3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:百万円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2024年3月31日)

当連結会計年度

(2025年3月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金預金

50,036

53,475

 

 

受取手形・完成工事未収入金等

205,212

222,859

 

 

リース投資資産

5,416

6,383

 

 

未成工事支出金等

31,097

29,174

 

 

前払費用

1,626

1,784

 

 

未収入金

3,803

3,485

 

 

その他

7,696

4,279

 

 

貸倒引当金

237

247

 

 

流動資産合計

304,651

321,194

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物及び構築物

72,412

74,432

 

 

 

機械、運搬具及び工具器具備品

27,538

26,237

 

 

 

土地

36,114

36,762

 

 

 

リース資産

11,592

14,211

 

 

 

建設仮勘定

1,620

2,519

 

 

 

減価償却累計額

49,168

53,054

 

 

 

有形固定資産合計

100,110

101,109

 

 

無形固定資産

 

 

 

 

 

顧客関連資産

29,900

32,105

 

 

 

のれん

38,570

37,585

 

 

 

ソフトウエア

1,412

5,631

 

 

 

ソフトウエア仮勘定

5,612

1,042

 

 

 

その他

169

217

 

 

 

無形固定資産合計

75,666

76,582

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

19,454

19,397

 

 

 

退職給付に係る資産

11,241

12,159

 

 

 

繰延税金資産

3,396

270

 

 

 

敷金及び保証金

2,655

3,272

 

 

 

その他

3,142

4,125

 

 

 

貸倒引当金

357

372

 

 

 

投資その他の資産合計

39,532

38,852

 

 

固定資産合計

215,309

216,544

 

資産合計

519,960

537,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:百万円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2024年3月31日)

当連結会計年度

(2025年3月31日)

負債の部

 

 

 

流動負債

 

 

 

 

支払手形・工事未払金等

64,011

66,481

 

 

短期借入金

75,148

42,596

 

 

リース債務

3,539

4,463

 

 

未払金

6,110

5,639

 

 

未払法人税等

5,347

6,675

 

 

未成工事受入金

11,261

6,713

 

 

工事損失引当金

1,490

1,636

 

 

受注損失引当金

125

118

 

 

賞与引当金

10,920

10,962

 

 

役員賞与引当金

152

121

 

 

完成工事補償引当金

1,074

161

 

 

関係会社清算損失引当金

681

 

 

その他

13,490

14,731

 

 

流動負債合計

192,672

160,983

 

固定負債

 

 

 

 

社債

30,000

 

 

長期借入金

31,003

40,495

 

 

リース債務

7,402

9,937

 

 

繰延税金負債

7,593

5,706

 

 

再評価に係る繰延税金負債

28

28

 

 

役員退職慰労引当金

97

53

 

 

株式報酬引当金

437

529

 

 

退職給付に係る負債

18,686

17,594

 

 

資産除去債務

1,450

1,681

 

 

その他

500

852

 

 

固定負債合計

67,199

106,879

 

負債合計

259,872

267,862

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

7,000

7,000

 

 

資本剰余金

45,775

40,155

 

 

利益剰余金

190,849

201,526

 

 

自己株式

3,793

2,934

 

 

株主資本合計

239,832

245,748

 

その他の包括利益累計額

 

 

 

 

その他有価証券評価差額金

3,674

3,604

 

 

土地再評価差額金

85

85

 

 

為替換算調整勘定

4,256

6,927

 

 

退職給付に係る調整累計額

4,301

5,305

 

 

その他の包括利益累計額合計

12,146

15,753

 

非支配株主持分

8,109

8,375

 

純資産合計

260,088

269,877

負債純資産合計

519,960

537,739

 

E24558 14170 株式会社ミライト・ワン MIRAIT ONE Corporation 通期第1号参考様式 [日本基準](連結) Japan GAAP true cns cte 2024-04-01 2025-03-31 FY 2025-03-31 2023-04-01 2024-03-31 2024-03-31 1 false false false 14170 2025-05-13 14170 2024-04-01 2025-03-31 14170 2024-04-01 2025-03-31 jppfs_cor:CapitalStockMember 14170 2024-04-01 2025-03-31 jppfs_cor:CapitalSurplusMember 14170 2024-04-01 2025-03-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 14170 2024-04-01 2025-03-31 jppfs_cor:NonControllingInterestsMember 14170 2024-04-01 2025-03-31 jpcrp_cor:ReconcilingItemsMember 14170 2024-04-01 2025-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 14170 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsMember 14170 2024-04-01 2025-03-31 jppfs_cor:RevaluationReserveForLandMember 14170 2024-04-01 2025-03-31 jppfs_cor:ShareholdersEquityMember 14170 2024-04-01 2025-03-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 14170 2024-04-01 2025-03-31 jppfs_cor:TreasuryStockMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:KokusaiKogyoCoLtdReportableSegmentMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:LantrovisionReportableSegmentsMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:MIRAITONEReportableSegmentMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:MIRAITONESYSTEMSReportableSegmentMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:SeibuConstructionReportableSegmentMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:ShikokutsukenReportableSegmentsMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:SOLCOMReportableSegmentsMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:TTKReportableSegmentMember 14170 2024-04-01 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 14170 2024-04-01 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 14170 2025-03-31 14170 2025-03-31 jppfs_cor:CapitalStockMember 14170 2025-03-31 jppfs_cor:CapitalSurplusMember 14170 2025-03-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 14170 2025-03-31 jppfs_cor:NonControllingInterestsMember 14170 2025-03-31 jpcrp_cor:ReconcilingItemsMember 14170 2025-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 14170 2025-03-31 jppfs_cor:RetainedEarningsMember 14170 2025-03-31 jppfs_cor:RevaluationReserveForLandMember 14170 2025-03-31 jppfs_cor:ShareholdersEquityMember 14170 2025-03-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 14170 2025-03-31 jppfs_cor:TreasuryStockMember 14170 2025-03-31 tse-acedjpfr-14170:KokusaiKogyoCoLtdReportableSegmentMember 14170 2025-03-31 tse-acedjpfr-14170:LantrovisionReportableSegmentsMember 14170 2025-03-31 tse-acedjpfr-14170:MIRAITONEReportableSegmentMember 14170 2025-03-31 tse-acedjpfr-14170:MIRAITONESYSTEMSReportableSegmentMember 14170 2025-03-31 tse-acedjpfr-14170:SeibuConstructionReportableSegmentMember 14170 2025-03-31 tse-acedjpfr-14170:ShikokutsukenReportableSegmentsMember 14170 2025-03-31 tse-acedjpfr-14170:SOLCOMReportableSegmentsMember 14170 2025-03-31 tse-acedjpfr-14170:TTKReportableSegmentMember 14170 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 14170 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 14170 2023-04-01 2024-03-31 14170 2023-04-01 2024-03-31 jppfs_cor:CapitalStockMember 14170 2023-04-01 2024-03-31 jppfs_cor:CapitalSurplusMember 14170 2023-04-01 2024-03-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 14170 2023-04-01 2024-03-31 jppfs_cor:NonControllingInterestsMember 14170 2023-04-01 2024-03-31 jpcrp_cor:ReconcilingItemsMember 14170 2023-04-01 2024-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 14170 2023-04-01 2024-03-31 jppfs_cor:RetainedEarningsMember 14170 2023-04-01 2024-03-31 jppfs_cor:RevaluationReserveForLandMember 14170 2023-04-01 2024-03-31 jppfs_cor:ShareholdersEquityMember 14170 2023-04-01 2024-03-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 14170 2023-04-01 2024-03-31 jppfs_cor:TreasuryStockMember 14170 2023-04-01 2024-03-31 tse-acedjpfr-14170:KokusaiKogyoCoLtdReportableSegmentMember 14170 2023-04-01 2024-03-31 tse-acedjpfr-14170:LantrovisionReportableSegmentsMember 14170 2023-04-01 2024-03-31 tse-acedjpfr-14170:MIRAITONEReportableSegmentMember 14170 2023-04-01 2024-03-31 tse-acedjpfr-14170:MIRAITONESYSTEMSReportableSegmentMember 14170 2023-04-01 2024-03-31 tse-acedjpfr-14170:SeibuConstructionReportableSegmentMember 14170 2023-04-01 2024-03-31 tse-acedjpfr-14170:ShikokutsukenReportableSegmentsMember 14170 2023-04-01 2024-03-31 tse-acedjpfr-14170:SOLCOMReportableSegmentsMember 14170 2023-04-01 2024-03-31 tse-acedjpfr-14170:TTKReportableSegmentMember 14170 2023-04-01 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 14170 2023-04-01 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 14170 2024-03-31 14170 2024-03-31 jppfs_cor:CapitalStockMember 14170 2024-03-31 jppfs_cor:CapitalSurplusMember 14170 2024-03-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 14170 2024-03-31 jppfs_cor:NonControllingInterestsMember 14170 2024-03-31 jpcrp_cor:ReconcilingItemsMember 14170 2024-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 14170 2024-03-31 jppfs_cor:RetainedEarningsMember 14170 2024-03-31 jppfs_cor:RevaluationReserveForLandMember 14170 2024-03-31 jppfs_cor:ShareholdersEquityMember 14170 2024-03-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 14170 2024-03-31 jppfs_cor:TreasuryStockMember 14170 2024-03-31 tse-acedjpfr-14170:KokusaiKogyoCoLtdReportableSegmentMember 14170 2024-03-31 tse-acedjpfr-14170:LantrovisionReportableSegmentsMember 14170 2024-03-31 tse-acedjpfr-14170:MIRAITONEReportableSegmentMember 14170 2024-03-31 tse-acedjpfr-14170:MIRAITONESYSTEMSReportableSegmentMember 14170 2024-03-31 tse-acedjpfr-14170:SeibuConstructionReportableSegmentMember 14170 2024-03-31 tse-acedjpfr-14170:ShikokutsukenReportableSegmentsMember 14170 2024-03-31 tse-acedjpfr-14170:SOLCOMReportableSegmentsMember 14170 2024-03-31 tse-acedjpfr-14170:TTKReportableSegmentMember 14170 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 14170 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 14170 2023-03-31 14170 2023-03-31 jppfs_cor:CapitalStockMember 14170 2023-03-31 jppfs_cor:CapitalSurplusMember 14170 2023-03-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 14170 2023-03-31 jppfs_cor:NonControllingInterestsMember 14170 2023-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 14170 2023-03-31 jppfs_cor:RetainedEarningsMember 14170 2023-03-31 jppfs_cor:RevaluationReserveForLandMember 14170 2023-03-31 jppfs_cor:ShareholdersEquityMember 14170 2023-03-31 jppfs_cor:TreasuryStockMember 14170 2023-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 14170 2023-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember iso4217:JPY xbrli:pure