4.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (令和6年3月31日) | 当連結会計年度 (令和7年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 12,371,553 | 12,567,643 |
売掛金 | 2,721,397 | 3,184,789 |
商品 | 58,151 | 59,140 |
原材料及び貯蔵品 | 1,124,433 | 1,384,438 |
1年内回収予定の長期貸付金 | 65,787 | 68,204 |
その他 | 690,795 | 826,898 |
貸倒引当金 | △3,711 | △600 |
流動資産合計 | 17,028,407 | 18,090,516 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 23,383,700 | 25,506,497 |
減価償却累計額 | △19,270,643 | △20,218,180 |
建物及び構築物(純額) | 4,113,056 | 5,288,316 |
機械装置及び運搬具 | 933,951 | 1,178,064 |
減価償却累計額 | △773,352 | △945,778 |
機械装置及び運搬具(純額) | 160,599 | 232,285 |
土地 | 3,054,228 | 3,329,650 |
リース資産 | 1,918,253 | 1,996,644 |
減価償却累計額 | △1,242,783 | △1,414,122 |
リース資産(純額) | 675,470 | 582,522 |
建設仮勘定 | 27,560 | 132,276 |
その他 | 7,266,185 | 8,009,995 |
減価償却累計額 | △6,001,983 | △6,490,207 |
その他(純額) | 1,264,202 | 1,519,787 |
有形固定資産合計 | 9,295,117 | 11,084,839 |
無形固定資産 | | |
のれん | 1,005,170 | 5,318,844 |
その他 | 763,237 | 3,120,379 |
無形固定資産合計 | 1,768,407 | 8,439,224 |
投資その他の資産 | | |
投資有価証券 | 971,854 | 1,188,514 |
長期貸付金 | 607,810 | 590,286 |
差入保証金 | 3,947,385 | 4,246,627 |
繰延税金資産 | 1,712,459 | 1,585,370 |
その他 | 296,088 | 612,212 |
貸倒引当金 | △3,253 | △3,267 |
投資その他の資産合計 | 7,532,345 | 8,219,745 |
固定資産合計 | 18,595,870 | 27,743,808 |
繰延資産 | 109,353 | 109,725 |
資産合計 | 35,733,631 | 45,944,050 |
| | (単位:千円) |
| 前連結会計年度 (令和6年3月31日) | 当連結会計年度 (令和7年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 1,858,935 | 2,142,550 |
1年内償還予定の社債 | 972,500 | 1,087,500 |
1年内返済予定の長期借入金 | 1,164,678 | 1,620,700 |
リース債務 | 185,222 | 194,133 |
未払金 | 3,087,153 | 3,348,440 |
未払法人税等 | 504,834 | 402,213 |
賞与引当金 | 606,149 | 598,810 |
店舗閉鎖損失引当金 | 11,534 | 1,463 |
その他 | 1,528,933 | 1,788,656 |
流動負債合計 | 9,919,941 | 11,184,467 |
固定負債 | | |
社債 | 3,192,500 | 8,511,250 |
長期借入金 | 3,740,382 | 5,441,328 |
リース債務 | 1,045,214 | 929,005 |
再評価に係る繰延税金負債 | 82,947 | 85,305 |
繰延税金負債 | 7,153 | 695,664 |
役員退職慰労引当金 | 27,753 | 214,593 |
役員株式給付引当金 | 39,920 | 56,670 |
退職給付に係る負債 | 21,210 | 132,465 |
資産除去債務 | 1,204,349 | 1,435,986 |
その他 | 293,146 | 235,628 |
固定負債合計 | 9,654,576 | 17,737,898 |
負債合計 | 19,574,518 | 28,922,366 |
純資産の部 | | |
株主資本 | | |
資本金 | 11,077,683 | 11,077,683 |
資本剰余金 | 4,481,953 | 4,481,953 |
利益剰余金 | 707,858 | 1,322,637 |
自己株式 | △119,707 | △119,707 |
株主資本合計 | 16,147,788 | 16,762,566 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 494,735 | 633,815 |
繰延ヘッジ損益 | 8,008 | 14,915 |
土地再評価差額金 | △923,897 | △926,256 |
為替換算調整勘定 | 9,359 | 9,396 |
その他の包括利益累計額合計 | △411,795 | △268,127 |
新株予約権 | - | 3,986 |
非支配株主持分 | 423,120 | 523,259 |
純資産合計 | 16,159,113 | 17,021,684 |
負債純資産合計 | 35,733,631 | 45,944,050 |
E0309081630SRSホールディングス株式会社SRS HOLDINGS CO.,LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse816302025-03-31jppfs_cor:SubscriptionRightsToSharesMember816302024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember816302024-03-31jppfs_cor:SubscriptionRightsToSharesMember816302024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember816302024-03-31jppfs_cor:NonControllingInterestsMember816302024-03-31jppfs_cor:CapitalStockMember816302024-03-31jppfs_cor:CapitalSurplusMember816302024-03-31jppfs_cor:RetainedEarningsMember816302024-03-31jppfs_cor:TreasuryStockMember816302024-03-31jppfs_cor:ShareholdersEquityMember816302024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember816302024-03-31jppfs_cor:RevaluationReserveForLandMember816302024-04-012025-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember816302024-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember816302025-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember816302024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember816302024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember816302023-04-012024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember816302023-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember816302023-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember816302023-04-012024-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember816302024-04-012025-03-31jppfs_cor:CapitalSurplusMember816302024-04-012025-03-31jppfs_cor:RetainedEarningsMember816302024-04-012025-03-31jppfs_cor:TreasuryStockMember816302024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember816302024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember816302024-04-012025-03-31jppfs_cor:RevaluationReserveForLandMember816302024-04-012025-03-31jppfs_cor:NonControllingInterestsMember816302023-04-012024-03-31jppfs_cor:CapitalStockMember816302023-04-012024-03-31jppfs_cor:CapitalSurplusMember816302023-03-31jppfs_cor:CapitalStockMember816302023-03-31jppfs_cor:CapitalSurplusMember816302023-03-31jppfs_cor:RetainedEarningsMember816302023-03-31jppfs_cor:TreasuryStockMember816302023-03-31jppfs_cor:ShareholdersEquityMember816302023-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember816302023-03-31jppfs_cor:RevaluationReserveForLandMember816302023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember816302023-03-31jppfs_cor:NonControllingInterestsMember816302023-04-012024-03-31jppfs_cor:RetainedEarningsMember816302023-04-012024-03-31jppfs_cor:TreasuryStockMember816302023-04-012024-03-31jppfs_cor:ShareholdersEquityMember816302023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember816302023-04-012024-03-31jppfs_cor:RevaluationReserveForLandMember816302023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember816302023-04-012024-03-31jppfs_cor:NonControllingInterestsMember816302025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember816302025-03-31jppfs_cor:CapitalStockMember816302025-03-31jppfs_cor:CapitalSurplusMember816302025-03-31jppfs_cor:RetainedEarningsMember816302025-03-31jppfs_cor:TreasuryStockMember816302025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember816302024-04-012025-03-31jppfs_cor:ShareholdersEquityMember816302025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember816302025-03-31jppfs_cor:RevaluationReserveForLandMember816302025-03-31jppfs_cor:NonControllingInterestsMember816302024-04-012025-03-31jppfs_cor:CapitalStockMember816302025-03-31jppfs_cor:ShareholdersEquityMember816302025-05-09816302025-03-31816302024-04-012025-03-31816302024-03-31816302023-04-012024-03-31816302023-03-31xbrli:pureiso4217:JPY