControllingInterestsMemberxbrli:pureiso4217:JPY