3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:百万円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 117,295 | 126,926 |
受取手形 | 4,130 | 3,277 |
売掛金 | 395,261 | 349,693 |
商品及び製品 | 204,470 | 196,306 |
仕掛品 | 168 | 645 |
原材料及び貯蔵品 | 187,652 | 253,701 |
未収入金 | 97,059 | 41,307 |
その他 | 116,730 | 107,292 |
貸倒引当金 | △28 | △41 |
流動資産合計 | 1,122,740 | 1,079,108 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物(純額) | 240,625 | 237,020 |
油槽(純額) | 36,874 | 37,628 |
機械装置及び運搬具(純額) | 205,190 | 214,991 |
土地 | 313,806 | 313,679 |
リース資産(純額) | 1,833 | 3,178 |
建設仮勘定 | 37,497 | 47,591 |
その他(純額) | 14,411 | 17,284 |
有形固定資産合計 | 850,239 | 871,374 |
無形固定資産 | | |
ソフトウエア | 10,216 | 11,276 |
その他 | 31,877 | 32,282 |
無形固定資産合計 | 42,094 | 43,559 |
投資その他の資産 | | |
投資有価証券 | 131,147 | 98,538 |
長期貸付金 | 312 | 129 |
長期前払費用 | 10,048 | 10,808 |
退職給付に係る資産 | 10,086 | 10,731 |
繰延税金資産 | 37,846 | 33,016 |
その他 | 8,270 | 9,454 |
貸倒引当金 | △278 | △243 |
投資その他の資産合計 | 197,433 | 162,436 |
固定資産合計 | 1,089,767 | 1,077,370 |
繰延資産 | | |
社債発行費 | 77 | 126 |
繰延資産合計 | 77 | 126 |
資産合計 | 2,212,586 | 2,156,605 |
| | (単位:百万円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 346,805 | 360,446 |
短期借入金 | 245,082 | 222,192 |
1年内償還予定の社債 | - | 3,000 |
コマーシャル・ペーパー | 88,000 | 92,000 |
未払金 | 150,515 | 124,681 |
未払揮発油税 | 113,810 | 84,310 |
未払法人税等 | 12,793 | 7,849 |
未払費用 | 3,681 | 4,303 |
賞与引当金 | 8,642 | 9,574 |
役員賞与引当金 | 719 | 708 |
その他 | 37,577 | 36,397 |
流動負債合計 | 1,007,628 | 945,465 |
固定負債 | | |
社債 | 21,568 | 37,778 |
長期借入金 | 263,669 | 264,936 |
繰延税金負債 | 55,359 | 65,952 |
再評価に係る繰延税金負債 | 4,968 | 5,110 |
特別修繕引当金 | 52,415 | 34,984 |
環境対策引当金 | 954 | 582 |
退職給付に係る負債 | 3,481 | 3,576 |
役員報酬BIP信託引当金 | 1,535 | 1,291 |
資産除去債務 | 27,384 | 31,062 |
その他 | 46,204 | 58,386 |
固定負債合計 | 477,542 | 503,662 |
負債合計 | 1,485,170 | 1,449,128 |
純資産の部 | | |
株主資本 | | |
資本金 | 46,435 | 46,435 |
資本剰余金 | 93,572 | 93,576 |
利益剰余金 | 459,186 | 490,634 |
自己株式 | △1,932 | △38,667 |
株主資本合計 | 597,261 | 591,978 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 9,602 | 7,740 |
繰延ヘッジ損益 | △1,185 | △519 |
土地再評価差額金 | △20,771 | △20,912 |
為替換算調整勘定 | 13,587 | 4,410 |
退職給付に係る調整累計額 | 2,665 | 2,084 |
その他の包括利益累計額合計 | 3,899 | △7,196 |
非支配株主持分 | 126,253 | 122,694 |
純資産合計 | 727,415 | 707,477 |
負債純資産合計 | 2,212,586 | 2,156,605 |
E3163250210コスモエネルギーホールディングス株式会社Cosmo Energy Holdings Co., Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse502102025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember502102025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember502102025-03-31jppfs_cor:RevaluationReserveForLandMember502102025-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember502102025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember502102025-03-31jppfs_cor:ShareholdersEquityMember502102025-03-31jppfs_cor:TreasuryStockMember502102025-03-31jppfs_cor:RetainedEarningsMember502102025-03-31jppfs_cor:CapitalSurplusMember502102025-03-31jppfs_cor:CapitalStockMember502102024-04-012025-03-31jppfs_cor:NonControllingInterestsMember502102024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember502102024-04-012025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember502102024-03-31jppfs_cor:NonControllingInterestsMember502102024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember502102024-04-012025-03-31jppfs_cor:RevaluationReserveForLandMember502102024-04-012025-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember502102023-03-31jppfs_cor:CapitalStockMember502102023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember502102023-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember502102023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember502102023-03-31jppfs_cor:NonControllingInterestsMember502102023-03-31jppfs_cor:RetainedEarningsMember502102023-03-31jppfs_cor:TreasuryStockMember502102023-03-31jppfs_cor:ShareholdersEquityMember502102023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember502102023-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember502102023-03-31jppfs_cor:RevaluationReserveForLandMember502102024-03-31jppfs_cor:CapitalStockMember502102024-03-31jppfs_cor:CapitalSurplusMember502102025-05-13502102025-03-31502102024-04-012025-03-31502102024-03-31502102023-04-012024-03-31502102023-03-31502102024-04-012025-03-31jppfs_cor:CapitalSurplusMember502102024-04-012025-03-31jppfs_cor:CapitalStockMember502102024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember502102024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember502102024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember502102024-03-31jppfs_cor:RevaluationReserveForLandMember502102024-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember502102024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember502102024-03-31jppfs_cor:ShareholdersEquityMember502102024-03-31jppfs_cor:TreasuryStockMember502102024-03-31jppfs_cor:RetainedEarningsMember502102024-04-012025-03-31jppfs_cor:TreasuryStockMember502102024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember502102024-04-012025-03-31jppfs_cor:ShareholdersEquityMember502102023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember502102023-04-012024-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember502102023-04-012024-03-31jppfs_cor:RevaluationReserveForLandMember502102023-04-012024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember502102023-04-012024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember502102023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember502102023-03-31jppfs_cor:CapitalSurplusMember502102023-04-012024-03-31jppfs_cor:NonControllingInterestsMember502102023-04-012024-03-31jppfs_cor:TreasuryStockMember502102023-04-012024-03-31jppfs_cor:RetainedEarningsMember502102023-04-012024-03-31jppfs_cor:ShareholdersEquityMember502102023-04-012024-03-31jppfs_cor:CapitalSurplusMember502102023-04-012024-03-31jppfs_cor:CapitalStockMember502102024-04-012025-03-31jppfs_cor:RetainedEarningsMember502102025-03-31jppfs_cor:NonControllingInterestsMember502102025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember502102024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember502102023-04-012024-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember502102024-04-012025-03-31tse-acedjpfr-50210:PetroleumBusinessReportableSegmentsMember502102024-04-012025-03-31tse-acedjpfr-50210:PetrochemicalbusinessReportableSegmentsMember502102024-04-012025-03-31tse-acedjpfr-50210:OilExplorationAndProductionBusinessReportableSegmentsMember502102024-04-012025-03-31tse-acedjpfr-50210:RenewableEnergyBusinessReportableSegmentsMember502102023-04-012024-03-31tse-acedjpfr-50210:PetroleumBusinessReportableSegmentsMember502102023-04-012024-03-31tse-acedjpfr-50210:PetrochemicalbusinessReportableSegmentsMember502102023-04-012024-03-31tse-acedjpfr-50210:OilExplorationAndProductionBusinessReportableSegmentsMember502102023-04-012024-03-31tse-acedjpfr-50210:RenewableEnergyBusinessReportableSegmentsMember502102024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember502102023-04-012024-03-31jpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPY