3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,019,045 | 893,763 |
受取手形 | 11,200 | 11,712 |
売掛金 | 3,580,070 | 4,140,238 |
契約資産 | 38,877 | 30,650 |
商品及び製品 | 70,257 | 61,847 |
仕掛品 | 26,821 | 19,383 |
原材料及び貯蔵品 | 103,532 | 182,114 |
短期貸付金 | 547 | 547 |
未収入金 | 1,591,389 | 1,700,539 |
前渡金 | 31,721 | 24,967 |
前払費用 | 696,029 | 697,338 |
その他 | 277,295 | 36,545 |
貸倒引当金 | △61,743 | △70,584 |
流動資産合計 | 7,385,046 | 7,729,064 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 88,505 | 89,456 |
減価償却累計額 | △20,137 | △30,049 |
建物及び構築物(純額) | 68,368 | 59,407 |
機械装置及び運搬具 | 136,841 | 142,010 |
減価償却累計額 | △107,021 | △105,971 |
機械装置及び運搬具(純額) | 29,820 | 36,039 |
工具、器具及び備品 | 276,171 | 285,657 |
減価償却累計額 | △228,862 | △255,906 |
工具、器具及び備品(純額) | 47,308 | 29,750 |
有形固定資産合計 | 145,497 | 125,197 |
無形固定資産 | | |
のれん | 203,707 | 144,457 |
ソフトウエア | 878,693 | 951,736 |
その他 | 115 | 7,462 |
無形固定資産合計 | 1,082,517 | 1,103,656 |
投資その他の資産 | | |
投資有価証券 | 6,000 | 6,000 |
長期前払費用 | 687,093 | 617,790 |
破産更生債権等 | 139,851 | 108,843 |
繰延税金資産 | 489,835 | 277,747 |
その他 | 493,051 | 494,352 |
貸倒引当金 | △128,927 | △99,921 |
投資その他の資産合計 | 1,686,904 | 1,404,812 |
固定資産合計 | 2,914,918 | 2,633,666 |
資産合計 | 10,299,964 | 10,362,730 |
| | (単位:千円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 2,595,340 | 3,022,895 |
短期借入金 | 1,300,000 | - |
未払金 | 2,511,973 | 2,631,659 |
未払法人税等 | 27,630 | 226,721 |
契約負債 | 52,493 | 50,955 |
賞与引当金 | 138,491 | 171,549 |
役員賞与引当金 | 83,900 | 94,695 |
その他 | 431,047 | 599,159 |
流動負債合計 | 7,140,876 | 6,797,636 |
固定負債 | | |
退職給付に係る負債 | 208,230 | 218,836 |
その他 | 26,387 | 25,726 |
固定負債合計 | 234,618 | 244,562 |
負債合計 | 7,375,494 | 7,042,199 |
純資産の部 | | |
株主資本 | | |
資本金 | 553,660 | 553,660 |
資本剰余金 | 53,660 | 53,489 |
利益剰余金 | 2,299,398 | 2,714,001 |
自己株式 | △620 | △620 |
株主資本合計 | 2,906,099 | 3,320,530 |
非支配株主持分 | 18,370 | - |
純資産合計 | 2,924,469 | 3,320,530 |
負債純資産合計 | 10,299,964 | 10,362,730 |
E0447694450株式会社フォーバルテレコムFORVAL TELECOM ,INC.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse944502024-04-012025-03-31jppfs_cor:RetainedEarningsMember944502024-04-012025-03-31jppfs_cor:NonControllingInterestsMember944502024-04-012025-03-31jppfs_cor:CapitalStockMember944502024-04-012025-03-31jppfs_cor:CapitalSurplusMember944502025-03-31jppfs_cor:CapitalSurplusMember944502025-03-31jppfs_cor:RetainedEarningsMember944502023-03-31jppfs_cor:NonControllingInterestsMember944502023-04-012024-03-31jppfs_cor:CapitalStockMember944502023-04-012024-03-31jppfs_cor:CapitalSurplusMember944502023-04-012024-03-31jppfs_cor:RetainedEarningsMember944502023-04-012024-03-31jppfs_cor:ShareholdersEquityMember944502023-04-012024-03-31jppfs_cor:NonControllingInterestsMember944502024-03-31jppfs_cor:CapitalStockMember944502024-03-31jppfs_cor:CapitalSurplusMember944502023-04-012024-03-31jppfs_cor:TreasuryStockMember944502023-03-31jppfs_cor:TreasuryStockMember944502024-03-31jppfs_cor:TreasuryStockMember944502025-03-31jppfs_cor:TreasuryStockMember944502024-04-012025-03-31jppfs_cor:TreasuryStockMember944502023-03-31jppfs_cor:CapitalStockMember944502023-03-31jppfs_cor:CapitalSurplusMember944502023-03-31jppfs_cor:RetainedEarningsMember944502023-03-31jppfs_cor:ShareholdersEquityMember944502023-03-31944502025-05-13944502025-03-31944502024-04-012025-03-31944502024-03-31944502023-04-012024-03-31944502025-03-31jppfs_cor:NonControllingInterestsMember944502024-04-012025-03-31jppfs_cor:ShareholdersEquityMember944502024-03-31jppfs_cor:ShareholdersEquityMember944502024-03-31jppfs_cor:NonControllingInterestsMember944502024-03-31jppfs_cor:RetainedEarningsMember944502025-03-31jppfs_cor:ShareholdersEquityMember944502025-03-31jppfs_cor:CapitalStockMember944502025-03-31tse-acedjpfr-94450:IPAndMobileSolutionBusinessReportableSegmentsMember944502025-03-31tse-acedjpfr-94450:UtilityBusinessReportableSegmentsMember944502025-03-31tse-acedjpfr-94450:DocumentSolutionBusinessReportableSegmentsMember944502025-03-31tse-acedjpfr-94450:ConsultingBusinessReportableSegmentsMember944502024-04-012025-03-31tse-acedjpfr-94450:IPAndMobileSolutionBusinessReportableSegmentsMember944502024-04-012025-03-31tse-acedjpfr-94450:UtilityBusinessReportableSegmentsMember944502024-04-012025-03-31tse-acedjpfr-94450:DocumentSolutionBusinessReportableSegmentsMember944502024-04-012025-03-31tse-acedjpfr-94450:ConsultingBusinessReportableSegmentsMember944502024-03-31tse-acedjpfr-94450:IPAndMobileSolutionBusinessReportableSegmentsMember944502024-03-31tse-acedjpfr-94450:UtilityBusinessReportableSegmentsMember944502024-03-31tse-acedjpfr-94450:DocumentSolutionBusinessReportableSegmentsMember944502024-03-31tse-acedjpfr-94450:ConsultingBusinessReportableSegmentsMember944502023-04-012024-03-31tse-acedjpfr-94450:IPAndMobileSolutionBusinessReportableSegmentsMember944502023-04-012024-03-31tse-acedjpfr-94450:UtilityBusinessReportableSegmentsMember944502023-04-012024-03-31tse-acedjpfr-94450:DocumentSolutionBusinessReportableSegmentsMember944502023-04-012024-03-31tse-acedjpfr-94450:ConsultingBusinessReportableSegmentsMember944502025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember944502025-03-31jpcrp_cor:ReconcilingItemsMember944502024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember944502024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember944502024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember944502024-03-31jpcrp_cor:ReconcilingItemsMember944502023-04-012024-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember944502023-04-012024-03-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:pure