3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | ※1 5,810,018 | ※1 2,996,532 |
受取手形 | ※3 639,571 | ※3 533,262 |
売掛金 | 7,276,713 | 7,955,094 |
商品及び製品 | 1,829,165 | 1,823,401 |
仕掛品 | 1,074,690 | 1,087,427 |
原材料及び貯蔵品 | 936,382 | 959,931 |
前渡金 | 39,486 | 61,508 |
前払費用 | 105,462 | 126,112 |
関係会社短期貸付金 | - | 22,800 |
1年内回収予定の関係会社長期貸付金 | 8,619 | 8,675 |
その他 | 35,706 | 67,370 |
貸倒引当金 | △11,874 | △10,256 |
流動資産合計 | 17,743,943 | 15,631,859 |
固定資産 | | |
有形固定資産 | | |
建物 | 6,219,273 | 6,281,389 |
減価償却累計額 | △2,784,323 | △2,976,010 |
建物(純額) | ※1 3,434,950 | ※1 3,305,378 |
構築物 | 279,086 | 279,086 |
減価償却累計額 | △190,341 | △200,516 |
構築物(純額) | 88,744 | 78,569 |
機械及び装置 | 1,475,524 | 1,503,049 |
減価償却累計額 | △1,108,909 | △1,191,487 |
機械及び装置(純額) | 366,615 | 311,561 |
車両運搬具 | 48,649 | 48,649 |
減価償却累計額 | △47,436 | △48,069 |
車両運搬具(純額) | 1,213 | 579 |
工具、器具及び備品 | 764,240 | 798,415 |
減価償却累計額 | △637,749 | △680,402 |
工具、器具及び備品(純額) | 126,490 | 118,012 |
土地 | ※1,※2 4,054,948 | ※1,※2 4,054,948 |
リース資産 | 75,637 | 86,520 |
減価償却累計額 | △35,412 | △34,135 |
リース資産(純額) | 40,225 | 52,385 |
建設仮勘定 | - | 1,785,461 |
有形固定資産合計 | 8,113,187 | 9,706,897 |
無形固定資産 | | |
ソフトウエア | 539,946 | 456,381 |
電話加入権 | 10,300 | 10,242 |
ソフトウエア仮勘定 | 5,324 | 9,570 |
無形固定資産合計 | 555,570 | 476,193 |
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
投資その他の資産 | | |
投資有価証券 | ※1 1,671,079 | ※1 3,448,020 |
関係会社株式 | 240,667 | 240,667 |
出資金 | 620 | 620 |
破産更生債権等 | 24,834 | 138,175 |
関係会社長期貸付金 | 134,952 | 126,276 |
長期前払費用 | 33,891 | 18,615 |
前払年金費用 | 262,868 | 265,940 |
繰延税金資産 | 241,417 | 290,416 |
その他 | 98,864 | 261,002 |
貸倒引当金 | △24,834 | △138,175 |
投資その他の資産合計 | 2,684,361 | 4,651,559 |
固定資産合計 | 11,353,118 | 14,834,650 |
資産合計 | 29,097,061 | 30,466,510 |
負債の部 | | |
流動負債 | | |
支払手形 | ※3 588,765 | ※3 300,774 |
電子記録債務 | ※3 2,235,471 | ※3 1,009,941 |
買掛金 | 2,948,283 | 3,284,427 |
短期借入金 | ※1 700,000 | ※1 1,800,000 |
リース債務 | 11,153 | 13,843 |
未払金 | 430,094 | 413,378 |
未払費用 | 417,010 | 425,816 |
未払法人税等 | 398,776 | 761,322 |
未払消費税等 | 348,289 | 241,961 |
契約負債 | 115,001 | 41,666 |
預り金 | 73,949 | 65,490 |
前受収益 | 9,142 | 9,142 |
賞与引当金 | 360,939 | 371,833 |
災害損失引当金 | 47,903 | - |
その他 | 399 | 381 |
流動負債合計 | 8,685,182 | 8,739,980 |
固定負債 | | |
リース債務 | 33,098 | 43,749 |
再評価に係る繰延税金負債 | ※2 298,917 | ※2 307,738 |
退職給付引当金 | 741,750 | 764,495 |
資産除去債務 | 53,943 | 54,039 |
長期未払金 | 140,429 | 72,762 |
その他 | 35,555 | 35,555 |
固定負債合計 | 1,303,695 | 1,278,340 |
負債合計 | 9,988,877 | 10,018,320 |
| | (単位:千円) |
| 前事業年度 (2024年3月31日) | 当事業年度 (2025年3月31日) |
純資産の部 | | |
株主資本 | | |
資本金 | 1,445,600 | 1,445,600 |
資本剰余金 | | |
資本準備金 | 1,539,883 | 1,542,251 |
資本剰余金合計 | 1,539,883 | 1,542,251 |
利益剰余金 | | |
利益準備金 | 86,779 | 86,779 |
その他利益剰余金 | | |
圧縮記帳積立金 | 10,012 | 7,424 |
別途積立金 | 3,930,000 | 3,930,000 |
繰越利益剰余金 | 12,248,930 | 13,600,579 |
利益剰余金合計 | 16,275,722 | 17,624,782 |
自己株式 | △46,740 | △92,992 |
株主資本合計 | 19,214,464 | 20,519,641 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 795,891 | 844,097 |
繰延ヘッジ損益 | 5,443 | 887 |
土地再評価差額金 | ※2 △907,615 | ※2 △916,436 |
評価・換算差額等合計 | △106,280 | △71,451 |
純資産合計 | 19,108,184 | 20,448,189 |
負債純資産合計 | 29,097,061 | 30,466,510 |
E0144559410株式会社中西製作所NAKANISHI MFG.CO.,LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2024-04-012025-03-31FY2025-03-312023-04-012024-03-312024-03-311falsefalsefalse594102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember594102025-03-31jppfs_cor:NonConsolidatedMember594102024-04-012025-03-31jppfs_cor:NonConsolidatedMember594102024-03-31jppfs_cor:NonConsolidatedMember594102023-04-012024-03-31jppfs_cor:NonConsolidatedMember594102023-03-31jppfs_cor:NonConsolidatedMember594102024-04-012025-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember594102024-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember594102024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember594102024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember594102024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember594102025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember594102025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember594102025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember594102025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember594102025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember594102025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember594102025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember594102025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember594102025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember594102025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember594102025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember594102024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember594102024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember594102024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember594102024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember594102024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember594102024-04-012025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember594102024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember594102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember594102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember594102025-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember594102023-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember594102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember594102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember594102023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember594102023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember594102023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember594102023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember594102023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember594102023-04-012024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember594102023-04-012024-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMemberjppfs_cor:NonConsolidatedMember594102024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember594102024-04-012025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember594102024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember594102024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember594102024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember594102024-04-012025-03-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember594102025-03-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember594102023-04-012024-03-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember594102024-03-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember594102023-03-31jppfs_cor:ReserveForReductionEntry1Memberjppfs_cor:NonConsolidatedMember594102023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember594102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember594102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember594102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember594102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember594102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember594102023-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember594102025-05-09594102024-04-012025-03-31594102023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember594102023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember594102023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RevaluationReserveForLandMember594102023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember594102024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember594102024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember594102024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember594102024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember594102024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember594102024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember594102024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember594102025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember594102024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember594102024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember594102023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember594102025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-59410:ManufacturingAndSalesOfGeneralCommercialKitchenEquipmentAndApplianceReportableSegmentsMember594102025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-59410:RealEstateLeasingBusinessReportableSegmentsMember594102025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember594102024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-59410:ManufacturingAndSalesOfGeneralCommercialKitchenEquipmentAndApplianceReportableSegmentsMember594102024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-59410:RealEstateLeasingBusinessReportableSegmentsMember594102024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember594102024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-59410:ManufacturingAndSalesOfGeneralCommercialKitchenEquipmentAndApplianceReportableSegmentsMember594102024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-59410:RealEstateLeasingBusinessReportableSegmentsMember594102024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMember594102023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-59410:ManufacturingAndSalesOfGeneralCommercialKitchenEquipmentAndApplianceReportableSegmentsMember594102023-04-012024-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-59410:RealEstateLeasingBusinessReportableSegmentsMember594102023-04-012024-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:pure