3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,760,719 | 1,937,013 |
売掛金 | 1,205,806 | 1,649,268 |
契約資産 | 138,672 | 47,811 |
その他 | 421,104 | 354,392 |
流動資産合計 | 3,526,302 | 3,988,487 |
固定資産 | | |
有形固定資産 | | |
建物附属設備 | 200,825 | 267,573 |
減価償却累計額 | △50,541 | △69,405 |
建物附属設備(純額) | 150,283 | 198,167 |
工具、器具及び備品 | 149,579 | 181,470 |
減価償却累計額 | △102,061 | △117,088 |
工具、器具及び備品(純額) | 47,518 | 64,381 |
リース資産 | 17,959 | 17,959 |
減価償却累計額 | △17,878 | △17,959 |
リース資産(純額) | 80 | - |
建設仮勘定 | - | 23,426 |
有形固定資産合計 | 197,882 | 285,975 |
無形固定資産 | | |
のれん | 839,043 | 1,357,471 |
ソフトウエア | 72,115 | 82,072 |
ソフトウエア仮勘定 | 70,899 | 111,041 |
その他 | 13,730 | 7 |
無形固定資産合計 | 995,788 | 1,550,593 |
投資その他の資産 | | |
投資有価証券 | 212,000 | 213,612 |
差入保証金 | 230,406 | 220,650 |
繰延税金資産 | 168,949 | 183,020 |
その他 | 63,326 | 65,880 |
投資その他の資産合計 | 674,682 | 683,164 |
固定資産合計 | 1,868,352 | 2,519,733 |
資産合計 | 5,394,655 | 6,508,220 |
| | (単位:千円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 261,149 | 256,258 |
短期借入金 | 115,000 | 815,000 |
1年内返済予定の長期借入金 | 113,772 | 106,006 |
未払金 | 542,816 | 545,190 |
未払法人税等 | 164,733 | 191,918 |
契約負債 | 11,748 | 16,782 |
未払消費税等 | 247,228 | 322,666 |
賞与引当金 | 207,192 | 219,302 |
受注損失引当金 | - | 390 |
その他 | 135,528 | 87,016 |
流動負債合計 | 1,799,168 | 2,560,531 |
固定負債 | | |
長期借入金 | 768,358 | 684,432 |
退職給付に係る負債 | 48 | 60 |
その他 | 2,363 | 1,214 |
固定負債合計 | 770,769 | 685,706 |
負債合計 | 2,569,938 | 3,246,238 |
純資産の部 | | |
株主資本 | | |
資本金 | 90,000 | 90,000 |
資本剰余金 | 801,203 | 810,940 |
利益剰余金 | 2,236,125 | 2,744,196 |
自己株式 | △304,197 | △394,643 |
株主資本合計 | 2,823,131 | 3,250,493 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | - | 170 |
為替換算調整勘定 | △3,728 | △2,536 |
その他の包括利益累計額合計 | △3,728 | △2,365 |
新株予約権 | 5,313 | 13,854 |
純資産合計 | 2,824,716 | 3,261,982 |
負債純資産合計 | 5,394,655 | 6,508,220 |
E3488044420バルテス・ホールディングス株式会社VALTES HOLDINGS CO.,LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse444202025-03-31jpcrp_cor:ReportableSegmentsMember444202024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember444202024-03-31jpcrp_cor:ReportableSegmentsMember444202023-04-012024-03-31jpcrp_cor:ReportableSegmentsMember444202025-03-31jpcrp_cor:ReconcilingItemsMember444202024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember444202024-03-31jpcrp_cor:ReconcilingItemsMember444202023-04-012024-03-31jpcrp_cor:ReconcilingItemsMember444202025-03-31tse-acedjpfr-44420:SoftwareTestingReportableSegmentsMember444202025-03-31tse-acedjpfr-44420:EREMENT02ReportableSegmentsMember444202025-03-31tse-acedjpfr-44420:EREMENT03ReportableSegmentsMember444202024-04-012025-03-31tse-acedjpfr-44420:SoftwareTestingReportableSegmentsMember444202024-04-012025-03-31tse-acedjpfr-44420:EREMENT02ReportableSegmentsMember444202024-04-012025-03-31tse-acedjpfr-44420:EREMENT03ReportableSegmentsMember444202024-03-31tse-acedjpfr-44420:SoftwareTestingReportableSegmentsMember444202024-03-31tse-acedjpfr-44420:EREMENT02ReportableSegmentsMember444202024-03-31tse-acedjpfr-44420:EREMENT03ReportableSegmentsMember444202023-04-012024-03-31tse-acedjpfr-44420:SoftwareTestingReportableSegmentsMember444202023-04-012024-03-31tse-acedjpfr-44420:EREMENT02ReportableSegmentsMember444202023-04-012024-03-31tse-acedjpfr-44420:EREMENT03ReportableSegmentsMember444202024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember444202024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember444202024-04-012025-03-31jppfs_cor:ShareholdersEquityMember444202024-04-012025-03-31jppfs_cor:TreasuryStockMember444202024-04-012025-03-31jppfs_cor:RetainedEarningsMember444202024-04-012025-03-31jppfs_cor:CapitalSurplusMember444202024-04-012025-03-31jppfs_cor:CapitalStockMember444202024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember444202024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember444202024-03-31jppfs_cor:ShareholdersEquityMember444202024-03-31jppfs_cor:TreasuryStockMember444202024-03-31jppfs_cor:RetainedEarningsMember444202024-03-31jppfs_cor:CapitalSurplusMember444202024-03-31jppfs_cor:CapitalStockMember444202023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember444202023-04-012024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember444202025-03-31jppfs_cor:CapitalStockMember444202023-04-012024-03-31jppfs_cor:ShareholdersEquityMember444202023-04-012024-03-31jppfs_cor:TreasuryStockMember444202023-04-012024-03-31jppfs_cor:RetainedEarningsMember444202023-04-012024-03-31jppfs_cor:CapitalSurplusMember444202023-04-012024-03-31jppfs_cor:CapitalStockMember444202023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember444202023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember444202023-03-31jppfs_cor:ShareholdersEquityMember444202023-03-31jppfs_cor:TreasuryStockMember444202023-03-31jppfs_cor:RetainedEarningsMember444202023-03-31jppfs_cor:CapitalSurplusMember444202023-03-31jppfs_cor:CapitalStockMember444202025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember444202025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember444202025-03-31jppfs_cor:TreasuryStockMember444202025-03-31jppfs_cor:RetainedEarningsMember444202025-03-31jppfs_cor:CapitalSurplusMember444202024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember444202024-03-31jppfs_cor:SubscriptionRightsToSharesMember444202023-04-012024-03-31jppfs_cor:SubscriptionRightsToSharesMember444202023-03-31jppfs_cor:SubscriptionRightsToSharesMember444202025-03-31jppfs_cor:SubscriptionRightsToSharesMember444202025-05-14444202025-03-31444202024-04-012025-03-31444202024-03-31444202023-04-012024-03-31444202023-03-31444202025-03-31jppfs_cor:ShareholdersEquityMember444202025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember444202024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember444202024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember444202023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember444202023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberxbrli:pureiso4217:JPY