3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 3,664,647 | 2,954,759 |
売掛金 | 2,814,807 | 2,576,552 |
商品及び製品 | 1,030,843 | 1,963,646 |
仕掛品 | 352,981 | 294,315 |
原材料及び貯蔵品 | 622,211 | 791,320 |
前払費用 | 88,026 | 91,512 |
前渡金 | 63,588 | 14,359 |
未収入金 | 37,272 | 42,331 |
未収還付法人税等 | 22,567 | 7,665 |
その他 | 272,874 | 171,795 |
流動資産合計 | 8,969,821 | 8,908,257 |
固定資産 | | |
有形固定資産 | | |
建物 | 8,018,596 | 8,050,466 |
減価償却累計額 | △5,598,291 | △5,765,265 |
建物(純額) | 2,420,304 | 2,285,201 |
構築物 | 268,904 | 268,904 |
減価償却累計額 | △256,385 | △259,376 |
構築物(純額) | 12,518 | 9,527 |
機械及び装置 | 8,451,641 | 8,767,985 |
減価償却累計額 | △8,077,453 | △8,157,643 |
機械及び装置(純額) | 374,188 | 610,342 |
車両運搬具 | 37,843 | 38,323 |
減価償却累計額 | △35,738 | △36,128 |
車両運搬具(純額) | 2,104 | 2,194 |
工具、器具及び備品 | 1,037,957 | 1,086,391 |
減価償却累計額 | △965,738 | △977,442 |
工具、器具及び備品(純額) | 72,218 | 108,949 |
土地 | 82,947 | 82,947 |
建設仮勘定 | 63,625 | 214,205 |
有形固定資産合計 | 3,027,908 | 3,313,368 |
無形固定資産 | | |
ソフトウエア | 252,616 | 261,831 |
ソフトウエア仮勘定 | 100,752 | 12,204 |
その他 | 3,680 | 3,680 |
無形固定資産合計 | 357,049 | 277,715 |
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
投資その他の資産 | | |
投資有価証券 | 2,442,113 | 1,847,919 |
保険積立金 | 284,916 | 291,529 |
長期前払費用 | 62,480 | 47,481 |
修繕積立金 | 108,851 | 132,720 |
その他 | 201,516 | 215,121 |
貸倒引当金 | △33,603 | △31,403 |
投資その他の資産合計 | 3,066,274 | 2,503,368 |
固定資産合計 | 6,451,232 | 6,094,451 |
資産合計 | 15,421,054 | 15,002,709 |
負債の部 | | |
流動負債 | | |
支払手形 | 149,885 | 36,102 |
買掛金 | 625,922 | 904,581 |
短期借入金 | 100,000 | 100,000 |
未払金 | 43,429 | 16,237 |
未払法人税等 | 27,816 | 44,997 |
未払費用 | 502,735 | 460,876 |
前受金 | 195 | 195 |
預り金 | 21,646 | 15,625 |
賞与引当金 | 163,900 | 118,528 |
設備関係支払手形 | 30,203 | 28,560 |
設備関係未払金 | 108,454 | 274,176 |
リース債務 | 529 | - |
その他 | 33,423 | 34,892 |
流動負債合計 | 1,808,142 | 2,034,774 |
固定負債 | | |
退職給付引当金 | 999,826 | 988,717 |
長期預り金 | 164,144 | 171,350 |
繰延税金負債 | 422,867 | 197,515 |
固定負債合計 | 1,586,838 | 1,357,582 |
負債合計 | 3,394,980 | 3,392,357 |
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
純資産の部 | | |
株主資本 | | |
資本金 | 3,395,887 | 3,395,887 |
資本剰余金 | | |
資本準備金 | 2,675,826 | 2,675,826 |
その他資本剰余金 | 0 | 0 |
資本剰余金合計 | 2,675,826 | 2,675,826 |
利益剰余金 | | |
利益準備金 | 476,536 | 476,536 |
その他利益剰余金 | | |
別途積立金 | 3,953,000 | 3,953,000 |
繰越利益剰余金 | 281,767 | 242,087 |
利益剰余金合計 | 4,711,303 | 4,671,624 |
自己株式 | △36,391 | △36,497 |
株主資本合計 | 10,746,626 | 10,706,840 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 1,279,447 | 903,511 |
評価・換算差額等合計 | 1,279,447 | 903,511 |
純資産合計 | 12,026,073 | 11,610,351 |
負債純資産合計 | 15,421,054 | 15,002,709 |
E0092845120わかもと製薬株式会社WAKAMOTO PHARMACEUTICAL CO.,LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember451202024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:NonConsolidatedMember451202023-04-012024-03-31jppfs_cor:NonConsolidatedMember451202023-03-31jppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember451202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember451202025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember451202025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember451202023-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember451202023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember451202023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember451202023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember451202023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember451202024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember451202024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember451202023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember451202024-04-012025-03-31451202023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202025-05-15451202023-04-012024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember451202023-04-012024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember451202023-04-012024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember451202023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember451202023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember451202023-04-012024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember451202023-04-012024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202023-04-012024-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember451202023-04-012024-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember451202023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember451202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember451202025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember451202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember451202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember451202025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember451202023-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember451202023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember451202023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember451202023-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202023-04-012024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember451202023-04-012024-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202023-04-012024-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember451202024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember451202024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:EthicalProductsBusinessRelatedMember451202024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:OtcProductsBusinessRelatedMember451202024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:GlobalSalesDevelopmentBusinessRelatedMember451202024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:RealEstateLeasingReportableSegmentsMember451202024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember451202023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember451202023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:EthicalProductsBusinessRelatedMember451202023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:OtcProductsBusinessRelatedMember451202023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:GlobalSalesDevelopmentBusinessRelatedMember451202023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:RealEstateLeasingReportableSegmentsMember451202023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember451202025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember451202025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:EthicalProductsBusinessRelatedMember451202025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:OtcProductsBusinessRelatedMember451202025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:GlobalSalesDevelopmentBusinessRelatedMember451202025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:RealEstateLeasingReportableSegmentsMember451202025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:EthicalProductsBusinessRelatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:OtcProductsBusinessRelatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:GlobalSalesDevelopmentBusinessRelatedMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-45120:RealEstateLeasingReportableSegmentsMember451202024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPY