3.連結財務諸表及び主な注記
(1)連結財政状態計算書
| | | (単位:百万円) |
| 前連結会計年度 (2024年3月31日) | | 当連結会計年度 (2025年3月31日) |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | 92,619 | | 44,755 |
営業債権及びその他の債権 | 31,994 | | 42,835 |
棚卸資産 | 87,682 | | 83,200 |
その他の流動資産 | 2,619 | | 2,062 |
流動資産合計 | 214,914 | | 172,852 |
非流動資産 | | | |
有形固定資産 | 35,382 | | 46,904 |
使用権資産 | 1,543 | | 2,093 |
のれん | 59,065 | | 59,065 |
無形資産 | 56,995 | | 54,139 |
その他の金融資産 | 1,652 | | 1,706 |
繰延税金資産 | 1,403 | | 1,703 |
その他の非流動資産 | 4,479 | | 3,050 |
非流動資産合計 | 160,519 | | 168,660 |
資産合計 | 375,433 | | 341,512 |
| | | (単位:百万円) |
| 前連結会計年度 (2024年3月31日) | | 当連結会計年度 (2025年3月31日) |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
借入金 | 7,500 | | 11,349 |
リース負債 | 519 | | 579 |
営業債務及びその他の債務 | 36,667 | | 23,606 |
未払費用 | 10,179 | | 12,512 |
その他の金融負債 | 268 | | 319 |
未払法人所得税 | 5,338 | | 9,622 |
引当金 | 1,971 | | 1,708 |
契約負債 | 22,719 | | 22,455 |
その他の流動負債 | 2,382 | | 521 |
流動負債合計 | 87,543 | | 82,671 |
非流動負債 | | | |
借入金 | 84,000 | | 46,863 |
リース負債 | 999 | | 1,393 |
退職給付に係る負債 | 3,153 | | 2,927 |
引当金 | 132 | | 206 |
繰延税金負債 | 12,138 | | 11,186 |
その他の非流動負債 | 80 | | 98 |
非流動負債合計 | 100,502 | | 62,673 |
負債合計 | 188,045 | | 145,344 |
資本 | | | |
資本金 | 11,262 | | 14,086 |
資本剰余金 | 27,618 | | 25,134 |
自己株式 | - | | △18,000 |
利益剰余金 | 142,448 | | 170,526 |
その他の資本の構成要素 | 6,060 | | 4,422 |
親会社の所有者に帰属する持分合計 | 187,388 | | 196,168 |
資本合計 | 187,388 | | 196,168 |
負債及び資本合計 | 375,433 | | 341,512 |
E3748865250株式会社 KOKUSAI ELECTRICKOKUSAI ELECTRIC CORPORATION通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse652502024-03-31jpigp_cor:TreasurySharesIFRSMember652502024-04-012025-03-31jpigp_cor:TreasurySharesIFRSMember652502025-03-31jpigp_cor:TreasurySharesIFRSMember652502023-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember652502023-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember652502023-04-012024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember652502023-04-012024-03-31jpigp_cor:ShareCapitalIFRSMember652502023-04-012024-03-31jpigp_cor:CapitalSurplusIFRSMember652502023-04-012024-03-31jpigp_cor:RetainedEarningsIFRSMember652502023-04-012024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember652502023-04-012024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember652502023-04-012024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember652502023-04-012024-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember652502024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember652502024-03-31jpigp_cor:ShareCapitalIFRSMember652502024-03-31jpigp_cor:CapitalSurplusIFRSMember652502024-03-31jpigp_cor:RetainedEarningsIFRSMember652502024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember652502024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember652502024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember652502024-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember652502024-04-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember652502024-04-012025-03-31jpigp_cor:ShareCapitalIFRSMember652502024-04-012025-03-31jpigp_cor:CapitalSurplusIFRSMember652502024-04-012025-03-31jpigp_cor:RetainedEarningsIFRSMember652502024-04-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember652502024-04-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember652502024-04-012025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember652502024-04-012025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember652502025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember652502025-03-31jpigp_cor:ShareCapitalIFRSMember652502025-03-31jpigp_cor:CapitalSurplusIFRSMember652502025-03-31jpigp_cor:RetainedEarningsIFRSMember652502023-03-31652502023-04-012024-03-31652502024-03-31652502024-04-012025-03-31652502025-03-31652502025-05-13652502023-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember652502023-03-31jpigp_cor:ShareCapitalIFRSMember652502023-03-31jpigp_cor:CapitalSurplusIFRSMember652502023-03-31jpigp_cor:RetainedEarningsIFRSMember652502023-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember652502023-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember652502025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember652502025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember652502025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember652502025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember652502024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember652502024-04-012025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember652502025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember652502023-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember652502023-04-012024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure