3.財務諸表及び主な注記

(1)貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:百万円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2024年3月31日)

当事業年度

(2025年3月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

562

324

 

 

売掛金

5,573

4,617

 

 

商品及び製品

3,951

4,244

 

 

仕掛品

2,251

1,662

 

 

原材料及び貯蔵品

2,177

2,052

 

 

前払費用

40

33

 

 

その他

378

104

 

 

流動資産合計

14,935

13,039

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物(純額)

8,626

8,314

 

 

 

構築物(純額)

2,951

2,729

 

 

 

機械及び装置(純額)

10,439

8,671

 

 

 

車両運搬具(純額)

2

3

 

 

 

工具、器具及び備品(純額)

519

490

 

 

 

土地

29

29

 

 

 

リース資産(純額)

996

971

 

 

 

建設仮勘定

184

321

 

 

 

有形固定資産合計

23,750

21,531

 

 

無形固定資産

 

 

 

 

 

ソフトウエア

92

101

 

 

 

施設利用権

4

4

 

 

 

無形固定資産合計

97

105

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

17

0

 

 

 

関係会社株式

10

10

 

 

 

長期前払費用

40

79

 

 

 

差入保証金

418

372

 

 

 

繰延税金資産

-

47

 

 

 

その他

38

35

 

 

 

貸倒引当金

4

4

 

 

 

投資その他の資産合計

521

541

 

 

固定資産合計

24,368

22,179

 

資産合計

39,304

35,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:百万円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2024年3月31日)

当事業年度

(2025年3月31日)

負債の部

 

 

 

流動負債

 

 

 

 

買掛金

2,235

2,097

 

 

短期借入金

2,800

1,650

 

 

1年内返済予定の長期借入金

1,666

1,666

 

 

リース債務

23

27

 

 

未払金

1,111

897

 

 

未払費用

2

2

 

 

未払法人税等

-

114

 

 

契約負債

13

0

 

 

賞与引当金

166

164

 

 

受注損失引当金

1

20

 

 

預り金

49

22

 

 

設備関係未払金

1,423

602

 

 

流動負債合計

9,492

7,265

 

固定負債

 

 

 

 

長期借入金

4,834

3,168

 

 

退職給付引当金

1,974

2,016

 

 

リース債務

976

961

 

 

長期預り金

176

187

 

 

繰延税金負債

27

-

 

 

その他

3

3

 

 

固定負債合計

7,992

6,336

 

負債合計

17,484

13,602

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

2,343

2,343

 

 

資本剰余金

 

 

 

 

 

資本準備金

1,551

1,551

 

 

 

資本剰余金合計

1,551

1,551

 

 

利益剰余金

 

 

 

 

 

利益準備金

341

341

 

 

 

その他利益剰余金

 

 

 

 

 

 

固定資産圧縮積立金

1,806

1,715

 

 

 

 

別途積立金

10,402

10,402

 

 

 

 

繰越利益剰余金

5,387

5,277

 

 

 

利益剰余金合計

17,937

17,736

 

 

自己株式

14

14

 

 

株主資本合計

21,817

21,616

 

評価・換算差額等

 

 

 

 

その他有価証券評価差額金

2

-

 

 

評価・換算差額等合計

2

-

 

純資産合計

21,819

21,616

負債純資産合計

39,304

35,218

 

E00837 43670 広栄化学株式会社 KOEI CHEMICAL COMPANY, LIMITED 通期第2号参考様式 [日本基準](非連結) Japan GAAP false cte 2024-04-01 2025-03-31 FY 2025-03-31 2023-04-01 2024-03-31 2024-03-31 1 false false false 43670 2025-05-13 43670 2024-04-01 2025-03-31 43670 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember 43670 2024-04-01 2025-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 43670 2024-04-01 2025-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 43670 2024-04-01 2025-03-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 43670 2024-04-01 2025-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43670 2024-04-01 2025-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 43670 2024-04-01 2025-03-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 43670 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 43670 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 43670 2024-04-01 2025-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 43670 2024-04-01 2025-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 43670 2024-04-01 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 43670 2024-04-01 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 43670 2025-03-31 jppfs_cor:NonConsolidatedMember 43670 2025-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 43670 2025-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 43670 2025-03-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 43670 2025-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43670 2025-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 43670 2025-03-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 43670 2025-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 43670 2025-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 43670 2025-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 43670 2025-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 43670 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 43670 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 43670 2023-04-01 2024-03-31 jppfs_cor:NonConsolidatedMember 43670 2023-04-01 2024-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 43670 2023-04-01 2024-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 43670 2023-04-01 2024-03-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 43670 2023-04-01 2024-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43670 2023-04-01 2024-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 43670 2023-04-01 2024-03-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 43670 2023-04-01 2024-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 43670 2023-04-01 2024-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 43670 2023-04-01 2024-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 43670 2023-04-01 2024-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 43670 2023-04-01 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 43670 2023-04-01 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 43670 2024-03-31 jppfs_cor:NonConsolidatedMember 43670 2024-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 43670 2024-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 43670 2024-03-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 43670 2024-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43670 2024-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 43670 2024-03-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 43670 2024-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 43670 2024-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 43670 2024-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 43670 2024-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 43670 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 43670 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 43670 2023-03-31 jppfs_cor:NonConsolidatedMember 43670 2023-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 43670 2023-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 43670 2023-03-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 43670 2023-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43670 2023-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 43670 2023-03-31 jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember jppfs_cor:NonConsolidatedMember 43670 2023-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 43670 2023-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 43670 2023-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 43670 2023-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 43670 2023-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 43670 2023-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember iso4217:JPY xbrli:pure