3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 3,173,883 | 3,396,322 |
受取手形 | 59,356 | 13,277 |
電子記録債権 | 302,911 | 358,692 |
売掛金 | 1,203,675 | 1,025,414 |
商品及び製品 | 440,562 | 446,110 |
仕掛品 | 87,587 | 105,537 |
原材料及び貯蔵品 | 350,867 | 435,688 |
前払費用 | 9,955 | 9,808 |
その他 | 64,855 | 29,674 |
流動資産合計 | 5,693,656 | 5,820,525 |
固定資産 | | |
有形固定資産 | | |
建物 | 1,984,079 | 1,983,286 |
減価償却累計額 | △1,429,316 | △1,465,198 |
建物(純額) | 554,762 | 518,088 |
構築物 | 94,109 | 94,109 |
減価償却累計額 | △84,702 | △85,403 |
構築物(純額) | 9,406 | 8,705 |
機械及び装置 | 388,593 | 390,913 |
減価償却累計額 | △337,752 | △351,445 |
機械及び装置(純額) | 50,840 | 39,467 |
工具、器具及び備品 | 320,716 | 329,609 |
減価償却累計額 | △281,951 | △284,530 |
工具、器具及び備品(純額) | 38,765 | 45,079 |
土地 | 1,786,539 | 1,786,539 |
リース資産 | 111,725 | 139,675 |
減価償却累計額 | △46,289 | △64,877 |
リース資産(純額) | 65,436 | 74,797 |
建設仮勘定 | - | 42,000 |
有形固定資産合計 | 2,505,750 | 2,514,678 |
無形固定資産 | | |
ソフトウエア | 5,781 | 9,631 |
電話加入権 | 4,613 | 3,807 |
リース資産 | 7,041 | 4,694 |
無形固定資産合計 | 17,436 | 18,133 |
投資その他の資産 | | |
投資有価証券 | 218,682 | 261,536 |
出資金 | 100 | 100 |
差入保証金 | 18,026 | 16,195 |
長期前払費用 | 1,330 | 682 |
繰延税金資産 | 136,001 | 153,293 |
投資その他の資産合計 | 374,140 | 431,807 |
固定資産合計 | 2,897,328 | 2,964,618 |
資産合計 | 8,590,984 | 8,785,144 |
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形 | 12,438 | 19,524 |
買掛金 | 516,184 | 498,478 |
短期借入金 | 240,000 | - |
1年内返済予定の長期借入金 | 300,000 | 100,000 |
リース債務 | 23,958 | 26,412 |
未払金 | 417,722 | 420,840 |
未払法人税等 | 170,891 | 103,457 |
未払消費税等 | 32,404 | 32,878 |
未払費用 | 120,229 | 87,963 |
契約負債 | 12,390 | 11,512 |
預り金 | 6,795 | 7,802 |
賞与引当金 | 127,408 | 144,229 |
その他 | - | 3,541 |
流動負債合計 | 1,980,424 | 1,456,639 |
固定負債 | | |
長期借入金 | 250,000 | 450,000 |
リース債務 | 49,009 | 53,079 |
長期預り保証金 | 8,490 | 8,491 |
株式給付引当金 | 12,205 | 12,497 |
役員株式給付引当金 | 18,447 | 19,073 |
その他 | 6,120 | 10,182 |
固定負債合計 | 344,272 | 553,325 |
負債合計 | 2,324,697 | 2,009,965 |
純資産の部 | | |
株主資本 | | |
資本金 | 831,413 | 831,413 |
資本剰余金 | | |
資本準備金 | 928,733 | 928,733 |
その他資本剰余金 | 11,500 | 11,500 |
資本剰余金合計 | 940,233 | 940,233 |
利益剰余金 | | |
利益準備金 | 193,125 | 193,125 |
その他利益剰余金 | | |
別途積立金 | 261,000 | 261,000 |
繰越利益剰余金 | 4,195,381 | 4,694,027 |
利益剰余金合計 | 4,649,506 | 5,148,152 |
自己株式 | △247,182 | △247,182 |
株主資本合計 | 6,173,971 | 6,672,617 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 92,315 | 102,561 |
評価・換算差額等合計 | 92,315 | 102,561 |
純資産合計 | 6,266,287 | 6,775,178 |
負債純資産合計 | 8,590,984 | 8,785,144 |
E0097745560株式会社カイノスKAINOS Laboratories,Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse455602023-04-012024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember455602023-04-012024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602023-04-012024-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602023-04-012024-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember455602023-04-012024-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember455602023-04-012024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember455602023-04-012024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember455602023-04-012024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember455602023-04-012024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember455602023-04-012024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember455602023-04-012024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember455602024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember455602024-04-012025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember455602024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember455602024-04-012025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember455602024-04-012025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember455602024-04-012025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember455602024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember455602024-04-012025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember455602024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember455602024-04-012025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602024-04-012025-03-31455602025-05-09455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember455602025-03-31jppfs_cor:NonConsolidatedMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:NonConsolidatedMember455602023-04-012024-03-31jppfs_cor:NonConsolidatedMember455602023-03-31jppfs_cor:NonConsolidatedMember455602023-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember455602023-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember455602023-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember455602023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember455602023-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember455602023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember455602023-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember455602023-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember455602023-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602023-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602023-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember455602024-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602023-04-012024-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMemberxbrli:pureiso4217:JPY