3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,668,498 | 2,346,970 |
売掛金及び契約資産 | 1,249,025 | 1,697,454 |
未収入金 | 452,258 | 244,621 |
その他 | 363,257 | 362,008 |
貸倒引当金 | △235 | - |
流動資産合計 | 3,732,805 | 4,651,054 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物(純額) | 5,221,918 | 4,917,597 |
機械及び装置(純額) | 163,215 | 129,102 |
リース資産(純額) | 263,789 | 112,045 |
建設仮勘定 | 551,474 | 290,220 |
その他(純額) | 483,844 | 406,769 |
有形固定資産合計 | 6,684,241 | 5,855,736 |
無形固定資産 | | |
のれん | 153,320 | 73,301 |
その他 | 3,403 | 10,180 |
無形固定資産合計 | 156,724 | 83,481 |
投資その他の資産 | | |
投資有価証券 | 71,149 | 749,802 |
長期貸付金 | 186,551 | 175,781 |
敷金及び保証金 | 653,070 | 682,216 |
繰延税金資産 | 54,425 | 137,656 |
その他 | 160,246 | 178,718 |
貸倒引当金 | △42,000 | △42,000 |
投資その他の資産合計 | 1,083,443 | 1,882,174 |
固定資産合計 | 7,924,410 | 7,821,393 |
資産合計 | 11,657,215 | 12,472,447 |
| | (単位:千円) |
| 前連結会計年度 (2024年3月31日) | 当連結会計年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
短期借入金 | 360,000 | 912,000 |
1年内返済予定の長期借入金 | 1,105,257 | 1,142,474 |
リース債務 | 17,147 | 6,590 |
未払法人税等 | 233,528 | 178,499 |
未払費用 | 661,752 | 1,040,891 |
賞与引当金 | 78,282 | 81,628 |
その他 | 524,649 | 519,282 |
流動負債合計 | 2,980,617 | 3,881,368 |
固定負債 | | |
長期借入金 | 6,131,303 | 4,988,681 |
繰延税金負債 | 250 | 119,530 |
リース債務 | 246,642 | 105,454 |
退職給付に係る負債 | 69,058 | 98,612 |
資産除去債務 | 450,424 | 442,552 |
その他 | 33,688 | 18,410 |
固定負債合計 | 6,931,367 | 5,773,241 |
負債合計 | 9,911,985 | 9,654,609 |
純資産の部 | | |
株主資本 | | |
資本金 | 29,756 | 171,684 |
資本剰余金 | 1,517,048 | 1,658,976 |
利益剰余金 | 166,079 | 587,955 |
自己株式 | △288 | △288 |
株主資本合計 | 1,712,595 | 2,418,328 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | - | 390,053 |
退職給付に係る調整累計額 | 18,827 | 590 |
その他の包括利益累計額合計 | 18,827 | 390,644 |
新株予約権 | 13,807 | 8,865 |
純資産合計 | 1,745,230 | 2,817,837 |
負債純資産合計 | 11,657,215 | 12,472,447 |
E3355765570AIAIグループ株式会社AIAI Group Corporation通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse655702025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember655702024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember655702024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember655702025-03-31jppfs_cor:SubscriptionRightsToSharesMember655702025-03-31jppfs_cor:ShareholdersEquityMember655702025-03-31jppfs_cor:RetainedEarningsMember655702025-03-31jppfs_cor:CapitalSurplusMember655702025-03-31jppfs_cor:CapitalStockMember655702024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember655702024-04-012025-03-31jppfs_cor:ShareholdersEquityMember655702024-04-012025-03-31jppfs_cor:RetainedEarningsMember655702024-04-012025-03-31jppfs_cor:CapitalSurplusMember655702024-04-012025-03-31jppfs_cor:CapitalStockMember655702024-03-31jppfs_cor:SubscriptionRightsToSharesMember655702024-03-31jppfs_cor:ShareholdersEquityMember655702024-03-31jppfs_cor:RetainedEarningsMember655702024-03-31jppfs_cor:CapitalSurplusMember655702024-03-31jppfs_cor:CapitalStockMember655702023-04-012024-03-31jppfs_cor:SubscriptionRightsToSharesMember655702023-04-012024-03-31jppfs_cor:ShareholdersEquityMember655702023-04-012024-03-31jppfs_cor:RetainedEarningsMember655702023-04-012024-03-31jppfs_cor:CapitalSurplusMember655702023-04-012024-03-31jppfs_cor:CapitalStockMember655702023-03-31jppfs_cor:SubscriptionRightsToSharesMember655702023-03-31jppfs_cor:ShareholdersEquityMember655702023-03-31jppfs_cor:RetainedEarningsMember655702023-03-31jppfs_cor:CapitalSurplusMember655702023-03-31jppfs_cor:CapitalStockMember655702023-04-012024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember655702023-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember655702024-04-012025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember655702024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember655702025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember655702023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember655702023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember655702024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember655702025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember655702024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember655702025-03-31655702024-04-012025-03-31655702024-03-31655702023-04-012024-03-31655702023-03-31655702025-05-09655702025-03-31jppfs_cor:TreasuryStockMember655702024-04-012025-03-31jppfs_cor:TreasuryStockMember655702024-03-31jppfs_cor:TreasuryStockMember655702023-04-012024-03-31jppfs_cor:TreasuryStockMember655702023-03-31jppfs_cor:TreasuryStockMemberxbrli:pureiso4217:JPY